Otsuka Corporation
TSE:4768.T
3664 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 229,615 | 202,288 | 204,701 | 178,072 | 175,427 | 150,888 | 136,410 | 116,946 | 100,676 | 90,234 | 69,347 | 61,519 | 45,600 | 32,669 | 27,716 | 21,544 | 24,785 | 18,421 | 14,507 | 9,043 |
Short Term Investments
| 40 | 40 | -2,429 | -2,337 | -2,428 | -2,424 | -2,701 | -2,573 | 6,900 | 5,900 | 5,700 | 5,000 | 5,000 | 5,000 | 4,998 | 4,996 | -2,725 | -3,146 | -3,274 | -3,752 |
Cash and Short Term Investments
| 228,692 | 202,288 | 204,701 | 178,072 | 175,427 | 150,888 | 136,410 | 116,946 | 107,576 | 96,134 | 75,047 | 66,519 | 50,600 | 37,669 | 32,714 | 26,540 | 24,785 | 18,421 | 14,507 | 9,043 |
Net Receivables
| 155,176 | 152,322 | 135,711 | 144,933 | 149,454 | 132,239 | 122,024 | 109,866 | 105,055 | 97,920 | 99,504 | 86,683 | 79,103 | 74,820 | 70,081 | 71,572 | 75,096 | 69,022 | 58,280 | 53,133 |
Inventory
| 38,236 | 44,830 | 35,027 | 44,196 | 34,545 | 27,506 | 26,598 | 26,638 | 21,023 | 19,625 | 20,641 | 16,493 | 17,612 | 19,536 | 16,435 | 16,526 | 16,923 | 16,561 | 16,652 | 16,277 |
Other Current Assets
| 37,690 | 35,673 | 25,595 | 24,322 | 23,059 | 24,022 | 24,218 | 21,792 | 22,025 | 21,252 | 20,748 | 19,239 | 18,753 | 16,226 | 14,499 | 14,540 | 13,549 | 12,228 | 10,957 | 9,531 |
Total Current Assets
| 459,794 | 435,113 | 401,034 | 391,523 | 382,485 | 334,650 | 309,245 | 275,237 | 255,679 | 234,931 | 215,940 | 188,934 | 166,068 | 148,251 | 133,729 | 129,178 | 130,353 | 116,232 | 100,396 | 87,984 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 34,674 | 35,835 | 37,710 | 36,229 | 35,947 | 36,629 | 37,610 | 39,137 | 41,127 | 42,363 | 43,974 | 45,464 | 46,614 | 47,228 | 46,264 | 47,702 | 49,963 | 52,051 | 53,645 | 54,598 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 239 |
Intangible Assets
| 16,065 | 15,770 | 15,830 | 15,131 | 14,511 | 13,789 | 12,166 | 11,260 | 9,569 | 8,192 | 5,172 | 4,980 | 5,355 | 5,729 | 5,604 | 5,085 | 4,838 | 4,611 | 5,150 | 5,543 |
Goodwill and Intangible Assets
| 16,065 | 15,770 | 15,830 | 15,131 | 14,511 | 13,789 | 12,166 | 11,260 | 9,569 | 8,192 | 5,172 | 4,980 | 5,355 | 5,729 | 5,604 | 5,085 | 4,838 | 4,611 | 5,263 | 5,782 |
Long Term Investments
| 26,306 | 22,678 | 24,795 | 19,232 | 19,786 | 17,033 | 18,007 | 13,549 | 4,113 | 2,771 | 1,884 | 1,021 | -82 | 453 | 826 | 1,359 | 9,298 | 10,815 | 8,250 | 7,075 |
Tax Assets
| 13,872 | 9,692 | 5,336 | 7,087 | 6,895 | 2,962 | 1,369 | 2,421 | 2,209 | 1,338 | 1,394 | 1,949 | 1,354 | 1,358 | 1,227 | 1,360 | 1,613 | 1,581 | 2,579 | 8,665 |
Other Non-Current Assets
| 14,492 | 3,925 | 1,546 | 2,088 | 2,185 | 1,667 | 1,917 | 2,214 | 12,053 | 15,914 | 11,221 | 10,807 | 10,301 | 10,382 | 10,426 | 12,262 | 4,318 | 4,066 | 3,794 | 3,124 |
Total Non-Current Assets
| 105,409 | 87,900 | 85,217 | 79,767 | 79,324 | 72,080 | 71,069 | 68,581 | 69,071 | 70,578 | 63,645 | 64,221 | 63,542 | 65,150 | 64,347 | 67,768 | 70,030 | 73,124 | 73,531 | 79,244 |
Total Assets
| 561,805 | 523,016 | 486,254 | 471,292 | 461,812 | 406,732 | 380,317 | 343,821 | 324,755 | 305,513 | 279,589 | 253,158 | 229,610 | 213,401 | 198,076 | 196,946 | 200,383 | 189,357 | 173,927 | 167,228 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 125,316 | 99,517 | 91,938 | 96,437 | 102,006 | 89,322 | 83,107 | 76,783 | 74,542 | 67,066 | 70,509 | 76,978 | 71,514 | 67,498 | 63,490 | 62,626 | 69,925 | 70,036 | 64,100 | 59,912 |
Short Term Debt
