Bionime Corporation
TWSE:4737.TW
70.3 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 488.272 | 474.785 | 468.473 | 489.657 | 425.142 | 425.645 | 415.123 | 596.775 | 564.839 | 573.329 | 475.646 | 477.661 | 495.877 | 412.588 | 463.798 | 507.152 | 448.617 | 359.411 | 353.406 | 751.437 | 486.513 | 570.782 | 364.191 | 621.986 | 555.993 | 443.61 | 385.633 | 576.269 | 436.618 | 421.981 | 385.399 | 526.657 | 445.706 | 432.756 | 335.19 | 440.683 | 428.177 | 366.729 | 374.129 | 464.916 | 385.438 | 346.059 | 328.256 | 386.558 | 397.919 | 423.619 | 352.801 | 332.509 | 390.086 | 380.744 | 325.402 | 427.096 | 378.92 | 361.971 | 308.556 | 360.753 | 305.575 | 293.99 | 251.425 |
Cost of Revenue
| 309.999 | 282.831 | 280.426 | 278.767 | 264.702 | 254.2 | 242.248 | 292.99 | 325.847 | 320.124 | 267.502 | 280.755 | 273.6 | 252.34 | 260.098 | 267.888 | 238.137 | 210.645 | 202.791 | 413.949 | 261.371 | 315.115 | 234.07 | 309.923 | 312.379 | 239.067 | 228.854 | 305.276 | 244.555 | 248.475 | 226.188 | 281.75 | 245.042 | 244.308 | 198.722 | 228.287 | 234.169 | 222.191 | 223.779 | 274.963 | 248.127 | 203.046 | 203.912 | 227.02 | 238.882 | 249.762 | 217.442 | 191.411 | 205.854 | 231.607 | 181.198 | 222.189 | 196.155 | 180.369 | 166.6 | 186.613 | 155.153 | 145.757 | 126.433 |
Gross Profit
| 178.273 | 191.954 | 188.047 | 210.89 | 160.44 | 171.445 | 172.875 | 303.785 | 238.992 | 253.205 | 208.144 | 196.906 | 222.277 | 160.248 | 203.7 | 239.264 | 210.48 | 148.766 | 150.615 | 337.488 | 225.142 | 255.667 | 130.121 | 312.063 | 243.614 | 204.543 | 156.779 | 270.993 | 192.063 | 173.506 | 159.211 | 244.907 | 200.664 | 188.448 | 136.468 | 212.396 | 194.008 | 144.538 | 150.35 | 189.953 | 137.311 | 143.013 | 124.344 | 159.538 | 159.037 | 173.857 | 135.359 | 141.098 | 184.232 | 149.137 | 144.204 | 204.907 | 182.765 | 181.602 | 141.956 | 174.14 | 150.422 | 148.233 | 124.992 |
Gross Profit Ratio
| 0.365 | 0.404 | 0.401 | 0.431 | 0.377 | 0.403 | 0.416 | 0.509 | 0.423 | 0.442 | 0.438 | 0.412 | 0.448 | 0.388 | 0.439 | 0.472 | 0.469 | 0.414 | 0.426 | 0.449 | 0.463 | 0.448 | 0.357 | 0.502 | 0.438 | 0.461 | 0.407 | 0.47 | 0.44 | 0.411 | 0.413 | 0.465 | 0.45 | 0.435 | 0.407 | 0.482 | 0.453 | 0.394 | 0.402 | 0.409 | 0.356 | 0.413 | 0.379 | 0.413 | 0.4 | 0.41 | 0.384 | 0.424 | 0.472 | 0.392 | 0.443 | 0.48 | 0.482 | 0.502 | 0.46 | 0.483 | 0.492 | 0.504 | 0.497 |
