EM Systems Co., Ltd.
TSE:4820.T
536 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 8,881 | 8,289 | 7,982 | 8,770 | 7,487 | 8,528 | 7,901 | 6,354 | 4,828 | 2,785 | 1,240.175 | 1,573.259 | 1,134.655 | 1,652.569 | 958.362 | 1,055.221 |
Short Term Investments
| 0 | -6,762 | 0 | -6,743 | -7,235 | -7,127 | -7,323 | -7,553 | 211 | 200 | 500.261 | 200.153 | 200.029 | -206.244 | 0 | 0 |
Cash and Short Term Investments
| 8,881 | 8,289 | 7,982 | 8,770 | 7,487 | 8,528 | 7,901 | 6,354 | 5,039 | 2,985 | 1,740.436 | 1,773.412 | 1,334.684 | 1,652.569 | 958.362 | 1,055.221 |
Net Receivables
| 2,761 | 2,555 | 0 | 2,119 | 2,456 | 2,359 | 2,772 | 2,866 | 2,423 | 2,784 | 2,360.152 | 2,066.756 | 1,904.804 | 1,912.339 | 2,060.705 | 3,201.568 |
Inventory
| 1,084 | 688 | 248 | 181 | 164 | 130 | 159 | 173 | 418 | 197 | 122.397 | 91.689 | 75.947 | 198.979 | 231.858 | 190.01 |
Other Current Assets
| 1,123 | 1,042 | 0 | 486 | 823 | 746 | 389 | 364 | 371 | 593 | 462.803 | 236.813 | 227.675 | 221.799 | 186.36 | 149.027 |
Total Current Assets
| 13,849 | 12,574 | 11,191 | 11,556 | 10,930 | 11,763 | 11,221 | 9,757 | 8,251 | 6,559 | 4,685.788 | 4,168.67 | 3,543.11 | 3,985.686 | 3,437.285 | 4,595.826 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 1,504 | 1,450 | 1,441 | 1,885 | 1,819 | 1,724 | 1,809 | 1,906 | 2,125 | 2,685 | 2,728.994 | 1,996.909 | 2,143.508 | 2,588.576 | 2,823.613 | 2,936.737 |
Goodwill
| 188 | 285 | 383 | 456 | 669 | 254 | 311 | 368 | 316 | 219 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,134 | 2,234 | 2,208 | 2,075 | 1,259 | 427 | 303 | 326 | 418 | 327 | 226.201 | 284.012 | 422.9 | 589.827 | 930.369 | 472.942 |
Goodwill and Intangible Assets
| 2,322 | 2,519 | 2,591 | 2,531 | 1,928 | 681 | 614 | 694 | 734 | 546 | 226.201 | 284.012 | 422.9 | 589.827 | 930.369 | 472.942 |
Long Term Investments
| 0 | 7,439 | 7,353 | 6,762 | 7,242 | 7,332 | 7,358 | 7,588 | -166 | -172 | -472.706 | 8,195.616 | 8,488.537 | 9,257.787 | 9,510.344 | 9,967.165 |
Tax Assets
| 534 | 558 | 0 | 517 | 572 | 328 | 316 | 315 | 247 | 273 | 174.202 | 127.82 | 153.259 | 29.071 | 31.895 | 34.247 |
Other Non-Current Assets
| 8,136 | 265 | -11,385 | 188 | -146 | 61 | 22 | 43 | 8,052 | 8,302 | 8,780.373 | 608.161 | 853.441 | 550.661 | 562.368 | 674.069 |
Total Non-Current Assets
| 12,496 | 12,231 | 11,385 | 11,883 | 11,415 | 10,126 | 10,119 | 10,546 | 10,992 | 11,634 | 11,437.064 | 11,212.518 | 12,061.645 | 13,015.922 | 13,858.589 | 14,085.16 |
Total Assets
| 26,349 | 24,809 | 23,096 | 23,445 | 22,351 | 21,893 | 21,348 | 20,310 | 19,249 | 18,200 | 16,122.858 | 15,381.188 | 15,604.755 | 17,001.608 | 17,295.874 | 18,680.986 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,398 | 852 | 833 | 937 | 1,011 | 760 | 1,030 | 915 | 895 | 880 | 790.589 | 1,016.891 | 814.829 | 1,053.047 | 1,272.929 | 1,644.664 |
