Digital Garage, Inc.

TSE:4819.T

3435 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 26,62030,07072,95540,47936,93635,68860,16848,602.36143,763.4138,087.48533,751.61527,964.79814,903.8111,067.3888,346.75334,499.01539,575.21117,338.74412,476.247,846.467
Cost of Revenue 12,67110,09410,51310,69712,03610,40148,52440,416.5432,273.21427,301.79525,534.89521,533.03210,319.6798,282.4066,630.19622,058.00728,733.31610,059.8156,627.1054,664.452
Gross Profit 13,94919,97662,44229,78224,90025,28711,6448,185.82111,490.19610,785.698,216.726,431.7664,584.1312,784.9821,716.55712,441.00810,841.8957,278.9295,849.1353,182.015
Gross Profit Ratio 0.5240.6640.8560.7360.6740.7090.1940.1680.2630.2830.2430.230.3080.2520.2060.3610.2740.420.4690.406
Reseach & Development Expenses 419238229291258284252152.96156.64579.05859.25638.33752.80129.64339.83220.79838.78349.47941.47743.452
General & Administrative Expenses 17,86116,17514,81814,53714,02211,2961,408796977.323909.213877.277812.291794.79673.378620.5022,355.4632,376.11,309.866764.923503.299
Selling & Marketing Expenses -2,4221,8461,980828665585180321194.124100.65190.24195.49239.20831.07920.5961,321.6271,363.6281,270.522779.847445.992
SG&A 15,43916,17514,81814,53714,02211,2961,5886,891.9321,171.4471,009.8631,067.518907.783833.998704.457641.0983,677.093,739.7282,580.3881,544.77949.291
Other Expenses -2,773-1,190-1,881-617-492-332170-175.725341.878-291.756143.662-59.799183.99427.03734.549-278.764-60.515986.21796.70344.991
Operating Expenses 15,85816,17514,81814,53714,02211,2969,3237,220.6187,288.5535,975.6685,608.6875,109.5282,609.522,363.462,401.35710,506.2279,775.5735,665.7764,145.1362,739.111
Operating Income -1,9092,61245,74214,62810,38713,9912,310965.2034,201.6314,810.0142,608.0221,322.2261,621.598135.475-960.292981.367-172.1081,613.1521,703.998442.902
Operating Income Ratio -0.0720.0870.6270.3610.2810.3920.0380.020.0960.1260.0770.0470.1090.012-0.1150.028-0.0040.0930.1370.056
Total Other Income Expenses Net 4,223-16,493-349-311-379-5675,2986,094.0173,3724,438.9712,426.9832,892.82560.856537.294-1,498.72810,325.074-1,402.609993.184-252.136983.89
Income Before Tax 2,314-13,88145,39314,31710,00813,4247,6197,059.227,574.7559,248.9935,035.0164,215.0572,535.467958.816-2,183.52812,259.855-336.2872,606.3371,451.8631,426.794
Income Before Tax Ratio 0.087-0.4620.6220.3540.2710.3760.1270.1450.1730.2430.1490.1510.170.087-0.2620.355-0.0080.150.1160.182
Income Tax Expense 747-4,55915,2444,7982,6774,0882,1332,034.1182,385.4383,855.1221,887.0051,510.358409.90947.85620.5785,507.31,446.2151,458.762584.79479.604
Net Income 5,806-9,32230,3309,7867,4209,7715,4605,018.7495,165.3085,081.62,847.0542,715.872,106.422901.063-2,207.7845,450.893-2,430.663588.633338.501633.235
Net Income Ratio 0.218-0.310.4160.2420.2010.2740.0910.1030.1180.1330.0840.0970.1410.081-0.2650.158-0.0610.0340.0270.081
EPS 126.77-198.9654.76212.5161.37199.31115.79106.61109.83108.1160.6660.2148.824.4-59.8154.37-76.4118.6221.4721.06
EPS Diluted 125.32-198.9592.35193.83147.81197.93114.94106.11109.46107.8660.6660.1448.7724.37-59.8154.3-76.4118.3319.8619.41
EBITDA 1,8516,24449,36218,26512,75615,6116,6632,312.3327,669.02711,537.2476,292.1374,757.0673,507.4171,672.473344.7322,965.9082,198.893,678.9182,358.0461,769.703
EBITDA Ratio 0.070.2080.6770.4510.3450.4370.1110.0480.1750.3030.1860.170.2350.1510.0410.0860.0560.2120.1890.226