ITOCHU Techno-Solutions Corporation

TSE:4739.T

4320 (JPY) • At close November 30, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 92,53094,07880,94474,61558,87851,00348,21344,88050,14638,76931,91432,85529,45235,96354,43930,53867,08326,49930,639
Short Term Investments 21,84822,42524,82220,30120,08923,33325,01720,02515,20028,61346,90656,81747,37144,1387,91141,96610,17518,99011,997
Cash and Short Term Investments 114,378116,503105,76694,91678,96774,33673,23064,90565,34667,38278,82089,67276,82380,10162,35072,50477,25845,48942,636
Net Receivables 158,341151,089140,420137,812132,426130,449115,495111,126109,595117,33098,05683,35182,49678,90884,88482,107063,55959,369
Inventory 55,68343,43741,19729,04428,90725,57724,04518,48820,97329,46425,36216,93214,76513,24118,88121,43420,13523,68220,479
Other Current Assets 76,65870,07166,29462,96458,02542,43037,42434,49431,3312,9093,67910,1939,5249,3777,2902,003018,16815,160
Total Current Assets 405,060381,100353,677324,736298,325272,792250,194229,013227,245217,085205,917200,148183,608181,627173,405178,048176,271150,898137,644
Non-Current Assets:
Property, Plant & Equipment, Net 47,25551,99245,00955,38234,48834,85736,36535,51434,78036,07234,71928,82529,88929,74131,68614,33113,5503,9213,908
Goodwill 4,9567,81011,70210,4064,2334,4703,8994,2454,6602,9454,12900000000
Intangible Assets 5,4985,7027,3198,4778,93710,53812,56011,54810,5349,9617,0537,7058,6205,9595,8186,2643,2122,1852,549
Goodwill and Intangible Assets 10,45413,51219,02118,88313,17015,00816,45915,79315,19412,90611,1827,7058,6205,9595,8186,2643,2122,1852,549
Long Term Investments 56,19850,94731,26225,90120,482-7,721-10,364-4,900-3,830-23,629-40,907-52,483-43,049-39,547-3,556-35,634-2,256-4,797-2,329
Tax Assets 9,07910,17013,77713,91012,46712,81712,67910,28612,2984245979271,3531,5621,562519436119764
Other Non-Current Assets -1024426,12927,79022,22517,04739,36958,51667,57957,74753,88818,54154,56423,68425,75318,309
Total Non-Current Assets 122,985126,621109,071114,08080,61181,09082,92978,91875,48965,14264,10752,55354,56051,60354,05140,04438,62627,18123,201
Total Assets 528,045507,721462,748438,816378,936353,882333,123307,932302,734282,229270,025252,701238,168233,230227,456218,092214,897178,079160,845
Liabilities & Equity:
Current Liabilities:
Account Payables 66,68857,97255,98356,78853,90148,57248,22247,20249,69135,49426,48424,17424,28225,03226,26128,91731,62231,40129,401
Short Term Debt 0000000005,3514,5373,7644,3063,1902,3390000
Tax Payables 7,84510,87811,29511,6969,9648,0899,0646,3128,6046,5607,8038,2747,2147,1827,3057,6496,4314,9085,716
Deferred Revenue 00000000037,14436,50434,17028,93029,02330,1540000
Other Current Liabilities 108,482104,827105,52694,12071,53869,26864,33855,04452,65410,79311,2997,5356,8835,2046,54934,71534,87024,11519,752
Total Current Liabilities 183,015173,677172,804162,604135,403125,929121,624108,558110,94995,34286,62777,91771,61569,63172,60871,28172,92360,42454,869
Non-Current Liabilities:
Long Term Debt 00000000010,43211,98711,7877,0187,4735,6540000
Deferred Revenue Non-Current 0000000002,1392,0231,7741,6112985600000
Deferred Tax Liabilities Non-Current 4353923783873413243274747241,0881,0691359742821494521,6440
Other Non-Current Liabilities 38,99545,16826,95837,26118,08716,77915,47215,85718,1551803164913493702249501,031360641
Total Non-Current Liabilities 39,43045,56027,33637,64818,42817,10315,79916,33118,87915,97817,41815,96110,6868,4817,0801,0991,4832,004641
Total Liabilities 222,445219,237200,140200,252153,831143,032137,423124,889129,828111,320104,04593,87882,30178,11279,68872,38074,40662,42855,510
Equity:
Preferred Stock 0000000000000000000
Common Stock 21,76421,76421,76321,76321,76321,76321,76321,76321,7630021,76321,76321,76321,76321,76321,76421,76321,763
Retained Earnings 238,326225,273205,402188,149174,460160,544146,537132,677121,530117,408118,506108,496106,729101,04098,13294,09987,21772,45863,331
Accumulated Other Comprehensive Income/Loss 0000000000000000000
Other Total Stockholders Equity -260,090-247,037-227,165-209,912-196,22324,26223,87524,84525,58351,10146,13528,10526,92931,87027,34929,31130,94621,29120,113
Total Shareholders Equity 298,651281,142254,799231,672220,701206,569192,175179,285168,876168,509164,641158,364155,421154,673147,244145,173139,927115,512105,207
Total Equity 305,600288,484262,608238,564225,105210,850195,700183,043172,906170,909165,979158,823155,867155,118147,768145,712140,491115,651105,335
Total Liabilities & Shareholders Equity 528,045507,721462,748438,816378,936353,882333,123307,932302,734282,229268,686252,701238,168233,230227,456218,092214,897178,079160,845