Toei Animation Co.,Ltd.
TSE:4816.T
3430 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 79,007 | 66,909 | 60,149 | 43,041 | 39,984 | 34,454 | 28,493.393 | 25,591.245 | 19,624.788 | 18,144.811 | 14,322.294 | 14,169.484 | 12,567.342 | 11,353.52 | 12,296.076 | 10,237.488 | 9,528.905 | 8,232.857 | 12,266.117 | 12,461.934 |
Short Term Investments
| 85 | 50 | 155 | 46 | 28 | 45 | 6,457 | 5,000 | -2,958.867 | -1,098.042 | -3,006 | -3,012 | -5,541.44 | -2,845.271 | -1,127.911 | -1,432.272 | -753.625 | 0 | 0 | 0 |
Cash and Short Term Investments
| 79,092 | 66,959 | 60,304 | 43,087 | 40,012 | 34,499 | 28,493.393 | 25,591.245 | 19,624.788 | 18,144.811 | 14,322.294 | 14,169.484 | 12,567.342 | 11,353.52 | 12,296.076 | 10,237.488 | 9,528.905 | 8,232.857 | 12,266.117 | 12,461.934 |
Net Receivables
| 27,090 | 28,162 | 17,718 | 12,844 | 13,675 | 16,083 | 9,390.217 | 8,021.528 | 9,542.918 | 6,681.008 | 8,754.488 | 7,866.835 | 4,323.917 | 4,870.974 | 4,144.75 | 3,336.998 | 4,005.627 | 4,050.581 | 4,463.862 | 3,605.865 |
Inventory
| 10,080 | 13,336 | 13,312 | 7,924 | 5,835 | 3,593 | 2,037.518 | 1,757.188 | 1,451.066 | 602.926 | 935.488 | 1,394.08 | 1,226.354 | 1,201.099 | 963.046 | 959.817 | 623.279 | 950.777 | 572.717 | 1,007.647 |
Other Current Assets
| 4,193 | 2,245 | 1,595 | 979 | 559 | 840 | 1,053.613 | 3,539.147 | 976.703 | 485.494 | 299.316 | 318.911 | 523.115 | 535.164 | 525.415 | 632.803 | 518.613 | 262.333 | 211.553 | 491.798 |
Total Current Assets
| 120,455 | 110,702 | 92,929 | 64,834 | 60,081 | 55,015 | 40,974.741 | 38,909.108 | 31,595.475 | 25,914.239 | 24,311.586 | 23,749.31 | 18,640.728 | 17,960.757 | 17,929.287 | 15,167.106 | 14,676.424 | 13,496.548 | 17,514.249 | 17,567.244 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,180 | 8,392 | 8,516 | 8,582 | 8,935 | 9,224 | 9,301.838 | 7,062.714 | 5,270.183 | 3,635.602 | 3,803.951 | 3,673.255 | 3,602.871 | 3,686.999 | 3,669.534 | 3,724.822 | 3,768.649 | 3,881.163 | 3,995.504 | 3,226.799 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,321 | 1,184 | 633 | 527 | 454 | 466 | 497.862 | 339.392 | 214.623 | 195.906 | 218.993 | 193.942 | 202.943 | 221.734 | 245.345 | 364.37 | 350.839 | 327.495 | 323.155 | 336.147 |
Goodwill and Intangible Assets
| 1,321 | 1,184 | 633 | 527 | 454 | 466 | 497.862 | 339.392 | 214.623 | 195.906 | 218.993 | 193.942 | 202.943 | 221.734 | 245.345 | 364.37 | 350.839 | 327.495 | 323.155 | 336.147 |
Long Term Investments
| 30,997 | 27,223 | 21,791 | 25,515 | 21,523 | 20,785 | 23,970 | 13,792.202 | 18,073.164 | 14,714 | 16,550.316 | 16,278.308 | 14,566.83 | 10,622.581 | 9,269.534 | 9,621.585 | 10,575.435 | 0 | 0 | 0 |
Tax Assets
| 1 | 1,459 | 1,600 | 4,765 | 1,321 | 1,843 | 14.007 | -13,792.202 | 21.45 | -14,714 | 16.347 | 114.61 | 527.42 | 822.157 | 585.262 | 818.458 | 1,084.131 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,785 | 1,547 | 1,410 | 1,252 | 1,702 | 1,157 | 1,263.167 | 19,667.359 | 1,229.158 | 20,714.513 | 915.58 | 825.872 | 2,198.075 | 3,960.427 | 2,969.171 | 2,363.51 | 2,302.77 | 16,130.579 | 11,719.872 | 7,176.801 |
Total Non-Current Assets
| 42,284 | 39,805 | 33,950 | 40,641 | 33,935 | 33,475 | 35,046.874 | 27,069.465 | 24,808.578 | 24,546.021 | 21,505.187 | 21,085.987 | 21,098.139 | 19,313.898 | 16,738.846 | 16,892.745 | 18,081.824 | 20,339.237 | 16,038.531 | 10,739.747 |
Total Assets
| 162,739 | 150,508 | 126,883 | 105,477 | 94,019 | 88,491 | 76,021.617 | 65,978.575 | 56,404.056 | 50,460.262 | 45,816.775 | 44,835.299 | 39,738.867 | 37,274.655 | 34,668.133 | 32,059.851 | 32,758.248 | 33,835.785 | 33,552.78 | 28,306.991 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20,370 | 22,763 | 20,007 | 11,015 | 9,663 | 11,525 | 10,458.221 | 7,530.02 | 5,971.78 | 5,229.911 | 4,235.508 | 4,449.435 | 3,325.096 | 3,443.213 | 2,928.184 | 2,324.63 | 2,829.78 | 2,843.109 | 3,232.135 | 2,686.456 |
