Tose Co., Ltd.
TSE:4728.T
623 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,556.188 | 1,593.587 | 1,275.776 | 2,190.457 | 2,917.048 | 2,212.805 | 1,841.22 | 1,845.49 | 2,089.202 | 1,708.598 | 1,661.705 | 1,045.427 | 1,448.65 | 1,546.573 | 1,586.786 | 2,010.594 | 1,562.031 | 1,566.018 | 1,647.578 | 1,950.356 | 1,585.045 | 1,922.189 | 1,796.611 | 2,137.522 | 2,280.55 | 2,505.536 | 2,442.159 | 2,523.104 | 2,536.532 | 2,318.251 | 2,502.857 | 2,436.355 | 2,114.443 | 1,861.692 | 2,032.786 | 2,121.889 | 2,345.035 | 2,306.048 | 2,385.696 | 2,100.868 | 1,966.289 | 2,181.541 | 2,548.473 | 2,235.272 | 2,443.311 | 2,540.48 | 2,364.307 | 2,306.162 | 2,140.128 | 2,105.078 | 2,320.872 | 2,384.511 | 2,081.644 | 2,012.258 | 2,147.938 | 2,123.937 | 1,657.066 | 1,605.811 | 1,414.888 | 1,487.895 | 2,001.762 | 1,668.017 |
Short Term Investments
| 50.194 | 0 | 372.391 | 299.305 | 198.709 | 201.342 | 203.404 | 102.77 | 101.563 | -604.993 | 220.751 | 217.301 | 265.948 | 265.576 | 257.035 | 251.27 | 354.806 | 359.923 | 463.971 | 509.17 | 246.172 | 249.436 | 149.19 | 151.584 | 147.368 | 143.329 | 140.864 | 259.385 | 253.848 | 252.887 | 237.501 | 233.726 | 328.014 | 488.556 | 385.606 | 417.869 | 312.829 | 144.055 | 137.037 | 134.432 | 66.328 | 9.573 | 228.532 | 119.141 | 111.751 | 123.167 | 211.36 | 187.347 | 177.343 | 121.039 | 30.926 | 30.56 | 31.193 | 30.489 | 82.198 | 0 | 74.799 | 117.815 | 152.876 | 56.088 | 105.424 | 105.996 |
Cash and Short Term Investments
| 1,606.382 | 1,593.587 | 1,648.167 | 2,489.762 | 3,115.757 | 2,414.147 | 2,044.624 | 1,948.26 | 2,190.765 | 1,708.598 | 1,882.456 | 1,262.728 | 1,714.598 | 1,812.149 | 1,843.821 | 2,261.864 | 1,916.837 | 1,925.941 | 2,111.549 | 2,459.526 | 1,831.217 | 2,171.625 | 1,945.801 | 2,289.106 | 2,427.918 | 2,648.865 | 2,583.023 | 2,782.489 | 2,790.38 | 2,571.138 | 2,740.358 | 2,670.081 | 2,442.457 | 2,350.248 | 2,418.392 | 2,539.758 | 2,657.864 | 2,450.103 | 2,522.733 | 2,235.3 | 2,032.617 | 2,191.114 | 2,777.005 | 2,354.413 | 2,555.062 | 2,663.647 | 2,575.667 | 2,493.509 | 2,317.471 | 2,226.117 | 2,351.798 | 2,415.071 | 2,112.837 | 2,042.747 | 2,230.136 | 2,123.937 | 1,731.865 | 1,723.626 | 1,567.764 | 1,543.983 | 2,107.186 | 1,774.013 |
Net Receivables
| 1,791.653 | 1,825.947 | 1,885.383 | 1,391.027 | 1,153.917 | 1,748.703 | 1,997.883 | 2,207.715 | 1,880.973 | 2,021.565 | 1,875.793 | 2,634.98 | 2,234.129 | 1,699.348 | 627.873 | 566.815 | 1,441.064 | 414.306 | 573.548 | 363.071 | 1,761.333 | 273.976 | 554.816 | 365.091 | 947.557 | 349.748 | 560.474 | 371.802 | 839.018 | 243.379 | 360.855 | 208.864 | 582.882 | 438.095 | 652.838 | 354.188 | 822.05 | 632.86 | 349.648 | 484.61 | 634.863 | 496.399 | 498.765 | 646.414 | 788.101 | 604.652 | 462.879 | 378.193 | 498.183 | 290.259 | 473.192 | 362.431 | 626.313 | 436.865 | 456.697 | 330.876 | 670.276 | 354.401 | 372.783 | 630.987 | 564.901 | 479.052 |
