Business Engineering Corporation (4828.T) - Quarterly Income Statement

Home
4828.T
Financials

4030 (JPY) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	5,042.829	4,903.521	4,781.153	5,104.58	4,703.821	4,773.399	4,873.868	4,474.834	4,384.309	4,521.984	4,387.304	4,829.32	4,021.514	4,568.853	4,303.518	4,357.983	4,625.058	4,473.167	4,570.594	4,249.755	4,434.918	4,307.909	3,779.107	3,877.893	3,288.469	4,014.816	3,171.582	3,430.216	2,863.316	3,616.714	3,472.689	3,294.562	2,905.772	3,540.233	3,091.197	3,334.4	2,583.691	3,523.83	2,780.292	2,891.548	3,040.286	3,906.271	2,864.707	3,179.85	2,684.339	3,115.015	2,545.408	2,905.728	2,827.414	3,516.707	3,214.059	3,317.958	2,494.582	3,519.333	2,394.24	3,281.896	2,129.703	3,158.56	2,145.835	2,868.948	2,281.904	4,249.551	2,888.273	4,403.16
Cost of Revenue Numbers are in millions	2,821.156	3,035.284	2,856.772	3,034.379	2,713.87	2,986.192	3,083.06	2,816.936	2,625.339	3,118.655	2,810.692	2,992.278	2,955.96	3,219.949	3,052.983	3,053.529	2,963.975	3,303.43	3,273.807	2,883.897	3,050.179	2,982.143	2,565.286	2,786.786	2,197.259	2,702.175	2,218.222	2,462.493	2,022.257	2,561.954	2,456.388	2,251.348	1,985.841	2,455.353	2,262.967	2,498.905	1,740.748	2,534.42	2,024.727	1,992.69	2,173.8	2,963.095	1,956.199	2,246.59	1,935.312	2,222.884	1,791.131	2,079.355	2,016.28	2,591.203	2,429.286	2,582.731	1,890.225	2,594.731	1,813.407	2,472.891	1,430.287	2,389.505	1,510.058	1,951.259	1,734.856	3,445.067	2,250.001	3,247.44
Gross Profit Numbers are in millions	2,221.673	1,868.237	1,924.381	2,070.201	1,989.951	1,787.207	1,790.808	1,657.898	1,758.97	1,403.329	1,576.612	1,837.042	1,065.554	1,348.904	1,250.535	1,304.454	1,661.083	1,169.737	1,296.787	1,365.858	1,384.739	1,325.766	1,213.821	1,091.107	1,091.21	1,312.641	953.36	967.723	841.059	1,054.76	1,016.301	1,043.214	919.931	1,084.88	828.23	835.495	842.943	989.41	755.565	898.858	866.486	943.176	908.508	933.26	749.027	892.131	754.277	826.373	811.134	925.504	784.773	735.227	604.357	924.602	580.833	809.005	699.416	769.055	635.777	917.689	547.048	804.484	638.272	1,155.72
Gross Profit Ratio Numbers are in millions	0.441	0.381	0.402	0.406	0.423	0.374	0.367	0.37	0.401	0.31	0.359	0.38	0.265	0.295	0.291	0.299	0.359	0.262	0.284	0.321	0.312	0.308	0.321	0.281	0.332	0.327	0.301	0.282	0.294	0.292	0.293	0.317	0.317	0.306	0.268	0.251	0.326	0.281	0.272	0.311	0.285	0.241	0.317	0.293	0.279	0.286	0.296	0.284	0.287	0.263	0.244	0.222	0.242	0.263	0.243	0.247	0.328	0.243	0.296	0.32	0.24	0.189	0.221	0.262
Reseach & Development Expenses Numbers are in millions	0	47	35	28	25	39	27	25	25	105	25	22	23	26	0	0	0	75	0	0	0	80	0	0	0	59	0	0	0	78	0	0	0	68	0	0	0	58	0	0	0	93	0	0	0	120	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,053.823	1,105.716	881.464	928.199	988	1,030.956	849.534	862.567	914	799	817	839	886.272	937.102	853	830	886	837	926	887	918	859	918	812	843	777	776	780	925	845	825	762	808	744	734	732	782	719	740	794	822	672	749	740	770	586	742	717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	-15.277	-0.963	-0.642	-1.198	-1.374	-0.901	-0.696	-0.245	25.119	-0.791	-0.946	0.97	-9.937	0.907	0.238	2.059	-0.125	0.314	0.223	0.078	0.902	-0.254	-0.17	-1.971	-30.062	0.304	0.737	0.064	-0.471	0.248	0.631	0.006	0.093	0.003	0.574	0.002	0.517	0.001	0.235	-0.034	0.096	0.003	0.647	-13.605	-17.67	-0.045	0.458	-0.385	-0.006	0.931	0.582	-0.537	1.47	-0.127	0.407	-1.208	-7.271	-0.179	0.112	-1.437	0.509	0.182	1.205