Reseach & Development Expenses
| 0 | 103.315 | 54.996 | 86.378 | 58.38 | 47.517 | 50.063 | 62.382 | 50.984 | 44.03 | 44.581 | 54.567 | 45.977 | 39.477 | 47.839 | 54.852 | 66.692 | 61.402 | 64.929 | 68.046 | 71.505 | 71.294 | 44.276 | 67.266 | 50.392 | 43.094 | 40.434 | 55.942 | 31.561 | 36.895 | 35.562 | 36.393 | 37.213 | 36.211 | 30.568 | 33.26 | 32.633 | 27.71 | 24.18 | 24.02 | 21.563 | 23.061 | 23.36 | 35.255 | 24.348 | 19.354 | 22.239 | 25.032 | 26 | 22.554 | 26.454 | 27.986 | 26.131 | 24.097 | 21.896 | 19.901 | 16.441 | 13.543 | 13.509 |
General & Administrative Expenses
| 0 | 73.075 | 62.566 | 63.654 | 64.11 | 56.58 | 59.462 | 68.948 | 44.694 | 73.057 | 54.935 | 50.523 | 73.322 | 52.395 | 61.531 | 53.133 | 55.046 | 54 | 58.862 | 84.193 | 57.599 | 65.597 | 42.922 | 68.681 | 58.074 | 54.227 | 46.131 | 66.894 | 56.579 | 36.349 | 55.474 | 62.3 | 61.32 | 52.324 | 45.978 | 54.727 | 57.665 | 44.59 | 43.926 | 50.906 | 46.632 | 40.326 | 46.926 | 41.78 | 42.385 | 39.795 | 40.896 | 58.803 | 56.149 | 53.311 | 44.601 | 11.286 | 77.645 | 58.743 | 55.073 | 36.687 | 50.758 | 44.324 | 48.412 |
Selling & Marketing Expenses
| 0 | 73.531 | 80.79 | 82.833 | 47.072 | 75.799 | 73.655 | 119.606 | 112.707 | 88.308 | 78.89 | 74.683 | 82.461 | 61.646 | 83.978 | 72.954 | 69.954 | 57.426 | 35.47 | 102.785 | 74.42 | 72.669 | 26.665 | 53.428 | 78.507 | 65.052 | 50.084 | 54.779 | 44.963 | 40.956 | 31.402 | 41.12 | 36.488 | 37.207 | 34.963 | 52.311 | 51.114 | 47.315 | 42.078 | 48.018 | 29.679 | 49.126 | 41.698 | 38.398 | 52.416 | 73.07 | 52.98 | 56.045 | 63.25 | 59.762 | 62.549 | 96.173 | 39.38 | 46.893 | 32.349 | 44.419 | 37.217 | 43.803 | 28.444 |
SG&A
| 0 | 140.431 | 136.503 | 146.487 | 111.182 | 132.379 | 133.117 | 188.554 | 157.401 | 161.365 | 133.825 | 125.206 | 155.783 | 114.041 | 145.509 | 126.087 | 125 | 111.426 | 94.332 | 186.978 | 132.019 | 138.266 | 69.587 | 122.109 | 136.581 | 119.279 | 96.215 | 121.673 | 101.542 | 77.305 | 86.876 | 103.42 | 97.808 | 89.531 | 80.941 | 107.038 | 108.779 | 91.905 | 86.004 | 98.924 | 76.311 | 89.452 | 88.624 | 80.178 | 94.801 | 112.865 | 93.876 | 114.848 | 119.399 | 113.073 | 107.15 | 107.459 | 117.025 | 105.636 | 87.422 | 81.106 | 87.975 | 88.127 | 76.856 |
Other Expenses