Inventory
| 52.286 | 258.505 | 139.057 | 105.51 | 22.552 | 67.34 | 33.32 | 25.353 | 78.611 | 173.217 | 101.902 | 90.685 | 47.288 | 371.181 | 1,219.89 | 941.72 | 465.843 | 1,395.154 | 892.768 | 665.791 | 265.512 | 1,154.914 | 718.089 | 469.803 | 212.284 | 553.929 | 486.647 | 569.367 | 261.945 | 849.023 | 756.105 | 883.411 | 493.561 | 1,075.39 | 810.315 | 1,168.117 | 653.469 | 1,054.476 | 1,320.526 | 1,096.028 | 737.626 | 1,041.53 | 990.824 | 1,280.206 | 1,013.289 | 1,058.419 | 1,084.936 | 1,183.656 | 1,054.092 | 1,404.19 | 988.738 | 1,418.788 | 1,045.883 | 1,581.878 | 1,670.271 | 1,395.232 | 1,601.169 | 1,935.78 | 2,037.381 | 1,300.165 | 1,461.441 | 1,727.078 |
Other Current Assets
| 229.15 | 273.052 | 133.591 | 84.918 | 94.824 | 153.153 | 103.578 | 74.369 | 92.47 | 113.385 | 111.466 | 60.128 | 70.304 | 89.081 | 66.837 | 49.66 | 56.25 | 212.454 | 107.454 | 55.435 | 56.528 | 177.556 | 73.371 | 72.059 | 65.294 | 104.459 | 55.771 | 78.379 | 57.195 | 110.355 | 57.358 | 76.278 | 69.934 | 147.087 | 91.07 | 102.363 | 102.169 | 117.665 | 94.714 | 79.001 | 75.878 | 95.811 | 95.315 | 153.919 | 74.534 | 93.079 | 53.146 | 57.573 | 35.206 | 54.204 | 43.886 | 50.69 | 26.557 | 27.331 | 28.925 | 70.295 | 85.761 | 82.003 | 73.225 | 31.446 | 71.492 | 130.344 |
Total Current Assets
| 3,679.471 | 3,951.091 | 3,806.198 | 4,071.217 | 4,387.05 | 4,383.343 | 4,179.405 | 4,255.697 | 4,242.819 | 4,016.765 | 3,971.617 | 4,048.521 | 4,066.319 | 3,971.759 | 3,758.421 | 3,820.059 | 3,879.994 | 3,947.855 | 3,685.319 | 3,543.823 | 3,914.59 | 3,778.071 | 3,292.077 | 3,196.059 | 3,653.053 | 3,657.001 | 3,685.915 | 3,802.037 | 3,948.538 | 3,773.895 | 3,914.676 | 3,838.634 | 3,588.834 | 4,010.82 | 3,972.615 | 4,164.426 | 4,235.552 | 4,255.104 | 4,287.621 | 3,894.939 | 3,480.984 | 3,824.854 | 4,361.909 | 4,434.952 | 4,430.986 | 4,419.797 | 4,176.628 | 4,112.931 | 3,904.952 | 3,974.77 | 3,857.614 | 4,246.98 | 3,811.59 | 4,088.821 | 4,386.029 | 3,920.34 | 4,089.071 | 4,095.81 | 4,051.153 | 3,506.581 | 4,205.02 | 4,110.487 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,210.583 | 1,226.505 | 1,228.069 | 1,229.302 | 1,239.126 | 1,236.608 | 1,229.366 | 1,221.141 | 1,227.817 | 1,230.865 | 1,240.136 | 1,250.344 | 1,258.3 | 1,262.222 | 1,270.485 | 1,274.891 | 1,284.883 | 1,292.841 | 1,303.289 | 1,315.435 | 1,322.466 | 1,330.988 | 1,343.07 | 1,347.172 | 1,339.466 | 1,349.387 | 1,313.619 | 1,308.209 | 1,311.157 | 1,300.098 | 1,305.41 | 1,311.567 | 1,323.112 | 1,335.168 | 1,340.715 | 1,346.239 | 1,343.973 | 1,355.387 | 1,370.187 | 1,383.161 | 1,391.725 | 1,411.541 | 1,390.882 | 1,402.339 | 1,411.272 | 1,437.773 | 1,451.334 | 1,441.721 | 1,451.075 | 1,471.425 | 1,457.145 | 1,471.933 | 1,476.925 | 1,495.858 | 1,511.433 | 1,530.924 | 1,567.414 | 1,590.116 | 1,610.641 | 1,268.61 | 895.241 | 904.94 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.5 | 0.115 | 0.648 | 0.639 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 87.753 | 86.881 | 87.307 | 91.988 | 101.011 | 82.507 | 84.19 | 85.231 | 85.861 | 54.215 | 49.044 | 49.33 | 42.227 | 43.735 | 43.37 | 41.725 | 47.966 | 51.316 | 52.29 | 55.557 | 61.261 | 64.843 | 57.275 | 57.271 | 61.902 | 71.635 | 27.224 | 27.327 | 31.313 | 35.501 | 39.162 | 42.862 | 47.59 | 50.346 | 57.592 | 66.265 | 69.1 | 69.856 | 69.684 | 71.441 | 71.269 | 77 | 74 | 84 | 96 | 79 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 83.588 | 87.753 | 86.881 | 87.307 | 91.988 | 101.011 | 82.507 | 84.19 | 85.231 | 85.861 | 54.215 | 49.044 | 49.33 | 42.227 | 43.735 | 43.37 | 41.725 | 47.966 | 51.316 | 52.29 | 55.557 | 61.261 | 64.843 | 57.275 | 57.271 | 61.902 | 71.635 | 27.224 | 27.327 | 31.313 | 35.501 | 39.162 | 42.862 | 47.59 | 50.346 | 57.592 | 66.265 | 69.1 | 69.856 | 69.684 | 71.441 | 71.269 | 77.66 | 74.5 | 84.115 | 96.648 | 79.639 | 58.449 | 66.141 | 71.765 | 74.744 | 53.543 | 54.246 | 59.159 | 62.716 | 50.452 | 33.83 | 36.838 | 38.268 | 46.709 | 57.965 | 46.447 |
Long Term Investments
| 1,788.905 | 1,269.402 | 1,340.462 | 422.993 | 995.224 | 564.327 | 572.472 | 431.659 | 873.931 | 1,125.788 | 296.011 | 303.642 | 707.819 | 270.785 | 266.563 | 379.968 | 698.424 | 227.069 | 126.805 | 239.676 | 876.807 | 531.816 | 844.658 | 740.52 | 990.503 | 459.108 | 380.714 | 290.448 | 395.047 | 373.01 | 808.088 | 505.505 | 670.186 | 551.311 | 730.706 | 798.309 | 786.516 | 1,036.585 | 1,017.573 | 978.583 | 1,164.882 | 1,192.569 | 655.782 | 976.877 | 974.171 | 1,013.317 | 756.19 | 725.04 | 704.298 | 747.615 | 926.217 | 901.352 | 913.206 | 972.813 | 873.397 | 969.007 | 801.243 | 788.51 | 812.635 | 1,074.744 | 1,058.298 | 1,056.476 |
Tax Assets
| 356.346 | 181.568 | 146.993 | 78.787 | 17.347 | 31.116 | 10.193 | 13.657 | 38.657 | 37.924 | 24.292 | 16.377 | 27.401 | 27.842 | 51.345 | 75.663 | 51.149 | 53.537 | 36.047 | 58.846 | 92.022 | 44.205 | 42.158 | 66.193 | 3.183 | 4.78 | 6.837 | 3.1 | 9.16 | 70.7 | 22.562 | 33.578 | 43.547 | 27.309 | 34.495 | 18.771 | 8.669 | 9.424 | 11.35 | 12.367 | 18.827 | 12.805 | 12.545 | 12.696 | 22.413 | 6.476 | 20.509 | 30.946 | 37.431 | 43.913 | 31.795 | 45.514 | 44.5 | 83.691 | 78.529 | 79.836 | 87.938 | 96.002 | 114.304 | 128.889 | 152.689 | 167.596 |
Other Non-Current Assets
| 108.462 | 452.585 | 549.277 | 1,442.476 | 895.259 | 1,352.064 | 1,391.391 | 1,263.385 | 816.45 | 547.469 | 1,375.214 | 1,373.444 | 978.171 | 1,434.422 | 1,427.841 | 1,423.452 | 1,083.281 | 1,536.949 | 1,642.701 | 1,688.131 | 976.857 | 1,428.155 | 1,320.97 | 1,325.808 | 871.411 | 1,302.254 | 1,303.296 | 1,425.538 | 1,098.132 | 1,113.779 | 787.35 | 1,097.014 | 877.18 | 1,059.465 | 960.568 | 1,000.476 | 901.871 | 744.973 | 721.704 | 684.008 | 594.823 | 554.419 | 779.279 | 671.169 | 636.335 | 653.548 | 716.117 | 692.169 | 686.478 | 636.994 | 520.022 | 514.393 | 507.36 | 507.438 | 534.715 | 443.667 | 547.72 | 607.832 | 637.888 | 539.157 | 568.67 | 569.502 |
