Paraca Inc.

TSE:4809.T

1791 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 3,7383,9614,1824,5005,2513,9643,1123,2422,7351,9001,5071,6241,670.0711,631.3441,583.2971,565.546
Short Term Investments -4230-54-62-58-6630300-46-50-25-26.137000
Cash and Short Term Investments 3,7383,9614,1824,5005,2513,9643,1123,2422,7351,9001,5071,6241,670.0711,631.3441,583.2971,565.546
Net Receivables 786720628672800855795698677608525487426.6730036.109
Inventory 172053334322111.47600679.48
Other Current Assets 1720172122864558235211371.092391.286348.914319.13
Total Current Assets 4,5584,7214,8325,3876,0824,8863,9664,0253,4492,5312,0462,1192,099.3122,063.9741,973.4152,600.265
Non-Current Assets:
Property, Plant & Equipment, Net 34,56832,28130,28829,54927,25325,32323,27821,42619,68317,81017,20216,39415,722.00415,356.7315,290.51613,888.211
Goodwill 0000000000000000
Intangible Assets 5191290362227253022344663.28570.49411.35611.294
Goodwill and Intangible Assets 5191290362227253022344663.28570.49411.35611.294
Long Term Investments 654290991481255451074693741.564000
Tax Assets 22823622114216926-54-5104425182212.956232.14600
Other Non-Current Assets 351380331338344354427322314213253222184.507203.909333.433266.608
Total Non-Current Assets 35,26332,94830,94230,21827,95025,85023,73221,77320,02718,16317,58316,88116,224.31615,863.27915,635.30514,166.113
Total Assets 39,82437,67135,77835,60834,03530,74027,69825,79923,47620,69419,62919,00018,323.62817,927.25317,608.7216,766.378
Liabilities & Equity:
Current Liabilities:
Account Payables 336296240208218200275306275209307313283.27873.0256.4460.539
Short Term Debt 2,4952,2892,1362,3642,0602,3161,9011,7451,9341,5271,4021,2301,175.601974.238929.3881,017.56
Tax Payables 74056853162912736475606370585155429180.547325.449192.0910
Deferred Revenue 1,07807812451,095736610735466669234512269.79346.402210.15617.147
Other Current Liabilities 1159139268602593925201515138.223415.083313.154262.176
Total Current Liabilities 4,0243,4983,2492,8853,4333,5112,8252,8112,6952,4201,9582,0681,736.8921,808.7431,509.1381,357.422
Non-Current Liabilities:
Long Term Debt 17,20116,82016,03016,69714,83513,40412,50311,81110,8179,5299,8319,95010,256.1889,938.3810,508.22410,141.063
Deferred Revenue Non-Current -25-27-50-76-117-1552802221630000000
Deferred Tax Liabilities Non-Current 25275076117155317660000000
Other Non-Current Liabilities 492469502530550549322392319490463524562.151962.382797.734664.784
Total Non-Current Liabilities 17,69317,28916,53217,22715,38513,95313,10812,44211,36510,01910,29410,47410,818.33910,900.76211,305.95810,805.847
Total Liabilities 21,71720,78719,78120,11218,81817,46415,93315,25314,06012,43912,25212,54212,555.23112,709.50512,815.09612,163.269
Equity:
Preferred Stock 000000010600000000
Common Stock 1,8541,8471,8391,8121,7921,7651,7501,7261,6991,6421,6111,5771,576.8071,576.8071,576.8071,576.807
Retained Earnings 14,31213,11812,24011,77711,4749,5158,3507,2686,1555,1354,3343,5622,886.1452,396.4471,875.2271,521.225
Accumulated Other Comprehensive Income/Loss 27142558131492298-10600000000
Other Total Stockholders Equity 1,9141,9051,8931,8491,8201,5041,3671,5521,5621,4781,4321,3191,305.4451,244.4941,341.591,505.077
Total Shareholders Equity 18,10716,88415,99715,49615,21713,27611,76510,5469,4168,2557,3776,4585,768.3975,217.7484,793.6244,603.109
Total Equity 18,10716,88415,99715,49615,21713,27611,76510,5469,4168,2557,3776,4585,768.3975,217.7484,793.6244,603.109
Total Liabilities & Shareholders Equity 39,82437,67135,77835,60834,03530,74027,69825,79923,47620,69419,62919,00018,323.62817,927.25317,608.7216,766.378