| -241.316 | 12.694 | 3.519 | -231.709 | 6.137 | 11.909 | 0.714 | -14.598 | -3.671 | 2.035 | 1.005 | 3.556 | 1.103 | 8.966 | 4.004 | 7.577 | 6.114 | 12.947 | 3.972 | -1.591 | -3.159 | 11.252 | 3.585 | -32.547 | -15.159 | -4.723 | 2.887 | -22.768 | 5.844 | -19.741 | -0.409 | -14.165 | 3.745 | -11.155 | -0.508 | -13.366 | 5.045 | 0.385 | -0.878 | -4.84 | 5.017 | -6.329 | 8.365 | -13.391 | 4.796 | 1.457 | 9.134 | 9.438 | 2.064 | 1.471 | 1.217 | 10.234 | 0.056 | -5.278 | 5.759 | 3.491 | 2.065 | 0.66 | 1.853 |
Operating Expenses
| 241.316 | 243.746 | 191.499 | 231.709 | 169.562 | 179.896 | 183.18 | 250.936 | 208.385 | 205.395 | 178.406 | 179.773 | 201.76 | 153.518 | 193.348 | 180.939 | 191.692 | 172.828 | 159.261 | 255.024 | 203.524 | 209.56 | 113.863 | 189.375 | 186.973 | 162.373 | 136.649 | 177.615 | 133.103 | 114.2 | 122.438 | 139.813 | 135.021 | 125.742 | 111.509 | 140.298 | 141.412 | 119.615 | 110.184 | 122.944 | 97.874 | 112.513 | 111.984 | 115.433 | 119.149 | 132.219 | 116.115 | 139.88 | 145.399 | 135.627 | 133.604 | 135.445 | 143.156 | 129.733 | 109.318 | 101.007 | 104.416 | 101.67 | 90.365 |
Operating Income
| -63.043 | -51.792 | -3.452 | -20.819 | -2.617 | 4.63 | -8.914 | 38.792 | 27.045 | 49.977 | 30.904 | 32.263 | 20.517 | 6.73 | 10.352 | 58.325 | 18.788 | -24.062 | -8.646 | 82.464 | 21.618 | 46.107 | 16.258 | 122.688 | 56.641 | 42.17 | 20.13 | 93.378 | 58.96 | 59.306 | 36.773 | 105.094 | 65.643 | 62.706 | 24.959 | 72.098 | 52.596 | 24.923 | 40.166 | 67.009 | 39.437 | 30.5 | 12.36 | 44.105 | 39.888 | 41.638 | 19.244 | 1.218 | 38.833 | 13.51 | 10.6 | 69.462 | 39.609 | 51.869 | 32.638 | 73.133 | 46.006 | 46.563 | 34.627 |
Operating Income Ratio
| -0.129 | -0.109 | -0.007 | -0.043 | -0.006 | 0.011 | -0.021 | 0.065 | 0.048 | 0.087 | 0.065 | 0.068 | 0.041 | 0.016 | 0.022 | 0.115 | 0.042 | -0.067 | -0.024 | 0.11 | 0.044 | 0.081 | 0.045 | 0.197 | 0.102 | 0.095 | 0.052 | 0.162 | 0.135 | 0.141 | 0.095 | 0.2 | 0.147 | 0.145 | 0.074 | 0.164 | 0.123 | 0.068 | 0.107 | 0.144 | 0.102 | 0.088 | 0.038 | 0.114 | 0.1 | 0.098 | 0.055 | 0.004 | 0.1 | 0.035 | 0.033 | 0.163 | 0.105 | 0.143 | 0.106 | 0.203 | 0.151 | 0.158 | 0.138 |
Total Other Income Expenses Net
| -8.548 | -1.255 | -9.646 | -5.578 | -10.427 | 18.501 | -6.651 | -17.306 | -16.879 | -3.1 | -22.95 | -5.011 | 8.778 | 2.086 | -1.13 | -11.156 | -5.096 | 5.38 | -2.422 | -12.858 | -11.065 | 1.465 | -9.422 | -41.026 | -23.774 | -10.46 | -4.406 | -28.98 | -0.709 | -24.703 | -5.223 | -18.998 | -0.934 | -16.086 | -8.453 | -25.168 | -15.135 | -11.865 | -14.387 | -21.376 | -11.69 | -23.135 | -7.219 | -28.33 | -0.278 | -0.079 | 7.89 | 14.593 | -3.302 | -4.225 | -6.253 | 3.073 | 7.717 | -3.76 | 14.951 | -22.636 | -0.65 | -5.47 | -10.29 |