Short Term Debt
| 35 | 4 | 0 | 67 | 138 | 565 | 871 | 1,151 | 1,385 | 1,301 | 1,202.937 | 945.802 | 549.607 | 1,833.58 | 957.799 | 7,531 |
Tax Payables
| 823 | 788 | 0 | 337 | 545 | 878 | 693 | 887 | 407 | 651 | 576.276 | 388.595 | 535.531 | 189.606 | 89.148 | 158.438 |
Deferred Revenue
| 0 | 1,660 | 0 | 1,277 | 1,464 | 1,649 | 1,523 | 1,684 | 1,133 | 1,421 | 1,289.846 | 637.401 | 724.959 | 383.482 | 384.222 | 408.621 |
Other Current Liabilities
| 3,511 | 1,651 | 2,643 | 1,535 | 1,052 | 808 | 826 | 859 | 754 | 702 | 614.551 | 635.994 | 639.769 | 756.537 | 745.72 | 469.307 |
Total Current Liabilities
| 4,944 | 4,167 | 3,476 | 3,816 | 3,665 | 3,782 | 4,250 | 4,609 | 4,167 | 4,304 | 3,897.923 | 3,236.088 | 2,729.164 | 4,026.646 | 3,360.67 | 10,053.592 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 74 | 1 | 0 | 20 | 87 | 209 | 1,286 | 1,839 | 2,468 | 3,162 | 3,499.543 | 4,399.909 | 5,415.37 | 6,293.137 | 6,766.063 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594.265 | 477.936 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.744 | 64.858 | 326.969 |
Other Non-Current Liabilities
| 1,830 | 1,816 | 0 | 724 | 1,981 | 1,851 | 1,748 | 1,690 | 1,604 | 1,530 | 1,277.016 | 1,177.431 | 1,111.027 | 619.165 | 612.931 | 757.679 |
Total Non-Current Liabilities
| 1,904 | 1,817 | 0 | 1,940 | 2,068 | 2,060 | 3,034 | 3,529 | 4,072 | 4,692 | 4,776.559 | 5,577.34 | 6,526.397 | 7,575.311 | 7,921.788 | 1,084.648 |
Total Liabilities
| 6,848 | 5,984 | 3,476 | 5,756 | 5,733 | 5,842 | 7,284 | 8,138 | 8,239 | 8,996 | 8,674.482 | 8,813.428 | 9,255.561 | 11,601.957 | 11,282.458 | 11,138.24 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,785 | 2,785 | 2,785 | 2,700 | 2,558 | 2,445 | 2,394 | 2,306 | 2,243 | 1,674 | 1,630.973 | 1,613.792 | 1,579.926 | 1,579.926 | 1,579.926 | 1,577.152 |
Retained Earnings
| 15,199 | 14,116 | 13,216 | 12,864 | 12,140 | 10,878 | 9,140 | 7,435 | 6,212 | 5,584 | 4,395.688 | 3,557.039 | 3,249.272 | 2,177.846 | 2,797.752 | 4,298.469 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,494 | 1,882 | -16,001 | 2,125 | -14,698 | 2,728 | 2,530 | 2,431 | 2,555 | 1,946 | 1,421.715 | 1,396.929 | 1,519.996 | 1,641.879 | 1,635.738 | 1,667.125 |
Total Shareholders Equity
| 19,478 | 18,783 | 16,001 | 17,689 | 16,618 | 16,051 | 14,064 | 12,172 | 11,010 | 9,204 | 7,448.376 | 6,567.76 | 6,349.194 | 5,399.651 | 6,013.416 | 7,542.746 |
Total Equity
| 19,501 | 18,825 | 16,001 | 17,689 | 16,618 | 16,051 | 14,064 | 12,172 | 11,010 | 9,204 | 7,448.376 | 6,567.76 | 6,349.194 | 5,399.651 | 6,013.416 | 7,542.746 |
Total Liabilities & Shareholders Equity
| 26,349 | 24,809 | 0 | 23,445 | 22,351 | 21,893 | 21,348 | 20,310 | 19,249 | 18,200 | 16,122.858 | 15,381.188 | 15,604.755 | 17,001.608 | 17,295.874 | 18,680.986 |