CREEK & RIVER Co., Ltd.
TSE:4763.T
1585 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49,799.694 | 44,121.199 | 41,799.798 | 37,314.134 | 32,946.408 | 29,569.089 | 26,708.905 | 26,581.163 | 24,909.269 | 22,926.036 | 20,612.009 | 18,998.837 | 15,783.298 | 14,137.491 | 13,049.882 | 14,993.045 |
Cost of Revenue
| 31,182.205 | 27,102.536 | 26,393.301 | 23,975.968 | 20,390.519 | 18,202.786 | 16,541.318 | 17,347.378 | 16,913.509 | 15,685.785 | 14,220.164 | 12,934.716 | 10,622.685 | 9,540.414 | 8,909.734 | 10,676.676 |
Gross Profit
| 18,617.489 | 17,018.663 | 15,406.497 | 13,338.166 | 12,555.889 | 11,366.303 | 10,167.587 | 9,233.785 | 7,995.76 | 7,240.251 | 6,391.845 | 6,064.121 | 5,160.613 | 4,597.077 | 4,140.148 | 4,316.369 |
Gross Profit Ratio
| 0.374 | 0.386 | 0.369 | 0.357 | 0.381 | 0.384 | 0.381 | 0.347 | 0.321 | 0.316 | 0.31 | 0.319 | 0.327 | 0.325 | 0.317 | 0.288 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14,527.006 | 13,062 | 11,985 | 10,877 | 10,471 | 9,787 | 8,361.445 | 7,623.655 | 6,818.037 | 5,943 | 5,299 | 5,001 | 0 | 0 | 0 | 0 |
Other Expenses
| 12.342 | 8.176 | 17.183 | 26.04 | 1.578 | 6.773 | 18.289 | 17.691 | 7.944 | 14.15 | 4.762 | 45.691 | 56.21 | 9.076 | 11.73 | -16.818 |
Operating Expenses
| 14,527.006 | 13,062.532 | 11,994.968 | 10,890.546 | 10,471.896 | 9,787.413 | 8,361.445 | 7,623.655 | 6,818.036 | 5,943.929 | 5,299.271 | 5,018.293 | 4,485.018 | 4,310.201 | 3,998.187 | 3,793.877 |
Operating Income
| 4,090.483 | 3,956.13 | 3,411.529 | 2,447.62 | 2,083.992 | 1,578.888 | 1,806.141 | 1,610.129 | 1,177.723 | 1,296.32 | 1,092.573 | 1,045.826 | 675.594 | 286.875 | 141.96 | 522.491 |
Operating Income Ratio
| 0.082 | 0.09 | 0.082 | 0.066 | 0.063 | 0.053 | 0.068 | 0.061 | 0.047 | 0.057 | 0.053 | 0.055 | 0.043 | 0.02 | 0.011 | 0.035 |
Total Other Income Expenses Net
| -13.428 | 144 | -63 | -85 | 48 | -33 | -35.25 | -118.939 | -33.867 | 8.682 | -54.503 | 48.298 | -39.771 | -5.542 | -43.822 | -39.37 |
Income Before Tax
| 4,077.055 | 4,100.305 | 3,348.803 | 2,364.287 | 2,132.456 | 1,547.736 | 1,770.891 | 1,491.191 | 1,143.857 | 1,305.004 | 1,038.071 | 1,094.126 | 635.824 | 281.334 | 98.139 | 483.122 |
Income Before Tax Ratio
| 0.082 | 0.093 | 0.08 | 0.063 | 0.065 | 0.052 | 0.066 | 0.056 | 0.046 | 0.057 | 0.05 | 0.058 | 0.04 | 0.02 | 0.008 | 0.032 |
Income Tax Expense
| 1,429.295 | 1,207.027 | 1,118.968 | 719.783 | 790.249 | 553.215 | 604.031 | 551.732 | 476.452 | 495.006 | 496.091 | 544.077 | 327.382 | 153.203 | 114.788 | 223.688 |
Net Income
| 2,658.102 | 2,899.623 | 2,224.108 | 1,647.616 | 1,359.89 | 969.849 | 1,103.756 | 892.584 | 626.677 | 744.03 | 491.099 | 471.46 | 253.904 | 89.042 | -45.568 | 260.733 |
Net Income Ratio
| 0.053 | 0.066 | 0.053 | 0.044 | 0.041 | 0.033 | 0.041 | 0.034 | 0.025 | 0.032 | 0.024 | 0.025 | 0.016 | 0.006 | -0.003 | 0.017 |
EPS
| 120.84 | 130.52 | 99.77 | 74.25 | 63.6 | 45.71 | 50.82 | 42.89 | 30.16 | 35.09 | 22.81 | 15.54 | 11.79 | 4.14 | -2.12 | 12.01 |
EPS Diluted
| 119.53 | 129.05 | 99.2 | 74.2 | 62.27 | 44.35 | 50.82 | 42.12 | 29.62 | 34.52 | 22.52 | 15.45 | 11.79 | 4.14 | -2.12 | 12.01 |
EBITDA
| 4,625.974 | 4,452.146 | 3,818.317 | 2,906.949 | 2,537.569 | 1,985.653 | 2,188.267 | 1,769.055 | 1,300.29 | 1,476.523 | 1,299.993 | 1,307.946 | 946.479 | 552.007 | 449.66 | 744.014 |
EBITDA Ratio
| 0.093 | 0.101 | 0.091 | 0.078 | 0.077 | 0.067 | 0.082 | 0.067 | 0.052 | 0.064 | 0.063 | 0.069 | 0.06 | 0.039 | 0.034 | 0.05 |