CAC Holdings Corporation

TSE:4725.T

1728 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 11,02912,49110,53210,1259,3139,3878,55111,4288,9839,8819,5469,2457,3916,5546,3545,816
Short Term Investments 101,3001,100-1,2518003,7991,5001,1011,1085,1073,6152,3085142,6156192,622
Cash and Short Term Investments 11,03913,79111,63210,12510,11313,18610,05112,52910,09114,98813,16111,5537,9059,1696,9738,438
Net Receivables 11,63410,2939,55910,93410,7889,73711,57411,75313,25711,6949,2117,6948,5866,5987,0466,697
Inventory 4832445151,1289878111,1911,6301,8821,3716758208116839791,846
Other Current Assets 2,252430987285835391,268556701,762367154466153258210
Total Current Assets 25,40824,75821,80422,91522,47124,27324,08426,46825,30029,81523,41420,22117,76816,60315,25617,191
Non-Current Assets:
Property, Plant & Equipment, Net 1,7011,4891,3132,3622,6391,2281,3921,7311,8831,9281,0939319691,017891712
Goodwill 9397635215136239031,0542,2963,0642,5701,9842,1542,3242,2702,4261,472
Intangible Assets 9621,0931,1581,3821,3696742,8172,4402,2511,6661,0729771,1341,3571,292752
Goodwill and Intangible Assets 1,9011,8561,6791,8951,9921,5773,8714,7365,3154,2363,0563,1313,4583,6273,7182,224
Long Term Investments 17,50813,24319,52316,04714,63113,42319,28812,63414,6699,5604,3233,3236,0475,3096,9732,952
Tax Assets 2723464385667106461,5191,4951,6231,7096961,4991,7611,8371,9562,290
Other Non-Current Assets 1,7422,5172,5017773,1786,0253,9693,2772,9906,1354,4343,1251,3603,3882,2104,344
Total Non-Current Assets 23,12419,45125,45421,64723,15022,89930,03923,87326,48023,56813,60212,00913,59515,17815,74812,522
Total Assets 48,53244,21347,26144,56545,62647,17654,12550,34451,78353,38737,02032,23331,36331,78131,00429,713
Liabilities & Equity:
Current Liabilities:
Account Payables 4,3563,1722,7013,6613,4402,9283,4313,3243,9073,8412,2262,2322,4012,1082,2272,439
Short Term Debt 2,5277458228213,3082,1803,0043,5445,2632,6437074464483983230
Tax Payables 4949351,0261,3691,6891,9657401,7811,3931,9188948124928854641,338
Deferred Revenue 49403,2173,7103,5511,9652,6263,9053,2583,6362,5422,1091,6412,0791,4020
Other Current Liabilities 5,1815,2822,1391,9062,2553,6872,0592,4452,0061,4431,0491,3971,4231,0221,2714,114
Total Current Liabilities 12,5589,1998,87910,09812,55410,76011,12013,21814,43411,5636,5246,1845,9135,6075,2236,553
Non-Current Liabilities:
Long Term Debt 1162,2142,2112,2484332,2982,4142,6797283,1582,9481,1181,4731,1461,3060
Deferred Revenue Non-Current 002,3213,8524,4993,7733,5124,0343,9274,550000000
Deferred Tax Liabilities Non-Current 1,4878752,2755477561,3324,5282,6093,2783,699000000
Other Non-Current Liabilities 2,0222,6281771,5851,5871571241231251084,7164,7324,6834,7124,7024,452
Total Non-Current Liabilities 3,6255,7176,9848,2327,2757,56010,5789,4458,05811,5157,6645,8506,1565,8586,0084,452
Total Liabilities 16,18314,91615,86318,33019,82918,32021,69822,66322,49223,07814,18812,03412,06911,46511,23111,005
Equity:
Preferred Stock 0000000000000000
Common Stock 3,7023,7023,7023,7023,7023,7023,7023,7023,7023,7023,7023,7023,7023,7023,7023,702
Retained Earnings 21,78020,49819,40817,94417,18516,47416,77316,37315,30615,94414,23813,36012,88513,48913,17912,869
Accumulated Other Comprehensive Income/Loss 6,9294,9368,3344,4625,2716,22310,4235,7855,7626,9882,11900000
Other Total Stockholders Equity -472-518-675-726-1,1821,7538168163,5232,3322,3322,7122,3272,5192,3651,760
Total Shareholders Equity 31,93928,61830,76925,38224,97628,15231,71426,67628,29328,96622,39119,77418,91419,71019,24618,331
Total Equity 32,34629,29731,39826,23525,79728,85632,42727,68129,29130,30922,83220,19919,29420,31619,77318,708
Total Liabilities & Shareholders Equity 48,52944,21347,26144,56545,62647,17654,12550,34451,78353,38737,02032,23331,36331,78131,00429,713