Access Co., Ltd.
TSE:4813.T
1283 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,573.512 | 13,060.092 | 9,853.651 | 7,516.733 | 9,422.944 | 8,140.354 | 7,930.672 | 6,627.032 | 6,837.588 | 7,520.806 | 10,922.526 | 11,712.377 | 13,837.579 | 25,074.706 | 32,414.65 | 31,162.191 |
| Cost of Revenue
| 10,368.401 | 9,541.69 | 8,875.858 | 6,333.933 | 5,116.733 | 4,446.643 | 4,658.839 | 3,088.891 | 3,566.694 | 4,177.112 | 4,908.423 | 4,235.401 | 4,691.352 | 7,258.612 | 14,771.89 | 12,281.48 |
| Gross Profit
| 6,205.111 | 3,518.402 | 977.793 | 1,182.8 | 4,306.211 | 3,693.711 | 3,271.833 | 3,538.141 | 3,270.894 | 3,343.694 | 6,014.103 | 7,476.976 | 9,146.227 | 17,816.094 | 17,642.76 | 18,880.711 |
| Gross Profit Ratio
| 0.374 | 0.269 | 0.099 | 0.157 | 0.457 | 0.454 | 0.413 | 0.534 | 0.478 | 0.445 | 0.551 | 0.638 | 0.661 | 0.711 | 0.544 | 0.606 |
| Reseach & Development Expenses
| 1,018.943 | 548 | 76 | 85 | 124 | 132 | 245.653 | 314.366 | 394.87 | 504 | 789 | 1,556 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,291.775 | 4,231 | 3,705 | 3,337 | 3,486 | 2,919 | 2,571.608 | 2,578.956 | 2,961.691 | 3,797 | 4,276 | 4,210 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.107 | -5.952 | 8.64 | 130.047 | 55.287 | 40.883 | 8.064 | 1.099 | 44.915 | 30.289 | 73.017 | 69.744 | 71.441 | 45.016 | 50.937 | -34.874 |
| Operating Expenses
| 6,310.611 | 5,225.458 | 4,197.031 | 3,824.649 | 3,918.259 | 3,159.416 | 2,858.312 | 2,939.018 | 3,385.569 | 4,402.449 | 5,211.359 | 6,051.504 | 8,867.962 | 13,290.331 | 15,040.462 | 15,647.985 |
| Operating Income
| -105.5 | -1,707.056 | -3,219.238 | -2,641.849 | 387.95 | 534.294 | 413.52 | 599.122 | -114.674 | -1,058.755 | 802.743 | 1,425.471 | 278.264 | 4,525.761 | 2,602.296 | 3,232.725 |
| Operating Income Ratio
| -0.006 | -0.131 | -0.327 | -0.351 | 0.041 | 0.066 | 0.052 | 0.09 | -0.017 | -0.141 | 0.073 | 0.122 | 0.02 | 0.18 | 0.08 | 0.104 |
| Total Other Income Expenses Net
| 101.314 | -896 | 356 | 284 | 197 | -9 | -120.125 | -184.775 | -1,105.416 | -1,352.119 | 18.966 | 1,061.258 | -4,254.87 | -2,720.046 | -683.378 | -1,599.612 |
| Income Before Tax
| -4.186 | -2,603.835 | -2,862.324 | -2,356.216 | 585.786 | 526.978 | 293.396 | 414.348 | -1,220.091 | -2,410.874 | 821.71 | 2,486.73 | -3,976.605 | 1,805.717 | 1,918.92 | 1,633.114 |
| Income Before Tax Ratio
| -0 | -0.199 | -0.29 | -0.313 | 0.062 | 0.065 | 0.037 | 0.063 | -0.178 | -0.321 | 0.075 | 0.212 | -0.287 | 0.072 | 0.059 | 0.052 |
| Income Tax Expense
| 281.31 | 92.088 | 180.07 | 177.895 | 92.061 | 148.692 | 45.716 | 100.749 | 98.302 | 94.709 | 627.949 | -113.639 | 339.3 | 1,382.494 | 1,490.423 | 1,135.109 |
| Net Income
| -280.181 | -2,684.122 | -3,049.108 | -2,537.057 | 493.044 | 377.457 | 246.947 | 314.881 | -1,318.393 | -2,505.584 | 193.76 | 2,600.37 | -4,315.905 | 423.222 | 493.929 | 840.17 |
| Net Income Ratio
| -0.017 | -0.206 | -0.309 | -0.338 | 0.052 | 0.046 | 0.031 | 0.048 | -0.193 | -0.333 | 0.018 | 0.222 | -0.312 | 0.017 | 0.015 | 0.027 |
| EPS
| -7.46 | -69.9 | -77.96 | -65.16 | 12.72 | 9.75 | 6.38 | 8.14 | -34.19 | -65.05 | 5.03 | 67.06 | -110.09 | 10.8 | 12.61 | 21.45 |
| EPS Diluted
| -7.46 | -69.9 | -77.96 | -65.16 | 12.71 | 9.74 | 6.37 | 8.13 | -34.19 | -65.05 | 5.01 | 66.84 | -110.09 | 10.79 | 12.58 | 21.41 |
| EBITDA
| 3,126.754 | 2,983.798 | 941.256 | 388.918 | 1,927.878 | 1,424.281 | 1,149.558 | 697.836 | 1,259.937 | -603.032 | 1,331.198 | 2,188.711 | 899.738 | 5,643.43 | 4,900.327 | 4,464.176 |
| EBITDA Ratio
| 0.189 | 0.228 | 0.096 | 0.052 | 0.205 | 0.175 | 0.145 | 0.105 | 0.184 | -0.08 | 0.122 | 0.187 | 0.065 | 0.225 | 0.151 | 0.143 |