Waseda Academy Co., Ltd.
TSE:4718.T
1772 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32,867.816 | 30,728.597 | 28,551.086 | 25,453.857 | 24,611.117 | 23,814.725 | 22,143.977 | 20,685.404 | 20,190.54 | 19,443.776 | 18,573.609 | 18,026.983 | 17,225.027 | 16,334.061 | 16,411.407 | 16,756.519 | 16,098.204 |
Cost of Revenue
| 22,939.589 | 21,905.473 | 20,684.308 | 18,770.604 | 17,734.139 | 17,107.286 | 15,732.208 | 15,001.022 | 14,862.37 | 14,724.795 | 13,928.598 | 13,383.753 | 12,850.484 | 12,401.416 | 12,320.287 | 12,370.676 | 11,507.546 |
Gross Profit
| 9,928.227 | 8,823.124 | 7,866.778 | 6,683.253 | 6,876.978 | 6,707.439 | 6,411.769 | 5,684.382 | 5,328.17 | 4,718.981 | 4,645.011 | 4,643.23 | 4,374.543 | 3,932.645 | 4,091.12 | 4,385.843 | 4,590.658 |
Gross Profit Ratio
| 0.302 | 0.287 | 0.276 | 0.263 | 0.279 | 0.282 | 0.29 | 0.275 | 0.264 | 0.243 | 0.25 | 0.258 | 0.254 | 0.241 | 0.249 | 0.262 | 0.285 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,905.648 | 4,545 | 4,239 | 3,987 | 3,761 | 3,166 | 5,299.356 | 2,400.35 | 2,710.177 | 2,582 | 2,469 | 2,295 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,958 | 1,744 | 1,697 | 1,612 | 1,946 | 2,015 | 2,315 | 2,216 | 1,599 | 1,379 | 1,485 | 1,435 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,863.648 | 6,289 | 5,936 | 5,599 | 5,707 | 5,181 | 5,299.356 | 4,616.35 | 4,309.177 | 3,961 | 3,954 | 3,730 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -175.404 | 22.676 | 27.364 | 31.184 | 2.603 | 19.266 | 17.772 | 17.436 | 23.317 | -7.923 | 23.864 | 21.334 | 25.219 | 8.709 | 7.51 | 14.659 | 13.033 |
Operating Expenses
| 7,039.052 | 6,422.956 | 6,045.21 | 5,619.058 | 5,707.943 | 5,181.079 | 5,299.356 | 4,616.35 | 4,309.176 | 3,961.522 | 3,954.447 | 3,730.046 | 3,599.975 | 3,385.193 | 3,286.833 | 3,211.659 | 3,192.254 |
Operating Income
| 2,889.175 | 2,400.167 | 1,821.567 | 1,064.194 | 1,169.034 | 1,526.359 | 1,112.412 | 1,068.031 | 1,018.993 | 757.458 | 690.564 | 913.183 | 774.567 | 547.451 | 804.287 | 1,174.183 | 1,398.403 |
Operating Income Ratio
| 0.088 | 0.078 | 0.064 | 0.042 | 0.048 | 0.064 | 0.05 | 0.052 | 0.05 | 0.039 | 0.037 | 0.051 | 0.045 | 0.034 | 0.049 | 0.07 | 0.087 |
Total Other Income Expenses Net
| 62.258 | 31 | 19 | -113 | 118 | 9 | 47.355 | -4.654 | -48.399 | -45.126 | -77.718 | -38.637 | 173.511 | -171.538 | -98.583 | 5.29 | 19.298 |
Income Before Tax
| 2,951.433 | 2,431.441 | 1,841.364 | 952.075 | 1,288.183 | 1,536.324 | 1,159.768 | 1,063.378 | 970.595 | 712.333 | 612.846 | 874.547 | 948.079 | 375.914 | 705.704 | 1,179.474 | 1,417.702 |
Income Before Tax Ratio
| 0.09 | 0.079 | 0.064 | 0.037 | 0.052 | 0.065 | 0.052 | 0.051 | 0.048 | 0.037 | 0.033 | 0.049 | 0.055 | 0.023 | 0.043 | 0.07 | 0.088 |
Income Tax Expense
| 819.423 | 878.135 | 733.335 | 422.964 | 515.743 | 610.62 | 432.132 | 383.594 | 386.142 | 292.075 | 321.637 | 411.002 | 362.634 | 184.957 | 327.064 | 752.149 | 691.185 |
Net Income
| 2,132.009 | 1,553.305 | 1,108.028 | 529.111 | 772.44 | 925.703 | 727.636 | 679.784 | 584.453 | 420.258 | 291.208 | 463.544 | 585.445 | 190.957 | 383.305 | 431.511 | 731.357 |
Net Income Ratio
| 0.065 | 0.051 | 0.039 | 0.021 | 0.031 | 0.039 | 0.033 | 0.033 | 0.029 | 0.022 | 0.016 | 0.026 | 0.034 | 0.012 | 0.023 | 0.026 | 0.045 |
EPS
| 112.75 | 82.35 | 58.76 | 33.13 | 48.76 | 58.43 | 43.92 | 40.78 | 35.12 | 25.43 | 17.77 | 32.62 | 43.88 | 13.95 | 27.64 | 28.87 | 47.66 |
EPS Diluted
| 112.75 | 82.35 | 58.76 | 33.13 | 48.76 | 58.43 | 43.92 | 40.78 | 35.12 | 25.43 | 17.77 | 32.62 | 43.88 | 13.95 | 27.64 | 28.87 | 47.66 |
EBITDA
| 4,117.119 | 3,613.21 | 3,109.651 | 2,151.337 | 2,180.57 | 2,504.195 | 1,873.412 | 1,727.366 | 1,740.064 | 1,408.695 | 1,353.396 | 1,575.175 | 1,380.409 | 1,067.443 | 1,305.022 | 2,252.097 | 1,844.35 |
EBITDA Ratio
| 0.125 | 0.118 | 0.109 | 0.085 | 0.089 | 0.105 | 0.085 | 0.084 | 0.086 | 0.072 | 0.073 | 0.087 | 0.08 | 0.065 | 0.08 | 0.134 | 0.115 |