ITOCHU Techno-Solutions Corporation
TSE:4739.T
4320 (JPY) • At close November 30, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 92,530 | 94,078 | 80,944 | 74,615 | 58,878 | 51,003 | 48,213 | 44,880 | 50,146 | 38,769 | 31,914 | 32,855 | 29,452 | 35,963 | 54,439 | 30,538 | 67,083 | 26,499 | 30,639 |
Short Term Investments
| 21,848 | 22,425 | 24,822 | 20,301 | 20,089 | 23,333 | 25,017 | 20,025 | 15,200 | 28,613 | 46,906 | 56,817 | 47,371 | 44,138 | 7,911 | 41,966 | 10,175 | 18,990 | 11,997 |
Cash and Short Term Investments
| 114,378 | 116,503 | 105,766 | 94,916 | 78,967 | 74,336 | 73,230 | 64,905 | 65,346 | 67,382 | 78,820 | 89,672 | 76,823 | 80,101 | 62,350 | 72,504 | 77,258 | 45,489 | 42,636 |
Net Receivables
| 158,341 | 151,089 | 140,420 | 137,812 | 132,426 | 130,449 | 115,495 | 111,126 | 109,595 | 117,330 | 98,056 | 83,351 | 82,496 | 78,908 | 84,884 | 82,107 | 0 | 63,559 | 59,369 |
Inventory
| 55,683 | 43,437 | 41,197 | 29,044 | 28,907 | 25,577 | 24,045 | 18,488 | 20,973 | 29,464 | 25,362 | 16,932 | 14,765 | 13,241 | 18,881 | 21,434 | 20,135 | 23,682 | 20,479 |
Other Current Assets
| 76,658 | 70,071 | 66,294 | 62,964 | 58,025 | 42,430 | 37,424 | 34,494 | 31,331 | 2,909 | 3,679 | 10,193 | 9,524 | 9,377 | 7,290 | 2,003 | 0 | 18,168 | 15,160 |
Total Current Assets
| 405,060 | 381,100 | 353,677 | 324,736 | 298,325 | 272,792 | 250,194 | 229,013 | 227,245 | 217,085 | 205,917 | 200,148 | 183,608 | 181,627 | 173,405 | 178,048 | 176,271 | 150,898 | 137,644 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 47,255 | 51,992 | 45,009 | 55,382 | 34,488 | 34,857 | 36,365 | 35,514 | 34,780 | 36,072 | 34,719 | 28,825 | 29,889 | 29,741 | 31,686 | 14,331 | 13,550 | 3,921 | 3,908 |
Goodwill
| 4,956 | 7,810 | 11,702 | 10,406 | 4,233 | 4,470 | 3,899 | 4,245 | 4,660 | 2,945 | 4,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,498 | 5,702 | 7,319 | 8,477 | 8,937 | 10,538 | 12,560 | 11,548 | 10,534 | 9,961 | 7,053 | 7,705 | 8,620 | 5,959 | 5,818 | 6,264 | 3,212 | 2,185 | 2,549 |
Goodwill and Intangible Assets
| 10,454 | 13,512 | 19,021 | 18,883 | 13,170 | 15,008 | 16,459 | 15,793 | 15,194 | 12,906 | 11,182 | 7,705 | 8,620 | 5,959 | 5,818 | 6,264 | 3,212 | 2,185 | 2,549 |
Long Term Investments
| 56,198 | 50,947 | 31,262 | 25,901 | 20,482 | -7,721 | -10,364 | -4,900 | -3,830 | -23,629 | -40,907 | -52,483 | -43,049 | -39,547 | -3,556 | -35,634 | -2,256 | -4,797 | -2,329 |
Tax Assets
| 9,079 | 10,170 | 13,777 | 13,910 | 12,467 | 12,817 | 12,679 | 10,286 | 12,298 | 424 | 597 | 927 | 1,353 | 1,562 | 1,562 | 519 | 436 | 119 | 764 |
Other Non-Current Assets
| -1 | 0 | 2 | 4 | 4 | 26,129 | 27,790 | 22,225 | 17,047 | 39,369 | 58,516 | 67,579 | 57,747 | 53,888 | 18,541 | 54,564 | 23,684 | 25,753 | 18,309 |
Total Non-Current Assets
| 122,985 | 126,621 | 109,071 | 114,080 | 80,611 | 81,090 | 82,929 | 78,918 | 75,489 | 65,142 | 64,107 | 52,553 | 54,560 | 51,603 | 54,051 | 40,044 | 38,626 | 27,181 | 23,201 |
Total Assets