Income Before Tax
| -71.591 | -53.047 | -13.098 | -26.397 | -13.044 | 23.131 | -15.565 | 21.486 | 10.166 | 46.877 | 7.954 | 27.252 | 29.295 | 8.816 | 9.222 | 47.169 | 13.692 | -18.682 | -11.068 | 69.606 | 10.553 | 47.572 | 6.836 | 81.662 | 32.867 | 31.71 | 15.724 | 64.398 | 58.251 | 34.603 | 31.55 | 86.096 | 64.709 | 46.62 | 16.506 | 46.93 | 37.461 | 13.058 | 25.779 | 45.633 | 27.747 | 7.365 | 5.141 | 15.775 | 39.61 | 41.559 | 27.134 | 15.811 | 35.531 | 9.285 | 4.347 | 72.535 | 47.326 | 48.109 | 47.589 | 50.497 | 45.356 | 41.093 | 24.337 |
Income Before Tax Ratio
| -0.147 | -0.112 | -0.028 | -0.054 | -0.031 | 0.054 | -0.037 | 0.036 | 0.018 | 0.082 | 0.017 | 0.057 | 0.059 | 0.021 | 0.02 | 0.093 | 0.031 | -0.052 | -0.031 | 0.093 | 0.022 | 0.083 | 0.019 | 0.131 | 0.059 | 0.071 | 0.041 | 0.112 | 0.133 | 0.082 | 0.082 | 0.163 | 0.145 | 0.108 | 0.049 | 0.106 | 0.087 | 0.036 | 0.069 | 0.098 | 0.072 | 0.021 | 0.016 | 0.041 | 0.1 | 0.098 | 0.077 | 0.048 | 0.091 | 0.024 | 0.013 | 0.17 | 0.125 | 0.133 | 0.154 | 0.14 | 0.148 | 0.14 | 0.097 |
Income Tax Expense
| -18.267 | -17.402 | -8.123 | -37.702 | -2.673 | 12.443 | -10.474 | -6.614 | -0.196 | 7.561 | -6.088 | -4.242 | -2.303 | -4.925 | -3.27 | 1.718 | -26.999 | -4.051 | -3.077 | 14.26 | 4.419 | 9.144 | 0.033 | 20.189 | 7.118 | 4.835 | 1.929 | 17.21 | 11.131 | 5.394 | 5.459 | 14.254 | 10.377 | 6.596 | 3.914 | 10.906 | 7.325 | 0.656 | 5.549 | 6.944 | 17.022 | 5.141 | 2.47 | 9.387 | 8.389 | 9.617 | 6.756 | 8.248 | 11.461 | 7.882 | 3.659 | 14.232 | 7.264 | 7.826 | 7.126 | 13.009 | 3.725 | 5.904 | 2.595 |
Net Income
| -53.324 | -35.818 | -5.039 | 11.451 | -10.117 | 10.527 | -5.091 | 27.69 | 10.3 | 39.249 | 13.786 | 31.666 | 30.581 | 13.239 | 11.927 | 45.087 | 40.451 | -14.852 | -8.252 | 55.312 | 5.811 | 38.315 | 6.82 | 61.361 | 25.876 | 26.829 | 13.795 | 47.188 | 47.12 | 29.209 | 26.091 | 71.842 | 54.332 | 40.024 | 12.592 | 36.024 | 30.136 | 12.402 | 20.23 | 38.689 | 10.725 | 2.224 | 2.671 | 6.388 | 31.221 | 31.942 | 20.378 | 7.563 | 24.07 | 1.403 | 0.688 | 58.303 | 40.062 | 40.283 | 40.463 | 37.488 | 41.631 | 35.189 | 21.742 |
Net Income Ratio
