Shidax Corporation
TSE:4837.T
797 (JPY) • At close March 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 121,220 | 115,525 | 110,148 | 129,585 | 128,278 | 142,890 | 148,433 | 159,707 | 174,461 | 191,583 | 186,185 | 188,244 | 195,098 | 202,591 | 218,480 | 226,072 |
Cost of Revenue
| 104,575 | 100,772 | 97,073 | 112,555 | 111,323 | 125,096 | 129,916 | 142,310 | 153,330 | 167,988 | 160,651 | 161,597 | 170,838 | 175,427 | 187,586 | 192,234 |
Gross Profit
| 16,645 | 14,753 | 13,075 | 17,030 | 16,955 | 17,794 | 18,517 | 17,397 | 21,131 | 23,595 | 25,534 | 26,647 | 24,260 | 27,164 | 30,894 | 33,838 |
Gross Profit Ratio
| 0.137 | 0.128 | 0.119 | 0.131 | 0.132 | 0.125 | 0.125 | 0.109 | 0.121 | 0.123 | 0.137 | 0.142 | 0.124 | 0.134 | 0.141 | 0.15 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 16,624 | 17,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12,176 | 12,143 | 12,126 | 15,618 | 14,972 | 16,624 | 17,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -160 | -103 | -4 | -1,232 | -1,346 | -259 | -256 | 680 | 275 | 919 | 967 | 41 | 1,060 | 1,354 | 402 | 640 |
Operating Expenses
| 12,343 | 12,310 | 12,384 | 15,927 | 15,215 | 16,624 | 17,247 | 18,168 | 20,483 | 20,651 | 20,397 | 20,756 | 19,947 | 20,112 | 22,198 | 22,629 |
Operating Income
| 4,301 | 2,442 | 690 | 1,102 | 1,739 | 1,169 | 1,269 | -771 | 647 | 2,943 | 5,135 | 5,890 | 4,312 | 7,051 | 8,694 | 11,209 |
Operating Income Ratio
| 0.035 | 0.021 | 0.006 | 0.009 | 0.014 | 0.008 | 0.009 | -0.005 | 0.004 | 0.015 | 0.028 | 0.031 | 0.022 | 0.035 | 0.04 | 0.05 |
Total Other Income Expenses Net
| -200 | 2,029 | -171 | -3,417 | -6,439 | -1,317 | -4,238 | -2,570 | 3,756 | -913 | -300 | -1,517 | -3,336 | -1,510 | -3,301 | -15,744 |
Income Before Tax
| 4,101 | 4,471 | 519 | -2,315 | -4,700 | -148 | -2,969 | -3,341 | 4,403 | 2,030 | 4,835 | 4,373 | 976 | 5,541 | 5,393 | -4,535 |
Income Before Tax Ratio
| 0.034 | 0.039 | 0.005 | -0.018 | -0.037 | -0.001 | -0.02 | -0.021 | 0.025 | 0.011 | 0.026 | 0.023 | 0.005 | 0.027 | 0.025 | -0.02 |
Income Tax Expense
| 283 | 381 | -110 | -1,150 | -1,416 | 1,248 | 250 | 3,778 | 4,163 | 1,369 | 2,084 | 3,586 | 1,628 | 4,618 | 4,779 | 4,581 |
Net Income
| 3,817 | 4,089 | 630 | -1,123 | -3,284 | -1,396 | -3,220 | -7,120 | 255 | 521 | 2,658 | 781 | -672 | 881 | 517 | -10,039 |
Net Income Ratio
| 0.031 | 0.035 | 0.006 | -0.009 | -0.026 | -0.01 | -0.022 | -0.045 | 0.001 | 0.003 | 0.014 | 0.004 | -0.003 | 0.004 | 0.002 | -0.044 |
EPS
| 76.07 | 102.56 | 15.8 | -28.16 | -84.22 | -35.82 | -82.61 | -182.66 | 6.56 | 13.24 | 72.64 | 20.58 | -17.14 | 21.56 | 12.85 | -26,222.92 |
EPS Diluted
| 69.76 | 74.39 | 11.46 | -28.16 | -84.22 | -35.82 | -82.61 | -182.66 | 6.56 | 13.24 | 72.64 | 20.58 | -17.14 | 21.56 | 12.85 | -26,222.92 |
EBITDA
| 4,712 | 3,142 | 1,674 | 1,010 | 1,654 | 2,808 | 1,413 | 5,039 | 7,303 | 11,236 | 13,566 | 14,321 | 13,003 | 14,491 | 14,311 | 31,042 |
EBITDA Ratio
| 0.039 | 0.027 | 0.015 | 0.008 | 0.013 | 0.02 | 0.01 | 0.032 | 0.042 | 0.059 | 0.073 | 0.076 | 0.067 | 0.072 | 0.066 | 0.137 |