Rakuten Group, Inc.
TSE:4755.T
893.6 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 5,127,674 | 4,694,360 | 4,410,301 | 3,021,306 | 1,478,557 | 990,242 | 700,881 | 548,269 | 501,029 | 428,635 | 384,008 | 267,596 | 88,989 | 72,866 | 96,233 | 88,588 | 57,437 | 111,182 | 82,037 | 32,396 |
Short Term Investments
| 110,766 | 93,443 | -45,056 | -32,644 | -28,050 | -27,388 | -19,978 | -21,813 | -21,312 | -13,927 | -12,588 | 4,300 | 76,600 | 35,510 | 18,014 | 2,629 | 215,082 | 0 | 285,357 | 87,987 |
Cash and Short Term Investments
| 5,238,440 | 4,694,360 | 4,410,301 | 3,021,306 | 1,478,557 | 990,242 | 700,881 | 548,269 | 501,029 | 428,635 | 384,008 | 271,896 | 165,589 | 108,376 | 114,247 | 91,217 | 272,519 | 111,182 | 367,394 | 120,383 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 859,169 | 0 | 345,265 | 311,288 | 464,769 | 516,504 | 534,651 | 596,378 | 34,257 |
Inventory
| 0 | -1,494,570 | -1,518,798 | -1,408,271 | -727,060 | -1,215,755 | -1,009,998 | -842,798 | -701,297 | -781,757 | -617,757 | 268,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 |
Other Current Assets
| 5,397,015 | 6,647,789 | 3,673,025 | 3,156,642 | 2,307,229 | 2,536,981 | 2,104,671 | 1,717,596 | 1,381,875 | 1,103,634 | 857,575 | 1,194,797 | 1,496,073 | 640,704 | 1,088,590 | 294,281 | 302,880 | 319,065 | 676,183 | 206,055 |
Total Current Assets
| 14,319,289 | 11,342,149 | 9,635,365 | 6,734,718 | 4,579,251 | 3,527,223 | 2,805,552 | 2,265,865 | 1,882,904 | 1,532,269 | 1,241,583 | 1,818,364 | 1,660,331 | 1,629,432 | 1,514,125 | 850,267 | 903,200 | 964,898 | 1,354,598 | 272,769 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,267,837 | 1,262,115 | 975,362 | 684,110 | 376,424 | 91,335 | 73,171 | 53,271 | 48,442 | 34,811 | 30,408 | 18,308 | 15,804 | 21,890 | 19,524 | 21,114 | 24,027 | 48,940 | 20,551 | 4,725 |
Goodwill
| 594,472 | 559,003 | 477,770 | 356,359 | 355,401 | 353,655 | 356,868 | 358,432 | 369,428 | 363,645 | 142,226 | 131,058 | 115,064 | 127,455 | 87,047 | 65,083 | 64,465 | 63,743 | 56,868 | 0 |
Intangible Assets
| 429,729 | 974,372 | 858,997 | 639,589 | 609,450 | 553,815 | 526,862 | 506,087 | 514,752 | 490,679 | 235,881 | 83,686 | 58,222 | 54,040 | 33,481 | 28,229 | 28,944 | 19,345 | 8,740 | 3,760 |
Goodwill and Intangible Assets
| 1,024,201 | 974,372 | 858,997 | 639,589 | 609,450 | 553,815 | 526,862 | 506,087 | 514,752 | 490,679 | 235,881 | 214,744 | 173,286 | 181,495 | 120,528 | 93,312 | 93,409 | 83,088 | 65,608 | 3,760 |
Long Term Investments
| 5,628,245 | 4,853,711 | 4,875,979 | 4,082,063 | 3,294,662 | 2,973,294 | 2,626,595 | 1,669,767 | 1,733,477 | 1,563,038 | 1,640,977 | 22,234 | -55,916 | 32,324 | 41,300 | 80,217 | -111,012 | 169,776 | -115,125 | -68,058 |