| -0.109 | -0.075 | -0.011 | 0.023 | -0.024 | 0.025 | -0.012 | 0.046 | 0.018 | 0.068 | 0.029 | 0.066 | 0.062 | 0.032 | 0.026 | 0.089 | 0.09 | -0.041 | -0.023 | 0.074 | 0.012 | 0.067 | 0.019 | 0.099 | 0.047 | 0.06 | 0.036 | 0.082 | 0.108 | 0.069 | 0.068 | 0.136 | 0.122 | 0.092 | 0.038 | 0.082 | 0.07 | 0.034 | 0.054 | 0.083 | 0.028 | 0.006 | 0.008 | 0.017 | 0.078 | 0.075 | 0.058 | 0.023 | 0.062 | 0.004 | 0.002 | 0.137 | 0.106 | 0.111 | 0.131 | 0.104 | 0.136 | 0.12 | 0.086 |
EPS
| -0.88 | -0.59 | -0.083 | 0.19 | -0.17 | 0.17 | -0.084 | 0.46 | 0.17 | 0.65 | 0.23 | 0.52 | 0.51 | 0.22 | 0.2 | 0.76 | 0.68 | -0.26 | -0.14 | 0.95 | 0.1 | 0.67 | 0.12 | 1.07 | 0.45 | 0.47 | 0.24 | 0.82 | 0.82 | 0.49 | 0.41 | 1.14 | 0.86 | 0.63 | 0.2 | 0.71 | 0.59 | 0.24 | 0.39 | 0.85 | 0.24 | 0.05 | 0.06 | 0.14 | 0.7 | 0.72 | 0.45 | 0.17 | 0.54 | 0.03 | 0.003 | 1.3 | 0.9 | 0.9 | 0.99 | 0.84 | 0.93 | 0.88 | 0.55 |
EPS Diluted
| -0.88 | -0.59 | -0.083 | 0.19 | -0.17 | 0.17 | -0.084 | 0.45 | 0.17 | 0.64 | 0.23 | 0.52 | 0.5 | 0.22 | 0.2 | 0.76 | 0.67 | -0.26 | -0.14 | 0.95 | 0.1 | 0.66 | 0.12 | 1.07 | 0.45 | 0.46 | 0.24 | 0.82 | 0.81 | 0.49 | 0.41 | 1.14 | 0.85 | 0.63 | 0.2 | 0.71 | 0.58 | 0.24 | 0.39 | 0.85 | 0.24 | 0.05 | 0.06 | 0.14 | 0.7 | 0.72 | 0.45 | 0.17 | 0.54 | 0.03 | 0.003 | 1.3 | 0.9 | 0.9 | 0.99 | 0.84 | 0.93 | 0.88 | 0.54 |
EBITDA
| -63.043 | -9.43 | 38.394 | 27.918 | 39.449 | 45.8 | 30.1 | 77.771 | 66.164 | 87.974 | 68.041 | 58.074 | 60.686 | 54.798 | 54.173 | 105.441 | 64.641 | 30.146 | 39.201 | 123.811 | 60.795 | 97.607 | 58.806 | 128.254 | 79.185 | 75.841 | 60.142 | 107.337 | 100.615 | 74.738 | 74.45 | 129.923 | 109.113 | 91.304 | 63.993 | 98.047 | 97.018 | 63.112 | 76.139 | 98.637 | 81.025 | 60.904 | 58.497 | 65.053 | 69.512 | 65.283 | 52.366 | 38.122 | 64.69 | 45.166 | 28.798 | 93.79 | 68.911 | 67.043 | 64.135 | 63.993 | 56.539 | 50.854 | 34.478 |
EBITDA Ratio
| -0.129 | -0.02 | 0.082 | 0.057 | 0.093 | 0.108 | 0.073 | 0.13 | 0.117 | 0.153 | 0.143 | 0.122 | 0.122 | 0.133 | 0.117 | 0.208 | 0.144 | 0.084 | 0.111 | 0.165 | 0.125 | 0.171 | 0.161 | 0.206 | 0.142 | 0.171 | 0.156 | 0.186 | 0.23 | 0.177 | 0.193 | 0.247 | 0.245 | 0.211 | 0.191 | 0.222 | 0.227 | 0.172 | 0.204 | 0.212 | 0.21 | 0.176 | 0.178 | 0.168 | 0.175 | 0.154 | 0.148 | 0.115 | 0.166 | 0.119 | 0.088 | 0.22 | 0.182 | 0.185 | 0.208 | 0.177 | 0.185 | 0.173 | 0.137 |