San Fu Chemical Co., Ltd.
TWSE:4755.TW
119 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 489.222 | 602.138 | 552.766 | 794.606 | 208.399 | 266.104 | 204.111 | 226.144 | 241.042 | 139.261 | 162.236 | 64.653 | 193.045 | 136.39 |
Short Term Investments
| 193.565 | 250.317 | 233.472 | 233.792 | 6.285 | -11.695 | -27.055 | 44.335 | -53.963 | 0 | 0 | -32.643 | 0 | 0 |
Cash and Short Term Investments
| 682.787 | 852.455 | 786.238 | 1,028.398 | 214.684 | 266.104 | 204.111 | 270.479 | 241.042 | 139.261 | 162.236 | 64.653 | 193.045 | 136.39 |
Net Receivables
| 1,351.738 | 1,247.064 | 1,589.282 | 1,106.389 | 990.388 | 1,074.226 | 1,150.941 | 1,074.055 | 1,058.664 | 971.223 | 853.86 | 882.423 | 1,033.783 | 853.228 |
Inventory
| 678.661 | 717.45 | 719.825 | 393.477 | 454.433 | 543.832 | 406.831 | 410.372 | 456.925 | 545.887 | 574.036 | 518.814 | 586.635 | 684.022 |
Other Current Assets
| 664.72 | 548.755 | 367.131 | 113.739 | 275.205 | 183.912 | 119.143 | 109.5 | 80.735 | 106.843 | 57.606 | 177.521 | 1,139.813 | 54.597 |
Total Current Assets
| 3,377.906 | 3,365.724 | 3,462.476 | 2,648.02 | 1,934.71 | 2,075.407 | 1,881.026 | 1,864.406 | 1,837.366 | 1,763.214 | 1,647.738 | 1,654.809 | 1,919.537 | 1,750.085 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 3,584.105 | 3,215.913 | 2,529.261 | 1,918.04 | 1,587.476 | 1,659.639 | 1,386.159 | 1,006.512 | 733.251 | 859.637 | 901.107 | 894.922 | 936.713 | 838.172 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 139.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 1.787 | 1.773 | 23.629 |
Goodwill and Intangible Assets
| 139.458 | -355.438 | 0 | 0 | 0 | -541.85 | -604.246 | 261.243 | -627.54 | 0.04 | 0.04 | 1.787 | 1.773 | 23.629 |
Long Term Investments
| 636.582 | 355.438 | 309.767 | 328.762 | 523.31 | 541.85 | 604.246 | 478.642 | 627.54 | 532.01 | 529.618 | 444.331 | 0 | 0 |
Tax Assets
| 31.614 | 26.589 | 34.784 | 26.916 | 34.336 | 25.873 | 27.66 | 28.089 | 33.54 | 31.717 | 32.72 | 19.531 | 14.931 | 0 |
Other Non-Current Assets
| 19.955 | 613.034 | 239.288 | 462.686 | 145.763 | 617.103 | 625.668 | 40.507 | 903.266 | 61.909 | 94.409 | -24.421 | 401.392 | 372.97 |
Total Non-Current Assets
| 4,411.714 | 3,855.536 | 3,113.1 | 2,736.404 | 2,290.885 | 2,302.615 | 2,039.487 | 1,814.993 | 1,670.057 | 1,485.313 | 1,557.894 | 1,336.15 | 1,354.809 | 1,234.771 |
Total Assets
| 7,789.62 | 7,221.26 | 6,575.576 | 5,384.424 | 4,225.595 | 4,378.022 | 3,920.513 | 3,679.399 | 3,507.423 | 3,248.527 | 3,205.632 | 2,990.959 | 3,274.346 | 2,984.856 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 440.982 | 372.087 | 505.85 | 252.842 | 220.092 | 354.749 | 379.758 | 378.219 | 315.652 | 266.064 | 83.448 | 374.029 | 363.875 | 333.352 |
Short Term Debt
| 1,335.07 | 1,049.354 | 1,042.999 | 647.683 | 499.544 | 423.104 | 141.091 | 160.111 | 304.394 | 302.949 | 365.312 | 258.429 | 823.237 | 847.86 |