Tax Assets
| 214,777 | 281,950 | 225,100 | 126,203 | 80,153 | 50,049 | 36,472 | 25,681 | 28,252 | 35,006 | 31,594 | 17,851 | 25,731 | 25,458 | 26,135 | 15,510 | 18,712 | 14,077 | 4,625 | 50 |
Other Non-Current Assets
| 2,078,701 | 1,723,001 | 260,418 | 257,755 | 225,757 | 149,286 | 115,647 | 84,001 | 62,126 | 24,892 | 29,365 | 16,907 | 95,325 | 58,917 | 37,624 | 26,517 | 230,587 | 15,283 | 327,451 | 94,310 |
Total Non-Current Assets
| 10,213,761 | 9,095,149 | 7,195,856 | 5,789,720 | 4,586,446 | 3,817,779 | 3,378,747 | 2,338,807 | 2,387,049 | 2,148,426 | 1,968,225 | 290,044 | 254,230 | 320,084 | 245,111 | 236,670 | 255,723 | 331,164 | 303,110 | 34,787 |
Total Assets
| 22,625,576 | 20,437,298 | 16,831,221 | 12,524,438 | 9,165,697 | 7,345,002 | 6,184,299 | 4,604,672 | 4,269,953 | 3,680,695 | 3,209,808 | 2,108,407 | 1,914,561 | 1,949,516 | 1,759,236 | 1,086,937 | 1,158,923 | 1,296,062 | 1,657,708 | 307,556 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 419,880 | 450,562 | 392,455 | 337,427 | 329,483 | 255,353 | 202,874 | 181,279 | 162,606 | 137,042 | 115,357 | 79,965 | 61,496 | 39,301 | 31,064 | 23,759 | 21,163 | 11,310 | 307,511 | 4,618 |
Short Term Debt
| 0 | 4,912,750 | 0 | 0 | 584,545 | 413,566 | 360,434 | 260,293 | 255,018 | 589,927 | 389,683 | 179,490 | 174,402 | 249,410 | 197,800 | 328,575 | 236,487 | 290,337 | 733,787 | 46,897 |
Tax Payables
| 30,144 | 18,139 | 13,499 | 8,700 | 12,952 | 13,243 | 13,264 | 12,674 | 24,718 | 27,129 | 30,191 | 2,873 | 3,980 | 17,590 | 12,564 | 10,697 | 17,074 | 1,709 | 13,532 | 1,691 |
Deferred Revenue
| 0 | -703,442 | -1,389,921 | -1,175,272 | -584,545 | -413,566 | -360,434 | -260,293 | -255,018 | -589,927 | -389,683 | 90,973 | 23,025 | 35,991 | 28,040 | 24,240 | 167,689 | 15,102 | 33,241 | 3,897 |
Other Current Liabilities
| 16,502,894 | 13,576,591 | 14,724,471 | 11,000,669 | 6,994,556 | 5,382,651 | 4,750,574 | 3,320,483 | 3,027,276 | 2,386,721 | 2,272,725 | 1,435,831 | 1,232,956 | 1,237,458 | 1,125,616 | 339,824 | 475,717 | 503,463 | 307,250 | 201,468 |
Total Current Liabilities
| 16,952,918 | 468,701 | 405,954 | 346,127 | 342,435 | 268,596 | 216,138 | 193,953 | 187,324 | 164,171 | 145,548 | 1,698,159 | 1,472,834 | 1,543,759 | 1,367,044 | 702,855 | 750,441 | 806,819 | 1,362,080 | 254,674 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,795,173 | 367,465 | -11,321,559 | -8,513,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,854 | 192,426 | 134,256 | 158,068 | 178,347 | 160,796 | 255,995 | 196,180 | 2,004 |
Deferred Revenue Non-Current
| 0 | 0 | 4,949,115 | 4,264,237 | 3,130,566 | 2,637,176 | 2,247,239 | 1,453,423 | 1,342,079 | 1,313,342 | 1,372,637 | 3,198 | 1,433 | 10,568 | 10,631 | 15,738 | 20,286 | 167 | 296 | 15 |