Total Non-Current Assets
| 3,547.884 | 3,217.813 | 3,351.682 | 3,260.865 | 3,238.944 | 3,285.126 | 3,285.929 | 3,014.032 | 3,042.086 | 3,027.907 | 2,989.868 | 2,992.851 | 3,021.021 | 3,037.498 | 3,059.969 | 3,197.344 | 3,159.462 | 3,158.362 | 3,160.158 | 3,354.378 | 3,323.709 | 3,396.425 | 3,615.699 | 3,536.968 | 3,261.834 | 3,177.431 | 3,076.101 | 3,054.519 | 2,840.823 | 2,888.9 | 2,958.911 | 2,986.826 | 2,956.887 | 3,020.843 | 3,116.83 | 3,221.387 | 3,107.294 | 3,215.469 | 3,190.67 | 3,127.803 | 3,241.698 | 3,242.603 | 2,916.148 | 3,137.581 | 3,128.306 | 3,207.762 | 3,023.789 | 2,948.325 | 2,945.423 | 2,971.712 | 3,009.923 | 2,986.735 | 2,996.237 | 3,118.959 | 3,060.79 | 3,073.886 | 3,038.145 | 3,119.298 | 3,213.736 | 3,058.109 | 2,732.863 | 2,744.961 |
Total Assets
| 7,227.355 | 7,168.904 | 7,157.88 | 7,332.084 | 7,625.999 | 7,668.472 | 7,465.337 | 7,269.732 | 7,284.908 | 7,044.674 | 6,961.489 | 7,041.375 | 7,087.344 | 7,009.259 | 6,818.391 | 7,017.406 | 7,039.458 | 7,106.22 | 6,845.48 | 6,898.202 | 7,238.303 | 7,174.497 | 6,907.777 | 6,733.027 | 6,914.891 | 6,834.432 | 6,762.016 | 6,856.556 | 6,789.361 | 6,662.796 | 6,873.587 | 6,825.461 | 6,545.721 | 7,031.663 | 7,089.445 | 7,385.813 | 7,342.846 | 7,470.573 | 7,478.291 | 7,022.742 | 6,722.682 | 7,067.457 | 7,278.057 | 7,572.533 | 7,559.292 | 7,627.559 | 7,200.417 | 7,061.256 | 6,850.375 | 6,946.482 | 6,867.537 | 7,233.715 | 6,807.827 | 7,207.78 | 7,446.819 | 6,994.226 | 7,127.216 | 7,215.108 | 7,264.889 | 6,564.69 | 6,937.883 | 6,855.448 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 183.063 | 146.54 | 59.722 | 54.31 | 59.541 | 99.561 | 98.026 | 136.844 | 170.465 | 140.35 | 177.44 | 141.196 | 119.071 | 125.687 | 147.214 | 161.475 | 156.763 | 153.747 | 188.505 | 187.409 | 194.967 | 135.529 | 142.951 | 146.577 | 98.869 | 86.169 | 78.037 | 69.722 | 82.708 | 59.398 | 68.963 | 73.555 | 72.977 | 51.133 | 57.869 | 74.567 | 118.265 | 118.443 | 83.545 | 75.248 | 67.261 | 86.826 | 95.892 | 96.785 | 81.798 | 107.488 | 112.567 | 83.775 | 69.189 | 58.277 | 64.587 | 88.621 | 64.513 | 54.058 | 80.411 | 56.543 | 59.091 | 41.527 | 34.237 | 53.339 | 54.868 | 94.032 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 10.57 | 32.696 | 10.834 | 127.898 | 145.89 | 130.724 | 51.614 | 186.772 | 102.019 | 85.3 | 47.684 | 62.171 | 10.246 | 21.949 | 9.941 | 34.3 | 0.135 | 16.299 | 8.297 | 130.349 | 0.259 | 17.655 | 7.468 | 152.366 | 76.284 | 52.589 | 8.239 | 34.041 | 0.042 | 13.75 | 0.045 | 2.967 | 0 | 24.852 | 6.778 | 106.336 | 7.719 | 10.028 | 68.528 | 26.253 | 0 | 113.404 | 60.4 | 265.153 | 150.739 | 105.014 | 68.361 | 108.839 | 99.322 | 160.032 | 55.903 | 151.245 | 111.37 | 79.529 | 6.485 | 0.74 | 3.055 | 77.87 | 128.095 | 180.827 | 71.187 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541.598 | 432.643 | 771.377 | 933.336 | 1,096.007 | 1,259.581 | 1,432.867 | 1,221.247 | 1,012.835 | 1,021.139 | 1,320.093 | 1,106.95 | 1,438.808 | 1,092.192 | 1,592.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 480.792 | 687.603 | 581.807 | 602.706 | 648.521 | 726.614 | 631.733 | 554.237 | 567.176 | 511.211 | 419.733 | 534.609 | 586.298 | 618.912 | 461.948 | 660.519 | 524.885 | 774.519 | 383.019 | 481.734 | 774.291 | 996.115 | 621.824 | 482.728 | 583.542 | 624.335 | 506.962 | 679.872 | 513.448 | 676.239 | 904.684 | 829.859 | 420.401 | 960.14 | 962.423 | 1,259.457 | 980.087 | 1,229.397 | 1,414.6 | 448.71 | 295.839 | 298.006 | 272.572 | 533.572 | 337.351 | 364.168 | 252.783 | 576.126 | 307.19 | 304 | 322.565 | 470.95 | 344.671 | 289.387 | 2,098.457 | 1,700.813 | 1,736.42 | 1,943.742 | 1,871.759 | 1,031.965 | 1,300.567 | 1,239.232 |
Total Current Liabilities
| 663.855 | 834.143 | 641.529 | 657.016 | 708.062 | 826.175 | 729.759 | 691.081 | 737.641 | 651.561 | 597.173 | 675.805 | 705.369 | 744.599 | 609.162 | 821.994 | 681.648 | 928.266 | 571.524 | 669.143 | 969.258 | 1,131.644 | 764.775 | 629.305 | 682.411 | 710.504 | 584.999 | 749.594 | 596.156 | 735.637 | 973.647 | 903.414 | 493.378 | 1,011.273 | 1,020.292 | 1,334.024 | 1,098.352 | 1,347.84 | 1,498.145 | 1,075.556 | 805.743 | 1,166.209 | 1,311.8 | 1,746.364 | 1,698.73 | 1,924.523 | 1,606.597 | 1,692.736 | 1,417.518 | 1,702.37 | 1,514.102 | 2,018.379 | 1,521.376 | 1,955.776 | 2,178.868 | 1,757.356 | 1,795.511 | 1,985.269 | 1,905.996 | 1,085.304 | 1,355.435 | 1,333.264 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 57.503 | 0.872 | 0.759 | 0.132 | 27.839 | 0 | 0 | 0 | 25.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.548 | 19.612 | 18.914 | 21.046 | 0 | 5.467 | 3.271 | 2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 483.71 | 363.416 | 360.391 | 358.696 | 299.792 | 353.697 | 350.097 | 346.498 | 313.126 | 337.634 | 332.339 | 329.007 | 310.354 | 332.293 | 337.838 | 334.382 | 334.315 | 330.837 | 327.364 | 323.89 | 325.231 | 321.756 | 339.487 | 336.011 | 333.637 | 330.161 | 326.686 | 325.111 | 290.653 | 287.179 | 283.704 | 280.228 | 306.497 | 302.808 | 299.122 | 294.714 | 291.334 | 287.954 | 284.574 | 281.195 | 277.781 | 274.369 | 270.955 | 267.544 | 264.36 | 261.178 | 257.996 | 254.814 | 252.037 | 249.263 | 246.487 | 243.711 | 240.935 | 240.98 | 238.204 | 235.429 | 249.044 | 246.107 | 243.171 | 234.715 | 228.864 | 240.525 |
Total Non-Current Liabilities
