SAKURA KCS Corporation
TSE:4761.T
1075 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,351 | 8,428 | 7,403 | 8,722 | 8,314 | 7,328 | 7,523 | 6,538 | 4,718 | 4,426 | 4,606 | 3,008 | 2,506 | 1,201 | 1,985 | 2,521 | 1,825 |
Short Term Investments
| 0 | -1,114 | -1,190 | -1,088 | -655 | -776 | -698 | -544 | 2,000 | 2,300 | 2,300 | 3,300 | 3,300 | 4,000 | 4,000 | 3,999 | 2,699 |
Cash and Short Term Investments
| 10,351 | 8,428 | 7,403 | 8,722 | 8,314 | 7,328 | 7,523 | 6,538 | 6,718 | 6,726 | 6,906 | 6,308 | 5,806 | 5,201 | 5,985 | 6,520 | 4,524 |
Net Receivables
| 5,203 | 7,593 | 7,877 | 6,098 | 5,650 | 5,580 | 4,872 | 6,965 | 6,553 | 6,567 | 6,326 | 5,250 | 5,894 | 6,160 | 5,294 | 5,508 | 7,145 |
Inventory
| 130 | 207 | 124 | 816 | 726 | 429 | 277 | 483 | 410 | 625 | 372 | 399 | 539 | 397 | 553 | 584 | 1,001 |
Other Current Assets
| 1,440 | 522 | 430 | 499 | 417 | 625 | 535 | 522 | 406 | 603 | 480 | 780 | 505 | 403 | 536 | 378 | 401 |
Total Current Assets
| 17,124 | 16,750 | 15,834 | 16,135 | 15,107 | 13,962 | 13,207 | 14,508 | 14,087 | 14,521 | 14,084 | 12,737 | 12,744 | 12,161 | 12,368 | 12,990 | 13,071 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2,313 | 2,261 | 2,543 | 2,939 | 3,250 | 3,031 | 3,061 | 3,273 | 3,349 | 3,419 | 3,517 | 3,472 | 3,336 | 3,703 | 3,809 | 3,457 | 2,661 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 47 | 71 | 94 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 499 | 557 | 729 | 692 | 747 | 1,009 | 941 | 602 | 458 | 489 | 373 | 448 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 499 | 557 | 729 | 692 | 747 | 1,009 | 941 | 625 | 505 | 560 | 467 | 448 | 458 | 525 | 534 | 663 | 419 |
Long Term Investments
| 2,231 | 2,741 | 2,680 | 2,505 | 1,705 | 2,003 | 1,980 | 1,899 | -902 | -898 | -1,124 | -1,878 | -1,916 | -2,622 | -2,664 | -2,812 | -1,179 |
Tax Assets
| 39 | 39 | 40 | 42 | 238 | 94 | 54 | 44 | 44 | 45 | 43 | 55 | 142 | 244 | 376 | 472 | 417 |
Other Non-Current Assets
| 2,030 | 457 | 460 | 510 | 498 | 549 | 549 | 658 | 2,992 | 3,779 | 2,842 | 4,021 | 3,928 | 4,700 | 4,640 | 4,550 | 3,253 |
Total Non-Current Assets
| 7,112 | 6,055 | 6,452 | 6,688 | 6,438 | 6,686 | 6,585 | 6,499 | 5,988 | 6,905 | 5,745 | 6,118 | 5,948 | 6,550 | 6,695 | 6,330 | 5,571 |
Total Assets
| 24,236 | 22,808 | 22,287 | 22,824 | 21,546 | 20,651 | 19,794 | 21,007 | 20,075 | 21,426 | 19,829 | 18,855 | 18,692 | 18,711 | 19,063 | 19,320 | 18,642 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,127 | 1,454 | 1,548 | 1,968 | 1,814 | 1,719 | 1,582 | 2,241 | 1,657 | 2,304 | 1,841 | 1,505 | 1,872 | 1,879 | 2,023 | 1,884 | 2,330 |
