EM Systems Co., Ltd.

TSE:4820.T

536 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,8818,2897,9828,7707,4878,5287,9016,3544,8282,7851,240.1751,573.2591,134.6551,652.569958.3621,055.221
Short Term Investments 0-6,7620-6,743-7,235-7,127-7,323-7,553211200500.261200.153200.029-206.24400
Cash and Short Term Investments 8,8818,2897,9828,7707,4878,5287,9016,3545,0392,9851,740.4361,773.4121,334.6841,652.569958.3621,055.221
Net Receivables 2,7612,55502,1192,4562,3592,7722,8662,4232,7842,360.1522,066.7561,904.8041,912.3392,060.7053,201.568
Inventory 1,084688248181164130159173418197122.39791.68975.947198.979231.858190.01
Other Current Assets 1,1231,0420486823746389364371593462.803236.813227.675221.799186.36149.027
Total Current Assets 13,84912,57411,19111,55610,93011,76311,2219,7578,2516,5594,685.7884,168.673,543.113,985.6863,437.2854,595.826
Non-Current Assets:
Property, Plant & Equipment, Net 1,5041,4501,4411,8851,8191,7241,8091,9062,1252,6852,728.9941,996.9092,143.5082,588.5762,823.6132,936.737
Goodwill 188285383456669254311368316219000000
Intangible Assets 2,1342,2342,2082,0751,259427303326418327226.201284.012422.9589.827930.369472.942
Goodwill and Intangible Assets 2,3222,5192,5912,5311,928681614694734546226.201284.012422.9589.827930.369472.942
Long Term Investments 07,4397,3536,7627,2427,3327,3587,588-166-172-472.7068,195.6168,488.5379,257.7879,510.3449,967.165
Tax Assets 5345580517572328316315247273174.202127.82153.25929.07131.89534.247
Other Non-Current Assets 8,136265-11,385188-1466122438,0528,3028,780.373608.161853.441550.661562.368674.069
Total Non-Current Assets 12,49612,23111,38511,88311,41510,12610,11910,54610,99211,63411,437.06411,212.51812,061.64513,015.92213,858.58914,085.16
Total Assets 26,34924,80923,09623,44522,35121,89321,34820,31019,24918,20016,122.85815,381.18815,604.75517,001.60817,295.87418,680.986
Liabilities & Equity:
Current Liabilities:
Account Payables 1,3988528339371,0117601,030915895880790.5891,016.891814.8291,053.0471,272.9291,644.664
Short Term Debt 3540671385658711,1511,3851,3011,202.937945.802549.6071,833.58957.7997,531
Tax Payables 8237880337545878693887407651576.276388.595535.531189.60689.148158.438
Deferred Revenue 01,66001,2771,4641,6491,5231,6841,1331,4211,289.846637.401724.959383.482384.222408.621
Other Current Liabilities 3,5111,6512,6431,5351,052808826859754702614.551635.994639.769756.537745.72469.307
Total Current Liabilities 4,9444,1673,4763,8163,6653,7824,2504,6094,1674,3043,897.9233,236.0882,729.1644,026.6463,360.6710,053.592
Non-Current Liabilities:
Long Term Debt 741020872091,2861,8392,4683,1623,499.5434,399.9095,415.376,293.1376,766.0630
Deferred Revenue Non-Current 0001,182000000000594.265477.9360
Deferred Tax Liabilities Non-Current 0001400000000068.74464.858326.969
Other Non-Current Liabilities 1,8301,81607241,9811,8511,7481,6901,6041,5301,277.0161,177.4311,111.027619.165612.931757.679
Total Non-Current Liabilities 1,9041,81701,9402,0682,0603,0343,5294,0724,6924,776.5595,577.346,526.3977,575.3117,921.7881,084.648
Total Liabilities 6,8485,9843,4765,7565,7335,8427,2848,1388,2398,9968,674.4828,813.4289,255.56111,601.95711,282.45811,138.24
Equity:
Preferred Stock 0000000000000000
Common Stock 2,7852,7852,7852,7002,5582,4452,3942,3062,2431,6741,630.9731,613.7921,579.9261,579.9261,579.9261,577.152
Retained Earnings 15,19914,11613,21612,86412,14010,8789,1407,4356,2125,5844,395.6883,557.0393,249.2722,177.8462,797.7524,298.469
Accumulated Other Comprehensive Income/Loss 0000000000000000
Other Total Stockholders Equity 1,4941,882-16,0012,125-14,6982,7282,5302,4312,5551,9461,421.7151,396.9291,519.9961,641.8791,635.7381,667.125
Total Shareholders Equity 19,47818,78316,00117,68916,61816,05114,06412,17211,0109,2047,448.3766,567.766,349.1945,399.6516,013.4167,542.746
Total Equity 19,50118,82516,00117,68916,61816,05114,06412,17211,0109,2047,448.3766,567.766,349.1945,399.6516,013.4167,542.746
Total Liabilities & Shareholders Equity 26,34924,809023,44522,35121,89321,34820,31019,24918,20016,122.85815,381.18815,604.75517,001.60817,295.87418,680.986