CellSource Co., Ltd.

TSE:4880.T

1177 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017
Assets:
Current Assets:
Cash & Cash Equivalents 4,781.0223,123.582,409.3221,757.0151,333.551252.937129.693
Short Term Investments 0000000
Cash and Short Term Investments 4,781.0223,123.582,409.3221,757.0151,333.551252.937129.693
Net Receivables 456.983732.193364.464273.97152.447188.52878.593
Inventory 305.925227.022165.546132.328164.974123.52476.434
Other Current Assets 45.251-5.4026.4982.5983.4577.4161.566
Total Current Assets 5,589.1814,077.3932,945.832,165.9111,654.429572.405286.286
Non-Current Assets:
Property, Plant & Equipment, Net 1,046.453260.526186.476141.86135.57543.74324.389
Goodwill 0000000
Intangible Assets 19.80910.4811.1285.4674.2444.4270
Goodwill and Intangible Assets 19.80910.4811.1285.4674.2444.427-16
Long Term Investments 152.04171.429143.927718575.01416
Tax Assets 43.9645742.61426.82225.1741.4210.473
Other Non-Current Assets 28.28722.8535.374-58.927-62.1840.00216.272
Total Non-Current Assets 1,290.553522.285419.519186.222187.809124.60741.134
Total Assets 6,879.7364,599.683,365.3532,352.1361,842.242697.012327.42
Liabilities & Equity:
Current Liabilities:
Account Payables 75.463109.69241.02929.87814.63131.4777.643
Short Term Debt 20.25101.0973.1883.03900
Tax Payables 62.276522.076406.457160.58971.959126.98470.473
Deferred Revenue 339.1310567.086265.813208.81300
Other Current Liabilities 17.311704.45724.7879.6523.77264.286111.929
Total Current Liabilities 452.156814.149633.999308.531230.253295.763119.572
Non-Current Liabilities:
Long Term Debt 77.291001.0974.28500
Deferred Revenue Non-Current -11.756000-9.23200
Deferred Tax Liabilities Non-Current 11.7561.5710.58109.2327.0060
Other Non-Current Liabilities 148.292-1.56910.4210.0020.00100
Total Non-Current Liabilities 225.5830.00211.0021.0994.2867.0060
Total Liabilities 677.739814.151645.001309.63234.539295.763119.572
Equity:
Preferred Stock 0000000
Common Stock 1,425.397689.226679.122672.818593.4249090
Retained Earnings 3,377.3192,454.1761,436.334784.938510.855311.249117.848
Accumulated Other Comprehensive Income/Loss 1,400.977643.823606.34585.392503.42400
Other Total Stockholders Equity -1.696-1.696-1.444-0.642000
Total Shareholders Equity 6,201.9973,785.5292,720.3522,042.5061,607.703401.249207.848
Total Equity 6,201.9973,785.5292,720.3522,042.5061,607.703401.249207.848
Total Liabilities & Shareholders Equity 6,879.7364,599.683,365.3532,352.1361,842.242697.012327.42