Tax Payables
| 138.753 | 138.291 | 108.57 | 64.497 | 14.464 | 56.896 | 55.14 | 52.275 | 33.447 | 15.939 | 17.364 | 43.146 | 16.957 | 3.926 |
Deferred Revenue
| 481.931 | 260.165 | 652.787 | 406.533 | 252.583 | 56.896 | 285.809 | 284.745 | 196.971 | 143.838 | 162.93 | 159.45 | 134.632 | 131.052 |
Other Current Liabilities
| 596.722 | 392.27 | 345.748 | 188.505 | 231.456 | 246.442 | 233.615 | 233.49 | 168.276 | 115.828 | 316.8 | 221.761 | 227.423 | 178.068 |
Total Current Liabilities
| 2,993.458 | 2,212.167 | 2,206.398 | 1,310.449 | 975.811 | 1,194.983 | 872.282 | 830.877 | 821.769 | 716.111 | 782.924 | 894.14 | 1,431.492 | 1,363.206 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 273.374 | 372.503 | 153.87 | 254.307 | 53.035 | 0 | 0 | 0 | 0 | 19.192 | 38.384 | 81.662 | 93.824 | 62.509 |
Deferred Revenue Non-Current
| 0 | 0 | 27.791 | 24.538 | 0 | 0 | 5.686 | 8.808 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.495 | 8.474 | 8.474 | 0.108 | 0 | 3.021 | 0 | 0.156 | 2.038 | 1.89 | 0.126 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 68.496 | 8.045 | 2.454 | 2.363 | 40.774 | 56.499 | 74.382 | 97.549 | 117.882 | 114.655 | 112.751 | 98.232 | 103.778 | 100.635 |
Total Non-Current Liabilities
| 350.365 | 389.022 | 192.589 | 281.316 | 93.809 | 59.52 | 80.068 | 106.513 | 117.882 | 135.737 | 151.261 | 179.894 | 197.602 | 163.144 |
Total Liabilities
| 3,343.823 | 2,601.189 | 2,398.987 | 1,591.765 | 1,069.62 | 1,254.503 | 952.35 | 937.39 | 939.651 | 851.848 | 934.185 | 1,074.034 | 1,629.094 | 1,526.35 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,007.06 | 1,007.06 | 1,007.06 | 1,007.06 | 907.06 | 907.06 | 907.06 | 905.77 | 898.19 | 892.23 | 880 | 800 | 800 | 800 |
Retained Earnings
| 2,423.711 | 2,380.458 | 1,907.058 | 1,526.166 | 1,410.29 | 1,382.502 | 1,257.658 | 1,046.449 | 875.09 | 755.937 | 688.859 | 585.994 | 366.415 | 199.975 |
Accumulated Other Comprehensive Income/Loss
| 474.645 | 495.168 | 326.79 | 260.197 | 205.923 | 209.558 | 187.037 | 144.435 | 159.248 | 29.154 | 5.881 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 508.531 | 762.268 | 1,230.585 | 999.236 | 632.702 | 624.399 | 616.408 | 645.355 | 635.244 | 627.293 | 611.529 | 500.614 | 459.529 | 462.569 |
Total Shareholders Equity
| 4,413.947 | 4,587.969 | 4,144.703 | 3,792.659 | 3,155.975 | 3,123.519 | 2,968.163 | 2,742.009 | 2,567.772 | 2,396.679 | 2,271.447 | 1,916.925 | 1,645.252 | 1,458.506 |
Total Equity
| 4,445.797 | 4,620.071 | 4,176.589 | 3,792.66 | 3,155.975 | 3,123.519 | 2,968.163 | 2,742.009 | 2,567.772 | 2,396.679 | 2,271.447 | 1,916.925 | 1,645.252 | 1,458.506 |
Total Liabilities & Shareholders Equity
| 7,789.62 | 7,221.26 | 6,575.576 | 5,384.424 | 4,225.595 | 4,378.022 | 3,920.513 | 3,679.399 | 3,507.423 | 3,248.527 | 3,205.632 | 2,990.959 | 3,274.346 | 2,984.856 |