Coremax Corporation
TWSE:4739.TW
60.1 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,231.731 | 9,081.621 | 7,338.783 | 5,285.365 | 6,369.52 | 6,310.637 | 4,980.823 | 3,993.681 | 3,905.992 | 2,967.779 | 2,400.832 | 2,585.381 | 3,079.869 | 2,957.402 | 1,863.592 |
| Cost of Revenue
| 5,083.408 | 8,057.095 | 6,395.418 | 4,809.896 | 5,879.58 | 5,529.827 | 4,230.857 | 3,647.214 | 3,483.084 | 2,757.947 | 2,284.956 | 2,447.108 | 2,774.933 | 2,685.788 | 1,686.122 |
| Gross Profit
| 148.323 | 1,024.526 | 943.365 | 475.469 | 489.94 | 780.81 | 749.966 | 346.467 | 422.908 | 209.832 | 115.876 | 138.273 | 304.936 | 271.614 | 177.47 |
| Gross Profit Ratio
| 0.028 | 0.113 | 0.129 | 0.09 | 0.077 | 0.124 | 0.151 | 0.087 | 0.108 | 0.071 | 0.048 | 0.053 | 0.099 | 0.092 | 0.095 |
| Reseach & Development Expenses
| 13.41 | 20.558 | 8.971 | 29.438 | 26.415 | 22.059 | 2.787 | 3.985 | 4.164 | 4.266 | 8.894 | 11.09 | 15.976 | 11.906 | 8.779 |
| General & Administrative Expenses
| 177.699 | 286.512 | 227.55 | 159.619 | 138.402 | 116.689 | 141.28 | 136.83 | 121.835 | 95.079 | 71.332 | 86.506 | 94.842 | 39.687 | 64.957 |
| Selling & Marketing Expenses
| 81.4 | 134.621 | 101.442 | 70.11 | 86.192 | 86.422 | 74.16 | 72.643 | 70.398 | 64.848 | 47.5 | 29.733 | 43.632 | 89.625 | 27.717 |
| SG&A
| 228.398 | 421.133 | 328.992 | 229.729 | 224.594 | 203.111 | 215.44 | 209.473 | 192.233 | 159.927 | 118.832 | 116.239 | 138.474 | 129.312 | 92.674 |
| Other Expenses
| 75.355 | 190.208 | 44.356 | 6.742 | 27.48 | 27.645 | 35.629 | 170.367 | 20.536 | 46.26 | 52.054 | 34.974 | 22.928 | 12.436 | 6.363 |
| Operating Expenses
| 241.808 | 441.691 | 337.963 | 259.167 | 251.009 | 225.17 | 218.227 | 213.458 | 196.397 | 164.193 | 127.726 | 127.329 | 154.45 | 141.218 | 101.453 |
| Operating Income
| -93.485 | 784.019 | 650.995 | 225.521 | 266.411 | 555.64 | 531.739 | 133.009 | 226.511 | 45.639 | -11.85 | 10.944 | 150.486 | 130.396 | 76.017 |
| Operating Income Ratio
| -0.018 | 0.086 | 0.089 | 0.043 | 0.042 | 0.088 | 0.107 | 0.033 | 0.058 | 0.015 | -0.005 | 0.004 | 0.049 | 0.044 | 0.041 |
| Total Other Income Expenses Net
| 28.533 | -50.323 | -45.399 | -19.087 | -38.368 | -17.717 | -2.641 | 136.772 | -6.931 | 178.57 | 38.002 | 32.164 | 2.993 | 20.65 | 2.593 |
| Income Before Tax
| -64.952 | 733.696 | 605.596 | 206.434 | 228.043 | 537.923 | 529.098 | 269.781 | 219.58 | 224.209 | 26.152 | 43.108 | 153.479 | 151.046 | 78.61 |
| Income Before Tax Ratio
| -0.012 | 0.081 | 0.083 | 0.039 | 0.036 | 0.085 | 0.106 | 0.068 | 0.056 | 0.076 | 0.011 | 0.017 | 0.05 | 0.051 | 0.042 |
| Income Tax Expense
| 9.474 | 203.596 | 157.176 | 40.789 | 74.976 | 108.493 | 87.847 | 34.879 | 55.596 | 14.102 | 8.789 | 17.672 | 26.828 | 30.867 | 22.026 |
| Net Income
| -100.229 | 493.16 | 462.93 | 155.164 | 128.016 | 393.022 | 411.53 | 216.661 | 115.45 | 194.665 | 14.536 | 1.338 | 78.004 | 107.042 | 57.328 |
| Net Income Ratio
| -0.019 | 0.054 | 0.063 | 0.029 | 0.02 | 0.062 | 0.083 | 0.054 | 0.03 | 0.066 | 0.006 | 0.001 | 0.025 | 0.036 | 0.031 |
| EPS
| -0.93 | 4.69 | 4.64 | 1.7 | 1.35 | 4.61 | 5.23 | 2.89 | 1.64 | 3.47 | 0.27 | 0.048 | 1.65 | 2.41 | 1.36 |
| EPS Diluted
| -0.93 | 4.44 | 4.59 | 1.7 | 1.35 | 4.46 | 4.78 | 2.57 | 1.52 | 2.66 | 0.27 | 0.048 | 1.64 | 2.4 | 1.35 |
| EBITDA
| 217.842 | 1,072.891 | 977.153 | 499.563 | 503.338 | 797.619 | 741.111 | 462.392 | 403.494 | 208.86 | 133.26 | 159.693 | 269.711 | 260.986 | 137.712 |
| EBITDA Ratio
| 0.042 | 0.118 | 0.133 | 0.095 | 0.079 | 0.126 | 0.149 | 0.116 | 0.103 | 0.07 | 0.056 | 0.062 | 0.088 | 0.088 | 0.074 |