| 483.71 | 363.416 | 360.391 | 358.696 | 357.295 | 354.569 | 350.856 | 346.63 | 340.965 | 337.634 | 332.339 | 329.007 | 335.751 | 332.293 | 337.838 | 334.382 | 334.315 | 330.837 | 327.364 | 323.89 | 325.231 | 321.756 | 339.487 | 336.011 | 333.637 | 330.161 | 326.686 | 325.111 | 290.653 | 287.179 | 283.704 | 280.228 | 306.497 | 302.808 | 299.122 | 294.714 | 299.882 | 307.566 | 303.488 | 302.241 | 277.781 | 279.836 | 274.226 | 269.998 | 264.36 | 261.178 | 257.996 | 254.814 | 252.037 | 249.263 | 246.487 | 243.711 | 240.935 | 240.98 | 238.204 | 235.429 | 249.044 | 246.107 | 243.171 | 234.715 | 228.864 | 240.525 |
Total Liabilities
| 1,147.565 | 1,197.559 | 1,001.92 | 1,015.712 | 1,065.357 | 1,180.744 | 1,080.615 | 1,037.711 | 1,078.606 | 989.195 | 929.512 | 1,004.812 | 1,041.12 | 1,076.892 | 947 | 1,156.376 | 1,015.963 | 1,259.103 | 898.888 | 993.033 | 1,294.489 | 1,453.4 | 1,104.262 | 965.316 | 1,016.048 | 1,040.665 | 911.685 | 1,074.705 | 886.809 | 1,022.816 | 1,257.351 | 1,183.642 | 799.875 | 1,314.081 | 1,319.414 | 1,628.738 | 1,398.234 | 1,655.406 | 1,801.633 | 1,377.797 | 1,083.524 | 1,446.045 | 1,586.026 | 2,016.362 | 1,963.09 | 2,185.701 | 1,864.593 | 1,947.55 | 1,669.555 | 1,951.633 | 1,760.589 | 2,262.09 | 1,762.311 | 2,196.756 | 2,417.072 | 1,992.785 | 2,044.555 | 2,231.376 | 2,149.167 | 1,320.019 | 1,584.299 | 1,573.789 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,139.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 10 | 17 | 29 | 70 | 19 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 | 967 |
Retained Earnings
| 3,810.183 | 3,703.975 | 3,849.96 | 4,026.016 | 4,260.6 | 4,165.269 | 4,058.001 | 3,970.034 | 3,950.997 | 3,810.106 | 3,802.017 | 3,814.846 | 3,830.45 | 3,708.992 | 3,673.693 | 3,691.09 | 3,871.753 | 3,713.256 | 3,813.365 | 3,769.193 | 3,833.889 | 3,602.2 | 3,679.632 | 3,644.355 | 3,773.377 | 3,661.775 | 3,727.822 | 3,640.906 | 3,774.464 | 3,604.733 | 3,589.909 | 3,628.613 | 3,774.74 | 3,706.768 | 3,757.542 | 3,690.597 | 3,875.343 | 3,732.901 | 3,609.721 | 3,590.631 | 3,631.708 | 3,605.919 | 3,675.87 | 3,559.647 | 3,629.128 | 3,463.243 | 3,407.749 | 3,247.606 | 3,343.582 | 3,175.443 | 3,273.87 | 3,153.01 | 3,214.427 | 3,140.645 | 3,160.025 | 3,127.17 | 3,211.761 | 3,091.626 | 3,231.872 | 3,340.068 | 3,421.362 | 3,344.487 |
Accumulated Other Comprehensive Income/Loss
| 127.314 | 125.718 | 165.654 | 151.126 | 162.197 | 185.04 | 190.509 | 126.603 | 121.754 | 112.396 | 99.248 | 92.179 | 87.775 | 96.872 | 72 | 44 | 27 | 12 | 12 | 14 | -12 | -5 | 0 | -1 | -2 | 4 | -6 | 12 | -1 | -10 | -17 | -29 | -70 | -19 | -13 | 46 | 49 | 70 | 61 | 70 | 28 | 51 | 53 | 41 | 12 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.001 | 1,139.832 | 1,139.886 | 1,139.914 | 1,139.914 | 1,140.005 | 1,140.049 | 1,140.049 | 1,140.049 | 1,140.095 | 1,139.827 | 1,139.827 | 1,139.875 | 1,139.875 | 1,141.173 | 