Deferred Tax Liabilities Non-Current
| 3,602 | 4,709 | 2,488 | 1,920 | 2,049 | 13,059 | 30,541 | 17,428 | 20,417 | 12,437 | 9,123 | 10,433 | 4,761 | 4,693 | 460 | 8,266 | 5,838 | 22,302 | 10,230 | 3,533 |
Other Non-Current Liabilities
| 16,289,054 | 235,992 | -6,426,789 | -5,068,683 | -2,625,654 | -2,146,253 | -2,104,035 | -1,321,254 | -1,226,174 | -1,213,989 | -1,286,362 | 126,936 | 8,122 | 7,007 | 4,414 | 7,266 | 7,453 | 7,416 | 3,293 | 1,232 |
Total Non-Current Liabilities
| 21,087,829 | 19,097,507 | 15,307,977 | 11,549,297 | 8,086,062 | 6,300,199 | 5,284,753 | 3,730,373 | 3,418,616 | 3,088,438 | 2,757,806 | 147,799 | 206,742 | 156,524 | 173,573 | 225,355 | 214,659 | 286,047 | 210,295 | 6,799 |
Total Liabilities
| 21,537,853 | 19,566,208 | 15,713,931 | 11,895,424 | 8,428,497 | 6,568,795 | 5,500,891 | 3,924,326 | 3,605,940 | 3,252,609 | 2,903,354 | 1,845,958 | 1,679,576 | 1,700,283 | 1,540,617 | 928,210 | 965,100 | 1,092,866 | 1,572,375 | 261,473 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 30,538 | 15,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 446,769 | 294,061 | 289,674 | 205,924 | 205,924 | 205,924 | 205,924 | 204,562 | 203,588 | 111,602 | 109,530 | 108,255 | 107,959 | 107,779 | 107,605 | 107,534 | 107,453 | 107,294 | 54,135 | 54,059 |
Retained Earnings
| -643,991 | -253,961 | 142,671 | 290,449 | 413,603 | 424,568 | 320,397 | 210,554 | 176,834 | 124,796 | 61,226 | 21,590 | 9,419 | 13,183 | -20,410 | -76,408 | -20,122 | -56,894 | -58,265 | -77,311 |
Accumulated Other Comprehensive Income/Loss
| 492,274 | 419,844 | 349,404 | -30,538 | -15,929 | 22,425 | 43,291 | 52,805 | 408,638 | 70,285 | 16,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 541,520 | 353,786 | 311,970 | 142,903 | 132,074 | 121,556 | 113,569 | 208,158 | 205,050 | 114,879 | 112,906 | 127,269 | 228,324 | 116,225 | 115,888 | 119,554 | 119,475 | 116,628 | 63,468 | 62,782 |
Total Shareholders Equity
| 836,572 | 813,730 | 1,093,719 | 608,738 | 735,672 | 774,473 | 683,181 | 680,247 | 662,044 | 421,562 | 300,063 | 256,397 | 229,602 | 239,254 | 203,953 | 149,946 | 185,964 | 188,589 | 76,550 | 45,853 |
Total Equity
| 1,087,723 | 871,090 | 1,117,290 | 629,014 | 737,200 | 776,207 | 683,408 | 680,346 | 664,013 | 428,086 | 306,454 | 262,449 | 234,985 | 249,233 | 218,619 | 158,727 | 193,823 | 203,196 | 85,333 | 46,083 |
Total Liabilities & Shareholders Equity
| 22,625,576 | 20,437,298 | 16,831,221 | 12,524,438 | 9,165,697 | 7,345,002 | 6,184,299 | 4,604,672 | 4,269,953 | 3,680,695 | 3,209,808 | 2,108,407 | 1,914,561 | 1,949,516 | 1,759,236 | 1,086,937 | 1,158,923 | 1,296,062 | 1,657,708 | 307,556 |