F&M Co.,Ltd. (4771.T) - Income Statement

Home
4771.T
Financials

1648 (JPY) • At close September 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	14,861.769	12,699.687	10,875.076	8,164.721	7,563.063	7,119.517	6,394.783	6,216.699	5,512.417	4,724.104	4,470.886	4,025.046	3,834.131	3,723.929	3,529.242	3,701.981	3,939.721
Cost of Revenue Numbers are in millions	5,071.299	4,005.377	3,526.512	2,561.634	2,230.486	2,093.443	1,931.924	1,774.268	1,642.066	1,520.451	1,341.297	1,234.513	1,282.385	1,357.286	1,216.325	1,274.949	1,350.547
Gross Profit Numbers are in millions	9,790.47	8,694.31	7,348.564	5,603.087	5,332.577	5,026.074	4,462.859	4,442.431	3,870.351	3,203.653	3,129.589	2,790.533	2,551.746	2,366.643	2,312.917	2,427.032	2,589.174
Gross Profit Ratio Numbers are in millions	0.659	0.685	0.676	0.686	0.705	0.706	0.698	0.715	0.702	0.678	0.7	0.693	0.666	0.636	0.655	0.656	0.657
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	1.321	0.063	0.06	0.881	6	5	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	3,905.926	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	478	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7,662.437	6,091.793	5,105.039	4,383.926	4,380.645	3,620.096	3,314.735	3,219.185	2,824.328	2,483	2,401	2,285	0	0	0	0	0
Other Expenses Numbers are in millions	6.046	9.499	4.507	8.486	3.123	3.332	5.232	7.48	21.905	5.49	5.28	9.229	4.925	-10.452	0.53	1.297	4.633
Operating Expenses Numbers are in millions	7,662.437	6,091.793	5,105.039	4,383.926	4,380.645	3,621.417	3,314.798	3,219.245	2,839.282	2,483.369	2,401.899	2,285.562	2,112.021	2,007.671	2,040.112	1,946.326	2,122.87
Operating Income Numbers are in millions	2,128.033	2,602.516	2,243.524	1,219.161	951.931	1,404.655	1,148.06	1,223.185	1,031.067	720.283	727.688	504.969	439.724	358.971	272.803	480.705	466.304
Operating Income Ratio Numbers are in millions	0.143	0.205	0.206	0.149	0.126	0.197	0.18	0.197	0.187	0.152	0.163	0.125	0.115	0.096	0.077	0.13	0.118
Total Other Income Expenses Net Numbers are in millions	105.238	18.325	15.08	14.597	10.224	14.678	15.104	13.83	16.338	-7.199	-6.291	-16.271	0.006	-21.873	-6.418	-6.216	-118.061
Income Before Tax Numbers are in millions	2,233.271	2,620.841	2,258.604	1,233.758	962.155	1,419.333	1,163.164	1,237.015	1,047.405	713.084	721.397	488.698	439.73	337.098	266.385	474.489	348.243
Income Before Tax Ratio Numbers are in millions	0.15	0.206	0.208	0.151	0.127	0.199	0.182	0.199	0.19	0.151	0.161	0.121	0.115	0.091	0.075	0.128	0.088
Income Tax Expense Numbers are in millions	624.052	739.499	710.376	390.331	297.975	408.42	340.475	374.62	335.348	245.054	304.665	217.174	202.867	173.663	152.229	179.578	29.727
Net Income Numbers are in millions	1,609.218	1,881.341	1,548.227	843.426	664.179	1,010.913	822.689	862.394	712.056	469.177	414.831	274.962	237.829	163.531	113.922	293.909	339.515
Net Income Ratio Numbers are in millions	0.108	0.148	0.142	0.103	0.088	0.142	0.129	0.139	0.129	0.099	0.093	0.068	0.062	0.044	0.032	0.079	0.086
EPS Numbers are in millions	110.28	128.92	106.23	58.33	46.02	70.14	57.19	60.04	49.59	32.67	28.89	19.15	16.56	11.39	7.93	20	22.67
EPS Diluted Numbers are in millions	110.28	128.92	106.13	57.98	45.72	69.67	56.75	59.61	49.48	32.67	28.89	19.15	16.56	11.39	7.93	20	22.57
EBITDA Numbers are in millions	3,424.272	3,583.985	3,009.816	1,763.038	1,358.411	1,708.739	1,408.668	1,446.326	1,230.563	852.576	854.017	645.281	563.762	457.944	379.364	588.617	577.758
EBITDA Ratio Numbers are in millions	0.23	0.282	0.277	0.216	0.18	0.24	0.22	0.233	0.223	0.18	0.191	0.16	0.147	0.123	0.107	0.159	0.147

F&M Co.,Ltd.

TSE:4771.T Add to watchlist

TSE:4771.T