SAKURA KCS Corporation

TSE:4761.T

1075 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,3518,4287,4038,7228,3147,3287,5236,5384,7184,4264,6063,0082,5061,2011,9852,5211,825
Short Term Investments 0-1,114-1,190-1,088-655-776-698-5442,0002,3002,3003,3003,3004,0004,0003,9992,699
Cash and Short Term Investments 10,3518,4287,4038,7228,3147,3287,5236,5386,7186,7266,9066,3085,8065,2015,9856,5204,524
Net Receivables 5,2037,5937,8776,0985,6505,5804,8726,9656,5536,5676,3265,2505,8946,1605,2945,5087,145
Inventory 1302071248167264292774834106253723995393975535841,001
Other Current Assets 1,440522430499417625535522406603480780505403536378401
Total Current Assets 17,12416,75015,83416,13515,10713,96213,20714,50814,08714,52114,08412,73712,74412,16112,36812,99013,071
Non-Current Assets:
Property, Plant & Equipment, Net 2,3132,2612,5432,9393,2503,0313,0613,2733,3493,4193,5173,4723,3363,7033,8093,4572,661
Goodwill 000000023477194000000
Intangible Assets 4995577296927471,00994160245848937344800000
Goodwill and Intangible Assets 4995577296927471,009941625505560467448458525534663419
Long Term Investments 2,2312,7412,6802,5051,7052,0031,9801,899-902-898-1,124-1,878-1,916-2,622-2,664-2,812-1,179
Tax Assets 3939404223894544444454355142244376472417
Other Non-Current Assets 2,0304574605104985495496582,9923,7792,8424,0213,9284,7004,6404,5503,253
Total Non-Current Assets 7,1126,0556,4526,6886,4386,6866,5856,4995,9886,9055,7456,1185,9486,5506,6956,3305,571
Total Assets 24,23622,80822,28722,82421,54620,65119,79421,00720,07521,42619,82918,85518,69218,71119,06319,32018,642
Liabilities & Equity:
Current Liabilities:
Account Payables 1,1271,4541,5481,9681,8141,7191,5822,2411,6572,3041,8411,5051,8721,8792,0231,8842,330
Short Term Debt 2262863394203713172783333803233052462583123753820
Tax Payables 3183892822983712535917414714822166341229244488
Deferred Revenue 741,6141,3071,3331,3521,1037429749419771,0258617077937201,2690
Other Current Liabilities 2,7199048161,0331,1618977048329009887417178036155827192,124
Total Current Liabilities 4,1464,2584,0104,7544,6984,0363,3064,3803,8784,5923,9123,3293,6403,5993,7004,2544,454
Non-Current Liabilities:
Long Term Debt 3063745359398927477347468688989498796905727876860
Deferred Revenue Non-Current 0253262257-280-328299301264240325000000
Deferred Tax Liabilities Non-Current 35688138592803282324315337659000000
Other Non-Current Liabilities 24633227231765646363655154506979339851,072
Total Non-Current Liabilities 9087189381,2571,1641,0641,1211,3541,3481,5771,3981,3941,1401,2691,7201,6711,072
Total Liabilities 5,0544,9764,9486,0115,8625,1004,4275,7345,2266,1695,3104,7234,7804,8685,4205,9255,526
Equity:
Preferred Stock 00000000000000000
Common Stock 2,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,054
Retained Earnings 13,43712,76612,18511,67711,07510,78010,53110,45510,27210,1409,8729,6609,5369,4739,3059,1318,700
Accumulated Other Comprehensive Income/Loss 1,46078387285432748855453429383536518900000
Other Total Stockholders Equity 2,2292,2292,2282,2282,2282,2292,2282,2282,2302,2282,2282,2292,3222,3162,2842,2102,362
Total Shareholders Equity 19,18017,83217,33916,81315,68415,55115,36715,27114,84915,25714,51914,13213,91213,84313,64313,39513,116
Total Equity 19,18017,83217,33916,81315,68415,55115,36715,27114,84915,25714,51914,13213,91213,84313,64313,39513,116
Total Liabilities & Shareholders Equity 24,23422,80822,28722,82421,54620,65119,79421,00520,07521,42619,82918,85518,69218,71119,06319,32018,642