Operating Expenses Numbers are in millions	1,053.823	1,105.716	916.464	956.199	988.988	1,069.956	876.534	887.567	914.424	904.129	817.384	838.806	909.272	963.102	853.205	830.028	886.092	912.557	925.567	887.343	918.253	939.496	917.493	812.958	843.039	836.019	776.001	779.805	925.705	923.015	825.509	761.633	808.605	811.922	734.255	731.453	782.552	777.349	739.768	794.023	822.519	765.283	748.492	740.138	770.805	706.04	741.951	717.061	757.746	711.458	690.966	638.892	661.58	643.223	656.76	723.684	738.731	638.056	591.334	666.894	725.231	668.052	659.07	668.621
Operating Income Numbers are in millions	1,167.85	762.521	1,007.917	1,114.002	1,000.962	717.252	914.273	770.332	844.545	499.201	759.227	998.235	156.282	385.802	397.329	474.426	774.99	257.181	371.219	478.514	466.486	386.27	296.329	278.148	248.17	476.622	177.359	187.918	-84.647	131.746	190.792	281.581	111.325	272.958	93.974	104.043	60.39	212.063	15.797	104.833	43.967	177.892	160.016	193.122	-21.778	186.091	12.326	109.312	53.387	214.045	93.809	96.334	-57.224	281.378	-75.927	85.319	-39.316	130.998	44.442	250.794	-178.183	136.432	-20.797	487.098
Operating Income Ratio Numbers are in millions	0.232	0.156	0.211	0.218	0.213	0.15	0.188	0.172	0.193	0.11	0.173	0.207	0.039	0.084	0.092	0.109	0.168	0.057	0.081	0.113	0.105	0.09	0.078	0.072	0.075	0.119	0.056	0.055	-0.03	0.036	0.055	0.085	0.038	0.077	0.03	0.031	0.023	0.06	0.006	0.036	0.014	0.046	0.056	0.061	-0.008	0.06	0.005	0.038	0.019	0.061	0.029	0.029	-0.023	0.08	-0.032	0.026	-0.018	0.041	0.021	0.087	-0.078	0.032	-0.007	0.111
Total Other Income Expenses Net Numbers are in millions	15.36	-17.646	-1.538	0.525	9	-2.211	0.422	-2.528	6	27	-3	-1	6.335	-12.331	-0.837	-0.918	6.635	-35.414	-147.442	-1.143	7.208	-1.169	-0.609	-2.155	-3.232	-31.367	-2.719	-1.273	0.044	-39.165	4.635	-2.365	-1.834	-1.657	12.878	-1.242	1.471	-4.774	-0.721	-1.381	-0.751	22.927	-2.615	-3.129	-12.662	-12.543	-8.106	-6.423	-5.359	-23.149	-5.232	-3.318	-17.351	-84.224	-2.351	-8.474	-9.173	-40.986	-2.658	-13.1	-4.452	-27.546	-12.224	-15.521
Income Before Tax Numbers are in millions	1,183.21	744.875	1,006.379	1,114.527	1,011.623	715.041	914.695	767.804	852.802	525.682	757.117	997.406	162.617	373.471	396.492	473.508	781.626	221.767	223.777	477.372	473.694	385.1	295.72	275.993	244.939	445.254	174.64	186.646	-84.603	92.58	195.428	279.216	109.491	271.3	106.853	102.8	61.862	207.288	15.076	103.453	43.216	200.82	157.401	189.994	-34.441	173.549	4.219	102.889	48.029	190.897	88.575	93.017	-74.574	197.155	-78.278	76.847	-48.488	90.013	41.785	237.695	-182.635	108.886	-33.022	471.578
Income Before Tax Ratio Numbers are in millions	0.235	0.152	0.21	0.218	0.215	0.15	0.188	0.172	0.195	0.116	0.173	0.207	0.04	0.082	0.092	0.109	0.169	0.05	0.049	0.112	0.107	0.089	0.078	0.071	0.074	0.111	0.055	0.054	-0.03	0.026	0.056	0.085	0.038	0.077	0.035	0.031	0.024	0.059	0.005	0.036	0.014	0.051	0.055	0.06	-0.013	0.056	0.002	0.035	0.017	0.054	0.028	0.028	-0.03	0.056	-0.033	0.023	-0.023	0.028	0.019	0.083	-0.08	0.026	-0.011	0.107
