ITFOR Inc.
TSE:4743.T
1370 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,652.793 | 18,322.382 | 17,021.64 | 16,289.97 | 15,239.47 | 12,554.866 | 11,831.182 | 11,111.924 | 12,154.631 | 11,467.78 | 10,974.634 | 10,429.63 | 11,001.582 | 9,397.922 | 9,354.27 | 11,910.624 | 11,795.66 |
Cost of Revenue
| 12,899.218 | 11,587.396 | 10,864.737 | 10,903.38 | 10,398.508 | 7,902.209 | 7,303.033 | 7,032.323 | 7,743.738 | 7,478.352 | 6,726.09 | 6,497.886 | 7,101.345 | 5,586.653 | 5,680.497 | 7,442.578 | 7,318.355 |
Gross Profit
| 7,753.575 | 6,734.986 | 6,156.903 | 5,386.59 | 4,840.962 | 4,652.657 | 4,528.149 | 4,079.601 | 4,410.893 | 3,989.428 | 4,248.544 | 3,931.744 | 3,900.237 | 3,811.269 | 3,673.773 | 4,468.046 | 4,477.305 |
Gross Profit Ratio
| 0.375 | 0.368 | 0.362 | 0.331 | 0.318 | 0.371 | 0.383 | 0.367 | 0.363 | 0.348 | 0.387 | 0.377 | 0.355 | 0.406 | 0.393 | 0.375 | 0.38 |
Reseach & Development Expenses
| 248.139 | 135 | 110 | 55 | 53 | 42 | 75.808 | 71.056 | 43.68 | 192 | 190 | 135 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,767.754 | 3,517 | 3,125 | 3,199 | 3,112 | 3,014 | 2,916.384 | 2,738.352 | 2,826.376 | 2,910 | 2,572 | 2,616 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 27.957 | 17.367 | 15.903 | 33.504 | 31.403 | 5.638 | 8.907 | 56.643 | 42.577 | 27.578 | 18.342 | 21.815 | 23.202 | -1.923 | 58.259 | -80.861 | -74.248 |
Operating Expenses
| 4,015.893 | 3,517.417 | 3,125.513 | 3,199.718 | 3,112.383 | 3,014.931 | 2,992.192 | 2,809.408 | 2,870.054 | 2,910.445 | 2,572.748 | 2,616.608 | 2,588.744 | 2,640.098 | 2,524.955 | 2,840.885 | 2,808.57 |
Operating Income
| 3,737.682 | 3,217.567 | 3,031.389 | 2,186.871 | 1,728.578 | 1,637.725 | 1,535.956 | 1,270.192 | 1,540.837 | 1,078.981 | 1,675.796 | 1,315.134 | 1,311.492 | 1,171.17 | 1,148.817 | 1,627.159 | 1,668.734 |
Operating Income Ratio
| 0.181 | 0.176 | 0.178 | 0.134 | 0.113 | 0.13 | 0.13 | 0.114 | 0.127 | 0.094 | 0.153 | 0.126 | 0.119 | 0.125 | 0.123 | 0.137 | 0.141 |
Total Other Income Expenses Net
| 111.558 | 65 | 78 | 160 | 111 | 71 | 155.65 | 75.124 | 69.396 | 52.779 | 42.635 | 55.852 | -65.078 | -209.086 | -39.134 | -76.256 | -75.98 |
Income Before Tax
| 3,849.24 | 3,283.584 | 3,110.178 | 2,346.504 | 1,840.243 | 1,709.331 | 1,691.607 | 1,345.317 | 1,610.235 | 1,131.762 | 1,718.431 | 1,370.988 | 1,246.415 | 962.085 | 1,109.684 | 1,550.905 | 1,592.755 |
Income Before Tax Ratio
| 0.186 | 0.179 | 0.183 | 0.144 | 0.121 | 0.136 | 0.143 | 0.121 | 0.132 | 0.099 | 0.157 | 0.131 | 0.113 | 0.102 | 0.119 | 0.13 | 0.135 |
Income Tax Expense
| 1,078.587 | 992.109 | 998.653 | 665.231 | 608.222 | 558.428 | 562.475 | 434.911 | 584.675 | 479.03 | 707.532 | 544.743 | 474.224 | 485.033 | 537.275 | 656.253 | 740.489 |
Net Income
| 2,770.652 | 2,291.474 | 2,112.809 | 1,683.868 | 1,232.084 | 1,148.317 | 1,124.013 | 906.173 | 1,013.38 | 658.416 | 1,009.812 | 823.534 | 776.725 | 482.484 | 576.019 | 902.579 | 853.173 |
Net Income Ratio
| 0.134 | 0.125 | 0.124 | 0.103 | 0.081 | 0.091 | 0.095 | 0.082 | 0.083 | 0.057 | 0.092 | 0.079 | 0.071 | 0.051 | 0.062 | 0.076 | 0.072 |
EPS
| 101.77 | 82.96 | 76.84 | 61.56 | 44.98 | 41.75 | 39.77 | 31.89 | 35.57 | 23.48 | 36.62 | 30.34 | 28.63 | 17.79 | 21.01 | 32.45 | 30.6 |
EPS Diluted
| 101.52 | 82.74 | 76.55 | 61.26 | 44.68 | 41.34 | 39.73 | 31.77 | 35.19 | 23.25 | 36.28 | 30.34 | 28.63 | 17.79 | 21.01 | 32.45 | 29.69 |
EBITDA
| 4,118.236 | 3,659.573 | 3,388.86 | 2,479.891 | 2,031.272 | 2,161.947 | 2,049.316 | 1,696.404 | 1,784.826 | 1,393.385 | 1,984.582 | 1,701.009 | 1,827.425 | 1,712.646 | 1,569.358 | 1,888.673 | 2,017.946 |
EBITDA Ratio
| 0.199 | 0.2 | 0.199 | 0.152 | 0.133 | 0.172 | 0.173 | 0.153 | 0.147 | 0.122 | 0.181 | 0.163 | 0.166 | 0.182 | 0.168 | 0.159 | 0.171 |