1,141.557 | 1,140.732 | 1,139.127 | 1,139.486 | 1,140.444 | 1,127.896 | 1,139.965 | 1,139.838 | 1,140.032 | 1,137.941 | 1,140.866 | 1,139.447 | 1,140.786 | 1,139.421 | 1,047.307 | 1,038.91 | 1,026.55 | 984.271 | 1,024.896 | 1,026.872 | 1,036.868 | 1,036.281 | 1,029.79 | 1,023.836 | 1,002.469 | 998.122 | 984.065 | 983.441 | 976.674 | 975.63 | 974.094 | 949.982 | 889.043 | 860.732 | 852.406 | 866.078 | 851.615 | 864.089 | 903.379 | 902.722 | 907.271 | 903.9 | 925.106 | 916.85 | 937.603 | 965.222 | 970.172 |
Total Shareholders Equity
| 6,044.314 | 5,936.525 | 6,122.5 | 6,284.056 | 6,529.711 | 6,457.314 | 6,355.559 | 6,203.686 | 6,179.8 | 6,029.597 | 6,008.092 | 6,013.852 | 6,025.1 | 5,912.739 | 5,853.866 | 5,843.647 | 6,006.485 | 5,831.383 | 5,931.851 | 5,890.637 | 5,928.785 | 5,704.165 | 5,786.47 | 5,750.387 | 5,878.318 | 5,773.641 | 5,828.269 | 5,760.692 | 5,880.885 | 5,619.04 | 5,595.819 | 5,622.163 | 5,726.011 | 5,698.664 | 5,751.414 | 5,740.465 | 5,927.624 | 5,799.691 | 5,661.557 | 5,630.1 | 5,624.83 | 5,607.984 | 5,679.311 | 5,544.321 | 5,583.758 | 5,430.337 | 5,324.731 | 5,103.649 | 5,171.314 | 4,994.849 | 5,106.948 | 4,971.625 | 5,045.516 | 5,011.024 | 5,029.747 | 5,001.441 | 5,082.661 | 4,983.732 | 5,115.722 | 5,244.671 | 5,353.584 | 5,281.659 |
Total Equity
| 6,079.788 | 5,971.344 | 6,155.959 | 6,316.372 | 6,560.642 | 6,487.728 | 6,384.722 | 6,232.021 | 6,206.302 | 6,055.479 | 6,031.977 | 6,036.563 | 6,046.224 | 5,932.367 | 5,871.391 | 5,861.03 | 6,023.495 | 5,847.117 | 5,946.592 | 5,905.169 | 5,943.814 | 5,721.097 | 5,803.515 | 5,767.711 | 5,898.843 | 5,773.642 | 5,828.27 | 5,781.851 | 5,902.552 | 5,639.98 | 5,616.236 | 5,641.819 | 5,745.846 | 5,717.582 | 5,770.031 | 5,757.075 | 5,944.612 | 5,815.167 | 5,676.658 | 5,644.945 | 5,639.158 | 5,621.412 | 5,692.031 | 5,556.171 | 5,596.202 | 5,441.858 | 5,335.824 | 5,113.706 | 5,180.82 | 4,994.849 | 5,106.948 | 4,971.625 | 5,045.516 | 5,011.024 | 5,029.747 | 5,001.441 | 5,082.661 | 4,983.732 | 5,115.722 | 5,244.671 | 5,353.584 | 5,281.659 |
Total Liabilities & Shareholders Equity
| 7,227.355 | 7,168.903 | 7,157.879 | 7,332.084 | 7,625.999 | 7,668.472 | 7,465.337 | 7,269.732 | 7,284.908 | 7,044.674 | 6,961.489 | 7,041.375 | 7,087.344 | 7,009.259 | 6,818.391 | 7,017.406 | 7,039.458 | 7,106.22 | 6,845.48 | 6,898.202 | 7,238.303 | 7,174.497 | 6,907.777 | 6,733.027 | 6,914.891 | 6,834.432 | 6,762.016 | 6,856.556 | 6,789.361 | 6,662.796 | 6,873.587 | 6,825.461 | 6,545.721 | 7,031.663 | 7,089.445 | 7,385.813 | 7,342.846 | 7,470.573 | 7,478.291 | 7,022.742 | 6,722.682 | 7,067.457 | 7,278.057 | 7,572.533 | 7,559.292 | 7,627.559 | 7,200.417 | 7,061.256 | 6,850.375 | 6,946.482 | 6,867.537 | 7,233.715 | 6,807.827 | 7,207.78 | 7,446.819 | 6,994.226 | 7,127.216 | 7,215.108 | 7,264.889 | 6,564.69 | 6,937.883 | 6,855.448 |