| 5,283 | -37,632 | -49,326 | -51,978 | -58,877 | 4,800 | 6,630 | 5,909 | 7,743 | 7,810 | 7,658 | 7,763 | 7,697 | 7,467 | 8,407 | 9,540 | 9,921 | 8,272 | 8,491 | 20,058 |
Tax Payables
| 9,495 | 9,077 | 8,769 | 9,367 | 13,270 | 9,326 | 8,274 | 6,569 | 7,916 | 8,007 | 7,034 | 7,846 | 5,377 | 5,182 | 2,516 | 5,297 | 8,429 | 5,446 | 7,447 | 3,112 |
Deferred Revenue
| 16,443 | 16,139 | 28,321 | 29,464 | 32,026 | 9,326 | 24,014 | 20,869 | 21,312 | 21,978 | 20,121 | 19,166 | 15,404 | 13,596 | 9,726 | 12,848 | 15,975 | 13,480 | 14,633 | 9,418 |
Other Current Liabilities
| 63,169 | 59,850 | 36,454 | 36,771 | 34,013 | 57,879 | 30,309 | 29,290 | 28,010 | 50,399 | 43,702 | 26,095 | 23,592 | 20,964 | 17,880 | 18,417 | 20,276 | 20,525 | 19,617 | 17,327 |
Total Current Liabilities
| 203,263 | 190,683 | 170,282 | 176,839 | 186,115 | 161,327 | 152,334 | 139,420 | 139,523 | 133,282 | 128,903 | 118,682 | 108,180 | 101,111 | 92,293 | 95,880 | 108,551 | 104,279 | 99,655 | 100,409 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,904 | 1,413 | 3,185 | 3,219 | 3,283 | 2,758 | 3,108 | 3,099 | -6,845 | 1,774 | 1,412 | 1,604 | -1,895 | 335 | 276 | 90 | 130 | 2,581 | 3,204 | -8,292 |
Deferred Revenue Non-Current
| 0 | -3,115 | -3,949 | -2,527 | -2,768 | -2,063 | 9,394 | 9,317 | 8,445 | 3,330 | 3,050 | 2,898 | 2,612 | 2,342 | 2,124 | 2,044 | 1,820 | 8,548 | 10,277 | 9,571 |
Deferred Tax Liabilities Non-Current
| 3,398 | 3,115 | 3,949 | 2,527 | 2,768 | 2,063 | 203 | 122 | 129 | 2,201 | 688 | 249 | 272 | 309 | 309 | 887 | 1,658 | 309 | 296 | 26 |
Other Non-Current Liabilities
| 8,685 | 8,190 | 11,014 | 11,200 | 10,793 | 10,983 | 748 | 691 | 656 | 580 | 471 | 458 | 444 | 373 | 295 | 255 | 224 | 773 | 216 | 178 |
Total Non-Current Liabilities
| 14,987 | 9,603 | 14,199 | 14,419 | 14,076 | 13,741 | 13,453 | 13,229 | 10,830 | 7,885 | 5,621 | 5,209 | 4,045 | 3,359 | 3,004 | 3,276 | 3,832 | 12,211 | 13,993 | 11,054 |
Total Liabilities
| 218,250 | 200,286 | 184,481 | 191,258 | 200,191 | 175,068 | 165,787 | 152,649 | 150,353 | 141,167 | 134,524 | 123,891 | 112,225 | 104,470 | 95,297 | 99,156 | 112,383 | 116,490 | 113,648 | 111,463 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 581 | 4,140 | 3,707 | 6,099 | 3,413 | 7,214 | 7,654 | 8,542 | 11,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 | 10,374 |
Retained Earnings
| 311,537 | 288,660 | 272,834 | 254,997 | 236,544 | 209,335 | 189,816 | 170,572 | 154,389 | 145,326 | 129,640 | 115,688 | 104,308 | 95,830 | 89,307 | 85,652 | 75,389 | 60,120 | 46,941 | 36,932 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4,239 | -581 | -4,140 | -3,707 | -6,099 | -3,413 | -7,214 | -7,654 | -8,542 | -11,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,113 | 16,114 | 15,535 | 16,116 | 16,117 | 16,116 | 16,119 | 16,119 | 16,120 | 16,118 | 16,126 | 2,409 | 16,129 | 16,131 | 16,132 | 16,133 | 16,135 | 16,138 | 16,142 | 16,145 |
Total Shareholders Equity
| 343,112 | 319,387 | 298,743 | 277,347 | 259,328 | 229,726 | 212,896 | 189,851 | 173,229 | 163,276 | 144,150 | 128,471 | 116,633 | 108,256 | 101,740 | 96,877 | 87,259 | 72,867 | 58,920 | 54,667 |
Total Equity
| 346,950 | 322,730 | 301,773 | 280,034 | 261,621 | 231,664 | 214,530 | 191,172 | 174,402 | 164,346 | 145,065 | 129,267 | 117,385 | 108,931 | 102,779 | 97,790 | 88,000 | 72,867 | 60,279 | 55,765 |
Total Liabilities & Shareholders Equity
| 565,200 | 523,016 | 486,254 | 471,292 | 461,812 | 406,732 | 380,317 | 343,821 | 324,755 | 305,513 | 279,589 | 253,158 | 229,610 | 213,401 | 198,076 | 196,946 | 200,383 | 189,357 | 173,927 | 167,228 |