Information Services International-Dentsu, Ltd.

TSE:4812.T

5520 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 5,6264,9093,8823,6653,4972,8783,3693,31624,2303,8333,4764,3992,74111,59411,53614,27013,1532,8431,9311,805
Short Term Investments 517450204165973959922763505262961151435002,03839
Cash and Short Term Investments 5,6264,9093,9023,7063,5622,9753,4083,37525,1524,5963,5264,4512,80311,69011,65114,41313,2032,8433,9691,844
Net Receivables 35,43396,53583,55172,07662,55260,50853,44349,77616,20239,92635,55832,31529,18918,55017,49618,46424,08424,93322,16921,848
Inventory 771501,3651,9132,5071,6501,4461,1841,9096925846079624865759282,3311,0001,4901,269
Other Current Assets 73,6771,5051,1151,1001,1079521,0147116,9181,4856197727625687304884528,6238,0206,285
Total Current Assets 114,813103,09989,93378,79569,72866,08559,31155,04650,18146,69940,28738,14533,71631,29430,45234,29340,07037,39935,64831,246
Non-Current Assets:
Property, Plant & Equipment, Net 3,3866,6197,2197,9638,2777,7936,8646,9723,9547,7968,6519,0349,4245,8515,7176,0341,2471,0691,1861,314
Goodwill 00000000121238631331715871,0022,3162,9963,6923,363
Intangible Assets 5,7585,9035,1124,7383,2332,9562,8492,9993,6554,4565,4194,9084,6634,3184,8945,5943,1412,4862,6712,330
Goodwill and Intangible Assets 5,7585,9035,1124,7383,2332,9562,8492,9993,6554,4685,4574,9714,7964,4895,4816,5965,4575,4826,3635,693
Long Term Investments 3,0713,1823,0203,4653,9752,7792,5637264,5141,8823,9556,1384,0153,6712,9591,6621,8162,2653186,275
Tax Assets 2,6472,9262,7091,9411,7542651832944273208588755461,518354242464475894
Other Non-Current Assets 3,6581571912413323902272493841,1584374182653,7193,7834,3004,0934,0465,9654,032
Total Non-Current Assets 18,52018,78718,25118,34817,57114,18312,68611,24012,93415,62418,58520,64918,57518,27619,45818,94612,85513,32614,30718,208
Total Assets 133,333121,892108,18897,14787,30580,27372,00366,29163,11562,32858,87758,79852,29549,57049,91053,23952,92550,72549,95549,454
Liabilities & Equity:
Current Liabilities:
Account Payables 14,35814,1639,6067,7787,6686,8396,0865,4674,0945,9015,7666,5705,4025,2136,2265,8817,3237,7377,5527,279
Short Term Debt 7417488941,0929387726124826978489129229239121,1521,3380000
Tax Payables 3,4623,0753,5062,5951,7812,3141,3269656301,9091,1975513115401291,4512,0781,726704353
Deferred Revenue 15,87214,29623,59719,78316,23215,29912,01810,2856,73810,6249,2257,9857,1926,8746,2058,3240000
Other Current Liabilities 16,65116,4806,3795,8104,6183,6683,2343,3397,6632,1081,4841,7371,4841,3221,1801,58311,84110,0488,1897,824
Total Current Liabilities 47,62245,68740,47634,46329,45626,57821,95019,57319,19219,48117,38717,21415,00114,32114,76317,12619,16417,78515,74115,103
Non-Current Liabilities:
Long Term Debt 1,3621,1731,0621,7921,7551,6551,2067489791,2691,3541,5621,9431,4871,4771,7420000
Deferred Revenue Non-Current 00000000094781778900000000
Deferred Tax Liabilities Non-Current 00000000123421,2060000555791,1141,382
Other Non-Current Liabilities 1,3751,1631,1821,3071,2151,0771,0509469461321171261,0718891902011651491,5542,121
Total Non-Current Liabilities 2,7372,3362,2443,0992,9702,7322,2561,6941,9262,3502,6303,6833,0142,3761,6671,9432207282,6683,503
Total Liabilities 50,35948,02342,72037,56232,42629,31024,20621,26721,11821,83120,01720,89718,01516,69716,43019,06919,38418,51318,40918,606
Equity:
Preferred Stock 00000000000000000000
Common Stock 8,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,180
Retained Earnings 58,90950,04541,48935,83231,23827,29223,89721,21717,90915,80414,41912,1999,9799,1149,89810,6459,93915,2857,4036,781
Accumulated Other Comprehensive Income/Loss 1,01775852629618320543634423,43709812,23900000000
Other Total Stockholders Equity 14,86514,85415,25415,25515,25515,25615,25615,256-7,55216,48615,25515,25616,12115,57915,11815,03715,1698,53415,75515,599
Total Shareholders Equity 82,97173,83765,44959,56354,85650,93347,76944,99741,97440,47038,83537,87434,28032,87333,19633,86233,28831,99931,33830,560
Total Equity 82,97173,86965,46859,58554,87950,96347,79745,02441,99740,49738,86037,90134,28032,87333,48034,17033,54132,21231,54630,848
Total Liabilities & Shareholders Equity 133,333121,892108,18897,14787,30580,27372,00366,29163,11562,32858,87758,79852,29549,57049,91053,23952,92550,72549,95549,454