| 528,045 | 507,721 | 462,748 | 438,816 | 378,936 | 353,882 | 333,123 | 307,932 | 302,734 | 282,229 | 270,025 | 252,701 | 238,168 | 233,230 | 227,456 | 218,092 | 214,897 | 178,079 | 160,845 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 66,688 | 57,972 | 55,983 | 56,788 | 53,901 | 48,572 | 48,222 | 47,202 | 49,691 | 35,494 | 26,484 | 24,174 | 24,282 | 25,032 | 26,261 | 28,917 | 31,622 | 31,401 | 29,401 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,351 | 4,537 | 3,764 | 4,306 | 3,190 | 2,339 | 0 | 0 | 0 | 0 |
Tax Payables
| 7,845 | 10,878 | 11,295 | 11,696 | 9,964 | 8,089 | 9,064 | 6,312 | 8,604 | 6,560 | 7,803 | 8,274 | 7,214 | 7,182 | 7,305 | 7,649 | 6,431 | 4,908 | 5,716 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,144 | 36,504 | 34,170 | 28,930 | 29,023 | 30,154 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 108,482 | 104,827 | 105,526 | 94,120 | 71,538 | 69,268 | 64,338 | 55,044 | 52,654 | 10,793 | 11,299 | 7,535 | 6,883 | 5,204 | 6,549 | 34,715 | 34,870 | 24,115 | 19,752 |
Total Current Liabilities
| 183,015 | 173,677 | 172,804 | 162,604 | 135,403 | 125,929 | 121,624 | 108,558 | 110,949 | 95,342 | 86,627 | 77,917 | 71,615 | 69,631 | 72,608 | 71,281 | 72,923 | 60,424 | 54,869 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,432 | 11,987 | 11,787 | 7,018 | 7,473 | 5,654 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,139 | 2,023 | 1,774 | 1,611 | 298 | 560 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 435 | 392 | 378 | 387 | 341 | 324 | 327 | 474 | 724 | 1,088 | 1,069 | 135 | 97 | 42 | 82 | 149 | 452 | 1,644 | 0 |
Other Non-Current Liabilities
| 38,995 | 45,168 | 26,958 | 37,261 | 18,087 | 16,779 | 15,472 | 15,857 | 18,155 | 180 | 316 | 491 | 349 | 370 | 224 | 950 | 1,031 | 360 | 641 |
Total Non-Current Liabilities
| 39,430 | 45,560 | 27,336 | 37,648 | 18,428 | 17,103 | 15,799 | 16,331 | 18,879 | 15,978 | 17,418 | 15,961 | 10,686 | 8,481 | 7,080 | 1,099 | 1,483 | 2,004 | 641 |
Total Liabilities
| 222,445 | 219,237 | 200,140 | 200,252 | 153,831 | 143,032 | 137,423 | 124,889 | 129,828 | 111,320 | 104,045 | 93,878 | 82,301 | 78,112 | 79,688 | 72,380 | 74,406 | 62,428 | 55,510 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,764 | 21,764 | 21,763 | 21,763 | 21,763 | 21,763 | 21,763 | 21,763 | 21,763 | 0 | 0 | 21,763 | 21,763 | 21,763 | 21,763 | 21,763 | 21,764 | 21,763 | 21,763 |
Retained Earnings
| 238,326 | 225,273 | 205,402 | 188,149 | 174,460 | 160,544 | 146,537 | 132,677 | 121,530 | 117,408 | 118,506 | 108,496 | 106,729 | 101,040 | 98,132 | 94,099 | 87,217 | 72,458 | 63,331 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -260,090 | -247,037 | -227,165 | -209,912 | -196,223 | 24,262 | 23,875 | 24,845 | 25,583 | 51,101 | 46,135 | 28,105 | 26,929 | 31,870 | 27,349 | 29,311 | 30,946 | 21,291 | 20,113 |
Total Shareholders Equity
| 298,651 | 281,142 | 254,799 | 231,672 | 220,701 | 206,569 | 192,175 | 179,285 | 168,876 | 168,509 | 164,641 | 158,364 | 155,421 | 154,673 | 147,244 | 145,173 | 139,927 | 115,512 | 105,207 |
Total Equity
| 305,600 | 288,484 | 262,608 | 238,564 | 225,105 | 210,850 | 195,700 | 183,043 | 172,906 | 170,909 | 165,979 | 158,823 | 155,867 | 155,118 | 147,768 | 145,712 | 140,491 | 115,651 | 105,335 |
Total Liabilities & Shareholders Equity
| 528,045 | 507,721 | 462,748 | 438,816 | 378,936 | 353,882 | 333,123 | 307,932 | 302,734 | 282,229 | 268,686 | 252,701 | 238,168 | 233,230 | 227,456 | 218,092 | 214,897 | 178,079 | 160,845 |