Short Term Debt
| 226 | 286 | 339 | 420 | 371 | 317 | 278 | 333 | 380 | 323 | 305 | 246 | 258 | 312 | 375 | 382 | 0 |
Tax Payables
| 318 | 389 | 282 | 298 | 371 | 253 | 59 | 174 | 147 | 148 | 221 | 66 | 34 | 122 | 9 | 244 | 488 |
Deferred Revenue
| 74 | 1,614 | 1,307 | 1,333 | 1,352 | 1,103 | 742 | 974 | 941 | 977 | 1,025 | 861 | 707 | 793 | 720 | 1,269 | 0 |
Other Current Liabilities
| 2,719 | 904 | 816 | 1,033 | 1,161 | 897 | 704 | 832 | 900 | 988 | 741 | 717 | 803 | 615 | 582 | 719 | 2,124 |
Total Current Liabilities
| 4,146 | 4,258 | 4,010 | 4,754 | 4,698 | 4,036 | 3,306 | 4,380 | 3,878 | 4,592 | 3,912 | 3,329 | 3,640 | 3,599 | 3,700 | 4,254 | 4,454 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 306 | 374 | 535 | 939 | 892 | 747 | 734 | 746 | 868 | 898 | 949 | 879 | 690 | 572 | 787 | 686 | 0 |
Deferred Revenue Non-Current
| 0 | 253 | 262 | 257 | -280 | -328 | 299 | 301 | 264 | 240 | 325 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 356 | 88 | 138 | 59 | 280 | 328 | 23 | 243 | 153 | 376 | 59 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 246 | 3 | 3 | 2 | 272 | 317 | 65 | 64 | 63 | 63 | 65 | 515 | 450 | 697 | 933 | 985 | 1,072 |
Total Non-Current Liabilities
| 908 | 718 | 938 | 1,257 | 1,164 | 1,064 | 1,121 | 1,354 | 1,348 | 1,577 | 1,398 | 1,394 | 1,140 | 1,269 | 1,720 | 1,671 | 1,072 |
Total Liabilities
| 5,054 | 4,976 | 4,948 | 6,011 | 5,862 | 5,100 | 4,427 | 5,734 | 5,226 | 6,169 | 5,310 | 4,723 | 4,780 | 4,868 | 5,420 | 5,925 | 5,526 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 |
Retained Earnings
| 13,437 | 12,766 | 12,185 | 11,677 | 11,075 | 10,780 | 10,531 | 10,455 | 10,272 | 10,140 | 9,872 | 9,660 | 9,536 | 9,473 | 9,305 | 9,131 | 8,700 |
Accumulated Other Comprehensive Income/Loss
| 1,460 | 783 | 872 | 854 | 327 | 488 | 554 | 534 | 293 | 835 | 365 | 189 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,229 | 2,229 | 2,228 | 2,228 | 2,228 | 2,229 | 2,228 | 2,228 | 2,230 | 2,228 | 2,228 | 2,229 | 2,322 | 2,316 | 2,284 | 2,210 | 2,362 |
Total Shareholders Equity
| 19,180 | 17,832 | 17,339 | 16,813 | 15,684 | 15,551 | 15,367 | 15,271 | 14,849 | 15,257 | 14,519 | 14,132 | 13,912 | 13,843 | 13,643 | 13,395 | 13,116 |
Total Equity
| 19,180 | 17,832 | 17,339 | 16,813 | 15,684 | 15,551 | 15,367 | 15,271 | 14,849 | 15,257 | 14,519 | 14,132 | 13,912 | 13,843 | 13,643 | 13,395 | 13,116 |
Total Liabilities & Shareholders Equity
| 24,234 | 22,808 | 22,287 | 22,824 | 21,546 | 20,651 | 19,794 | 21,005 | 20,075 | 21,426 | 19,829 | 18,855 | 18,692 | 18,711 | 19,063 | 19,320 | 18,642 |