Income Tax Expense Numbers are in millions	380.137	252.023	317.285	355.595	326.705	102.751	289.673	252.792	276.882	186.808	242.902	316.233	53.212	87.884	134.766	169.798	253.649	93.089	93.299	191.949	165.081	108.265	104.632	102.69	81.395	141.652	57.822	63.549	-25.754	-14.703	103.48	106.562	42.589	112.94	44.575	41.834	26.545	76.717	10.809	62.096	18.772	122.199	61.536	75.821	4.723	83.213	0.092	46.555	20.767	83.278	54.16	40.209	-15.591	55.497	-15.981	29.293	-19.506	92.711	24.558	121.47	-88.088	59.706	-19.261	210.48
Net Income Numbers are in millions	803.073	492.853	689.093	758.933	684.917	612.291	625.022	515.011	575.92	338.875	514.215	681.173	109.404	285.587	261.725	303.711	461.417	128.679	130.477	285.423	308.613	276.834	191.089	173.303	163.543	303.601	116.819	123.096	-58.849	107.284	91.947	172.654	66.902	158.36	62.278	60.966	35.316	130.572	4.267	41.356	24.444	78.622	95.865	114.172	-39.164	90.335	4.127	56.335	27.261	107.618	34.414	52.809	-58.983	141.658	-62.296	47.553	-28.981	-2.697	17.227	116.224	-94.547	49.181	-13.761	261.097
Net Income Ratio Numbers are in millions	0.159	0.101	0.144	0.149	0.146	0.128	0.128	0.115	0.131	0.075	0.117	0.141	0.027	0.063	0.061	0.07	0.1	0.029	0.029	0.067	0.07	0.064	0.051	0.045	0.05	0.076	0.037	0.036	-0.021	0.03	0.026	0.052	0.023	0.045	0.02	0.018	0.014	0.037	0.002	0.014	0.008	0.02	0.033	0.036	-0.015	0.029	0.002	0.019	0.01	0.031	0.011	0.016	-0.024	0.04	-0.026	0.014	-0.014	-0.001	0.008	0.041	-0.041	0.012	-0.005	0.059
EPS Numbers are in millions	67.07	41.07	57.55	63.31	57.08	51.03	52.09	42.92	47.99	28.24	42.95	57.1	9.2	48.01	44	51.49	39.11	21.81	22.12	48.7	26.33	47.23	32.6	31.69	14.96	55.52	21.36	20.52	-4.9	17.88	15.33	28.78	5.58	26.4	10.38	10.16	2.95	21.76	0.71	6.89	2.04	13.1	15.98	19.03	-3.26	15.06	0.69	9.39	2.27	17.94	5.74	8.8	-4.92	23.61	-5.19	3.96	-2.42	-0.45	1.44	9.69	-7.88	8.2	-1.15	21.76
EPS Diluted Numbers are in millions	67.07	41.07	57.55	63.31	57.08	51.03	52.09	42.92	47.99	28.24	42.95	57.1	9.2	48.01	44	51.49	39.11	21.81	22.12	48.7	26.33	47.23	32.6	31.69	14.96	55.52	21.36	20.52	-4.9	17.88	15.33	28.78	5.58	26.4	10.38	10.16	2.95	21.76	0.71	6.89	2.04	13.1	15.98	19.03	-3.26	15.06	0.69	9.39	2.27	17.94	5.74	8.8	-4.92	23.61	-5.19	3.96	-2.42	-0.45	1.44	9.69	-7.88	8.2	-1.15	21.76
EBITDA Numbers are in millions	1,365.464	934.904	1,006.465	1,115.647	1,011.731	716.168	913.36	769.834	853.436	527.281	757.653	998.93	163.167	374.916	396.847	474.617	782.104	256.576	223.921	478.507	473.843	386.437	295.902	277.978	247.443	446.879	176.937	188.707	-84.379	129.667	195.853	280.707	109.887	272.533	93.68	104.394	62.482	212.582	16.017	105.214	43.931	205.429	160.263	193.648	-33.942	187.998	16.468	104.418	50.186	213.457	95.094	100.764	-60.804	489.614	123.778	263.767	110.886	279.887	206.022	399.752	-37.661	289.182	124.478	480.313
EBITDA Ratio Numbers are in millions	0.271	0.191	0.211	0.219	0.215	0.15	0.187	0.172	0.195	0.117	0.173	0.207	0.041	0.082	0.092	0.109	0.169	0.057	0.049	0.113	0.107	0.09	0.078	0.072	0.075	0.111	0.056	0.055	-0.029	0.036	0.056	0.085	0.038	0.077	0.03	0.031	0.024	0.06	0.006	0.036	0.014	0.053	0.056	0.061	-0.013	0.06	0.006	0.036	0.018	0.061	0.03	0.03	-0.024	0.139	0.052	0.08	0.052	0.089	0.096	0.139	-0.017	0.068	0.043	0.109

Business Engineering Corporation

TSE:4828.T Add to watchlist

TSE:4828.T