Short Term Debt
| 2,119 | 32 | 522 | 53 | 66 | 94 | 139 | 131.746 | 78.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,119 | 5,334 | 2,926 | 2,820 | 2,798 | 3,193 | 1,994.449 | 2,259.753 | 1,927.36 | 750.882 | 774.094 | 1,334.359 | 1,244.319 | 1,305.641 | 910.975 | 88.026 | 441.549 | 666.353 | 1,138.831 | 265.032 |
Deferred Revenue
| 3,343 | 3,865 | 4,648 | -53 | -66 | -94 | -139 | -131.746 | -78.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,898 | 8,490 | 4,789 | 6,608 | 7,038 | 7,346 | 5,287.422 | 4,963.289 | 3,528 | 2,629.836 | 1,937.832 | 3,300.238 | 2,423.063 | 2,508.008 | 2,148.278 | 1,611.026 | 1,932.027 | 1,689.332 | 2,248.33 | 1,176.026 |
Total Current Liabilities
| 28,730 | 35,150 | 29,966 | 17,623 | 16,701 | 18,871 | 15,745.643 | 12,493.309 | 9,499.78 | 7,859.747 | 6,173.34 | 7,749.673 | 5,748.159 | 5,951.221 | 5,076.462 | 3,935.656 | 4,761.807 | 4,532.441 | 5,480.465 | 3,862.482 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.504 | 54.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.03 | 1,091.21 | 549.355 |
Other Non-Current Liabilities
| 2,294 | 857 | 876 | 2,734 | 2,625 | 2,417 | 2,241.324 | 1,872.618 | 1,536.483 | 1,497.134 | 1,132.757 | 908.7 | 861.615 | 872.429 | 834.203 | 842.616 | 764.858 | 609.354 | 962.153 | 967.532 |
Total Non-Current Liabilities
| 2,294 | 857 | 876 | 2,734 | 2,625 | 2,417 | 2,241.324 | 1,936.122 | 1,536.483 | 1,497.134 | 1,132.757 | 908.7 | 861.615 | 872.429 | 834.203 | 842.616 | 764.858 | 1,013.384 | 2,053.363 | 1,516.887 |
Total Liabilities
| 31,024 | 36,007 | 30,842 | 20,357 | 19,326 | 21,288 | 17,986.967 | 14,429.431 | 11,036.263 | 9,356.881 | 7,306.097 | 8,658.373 | 6,609.774 | 6,823.65 | 5,910.665 | 4,778.272 | 5,526.665 | 5,545.825 | 7,533.828 | 5,379.369 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 108,767 | 91,848 | 81,894 | 73,669 | 65,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,867 | 2,867 | 2,867 | 2,867 | 2,867 | 2,867 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 | 2,867.575 |
Retained Earnings
| 115,751 | 103,298 | 86,245 | 76,290 | 68,087 | 59,514 | 50,116.982 | 44,042.513 | 38,134.806 | 33,602.758 | 31,779.128 | 30,263.968 | 27,807.256 | 25,346.946 | 23,006.92 | 21,976.33 | 21,831.292 | 20,632.592 | 17,569.599 | 15,400.211 |
Accumulated Other Comprehensive Income/Loss
| 10,439 | 5,734 | 4,193 | 3,226 | 1,024 | 1,957 | 2,185 | 1,773.31 | 1,499.428 | 1,768 | 997 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,656 | -106,165 | -89,112 | -79,157 | -70,954 | -62,381 | 2,865.093 | 2,865.746 | 2,865.984 | 2,865.048 | 2,866.975 | 2,865.383 | 2,454.262 | 2,236.484 | 2,882.973 | 2,437.674 | 2,115.461 | 4,789.793 | 5,269.142 | 4,405.838 |
Total Shareholders Equity
| 131,713 | 114,501 | 96,041 | 85,120 | 74,693 | 67,203 | 58,034.65 | 51,549.144 | 45,367.793 | 41,103.381 | 38,510.678 | 36,176.926 | 33,129.093 | 30,451.005 | 28,757.468 | 27,281.579 | 26,814.328 | 28,289.96 | 25,706.316 | 22,673.624 |
Total Equity
| 131,713 | 114,501 | 96,041 | 85,120 | 74,693 | 67,203 | 58,034.65 | 51,549.144 | 45,367.793 | 41,103.381 | 38,510.678 | 36,176.926 | 33,129.093 | 30,451.005 | 28,757.468 | 27,281.579 | 27,231.583 | 28,289.96 | 26,018.952 | 22,927.622 |
Total Liabilities & Shareholders Equity
| 162,739 | 150,508 | 126,883 | 105,477 | 94,019 | 88,491 | 76,021.617 | 65,978.575 | 56,404.056 | 50,460.262 | 45,816.775 | 44,835.299 | 39,738.867 | 37,274.655 | 34,668.133 | 32,059.851 | 32,758.248 | 33,835.785 | 33,552.78 | 28,306.991 |