Shidax Corporation

TSE:4837.T

797 (JPY) • At close March 15, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2022202120202019201820172016201520142013201220112010200920082007
Revenue 121,220115,525110,148129,585128,278142,890148,433159,707174,461191,583186,185188,244195,098202,591218,480226,072
Cost of Revenue 104,575100,77297,073112,555111,323125,096129,916142,310153,330167,988160,651161,597170,838175,427187,586192,234
Gross Profit 16,64514,75313,07517,03016,95517,79418,51717,39721,13123,59525,53426,64724,26027,16430,89433,838
Gross Profit Ratio 0.1370.1280.1190.1310.1320.1250.1250.1090.1210.1230.1370.1420.1240.1340.1410.15
Reseach & Development Expenses 0000000000000000
General & Administrative Expenses 0000016,62417,247000000000
Selling & Marketing Expenses 0000000000000000
SG&A 12,17612,14312,12615,61814,97216,62417,247000000000
Other Expenses -160-103-4-1,232-1,346-259-256680275919967411,0601,354402640
Operating Expenses 12,34312,31012,38415,92715,21516,62417,24718,16820,48320,65120,39720,75619,94720,11222,19822,629
Operating Income 4,3012,4426901,1021,7391,1691,269-7716472,9435,1355,8904,3127,0518,69411,209
Operating Income Ratio 0.0350.0210.0060.0090.0140.0080.009-0.0050.0040.0150.0280.0310.0220.0350.040.05
Total Other Income Expenses Net -2002,029-171-3,417-6,439-1,317-4,238-2,5703,756-913-300-1,517-3,336-1,510-3,301-15,744
Income Before Tax 4,1014,471519-2,315-4,700-148-2,969-3,3414,4032,0304,8354,3739765,5415,393-4,535
Income Before Tax Ratio 0.0340.0390.005-0.018-0.037-0.001-0.02-0.0210.0250.0110.0260.0230.0050.0270.025-0.02
Income Tax Expense 283381-110-1,150-1,4161,2482503,7784,1631,3692,0843,5861,6284,6184,7794,581
Net Income 3,8174,089630-1,123-3,284-1,396-3,220-7,1202555212,658781-672881517-10,039
Net Income Ratio 0.0310.0350.006-0.009-0.026-0.01-0.022-0.0450.0010.0030.0140.004-0.0030.0040.002-0.044
EPS 76.07102.5615.8-28.16-84.22-35.82-82.61-182.666.5613.2472.6420.58-17.1421.5612.85-26,222.92
EPS Diluted 69.7674.3911.46-28.16-84.22-35.82-82.61-182.666.5613.2472.6420.58-17.1421.5612.85-26,222.92
EBITDA 4,7123,1421,6741,0101,6542,8081,4135,0397,30311,23613,56614,32113,00314,49114,31131,042
EBITDA Ratio 0.0390.0270.0150.0080.0130.020.010.0320.0420.0590.0730.0760.0670.0720.0660.137