Waseda Academy Co., Ltd.

TSE:4718.T

1574 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 32,867.81630,728.59728,551.08625,453.85724,611.11723,814.72522,143.97720,685.40420,190.5419,443.77618,573.60918,026.98317,225.02716,334.06116,411.40716,756.51916,098.204
Cost of Revenue 22,939.58921,905.47320,684.30818,770.60417,734.13917,107.28615,732.20815,001.02214,862.3714,724.79513,928.59813,383.75312,850.48412,401.41612,320.28712,370.67611,507.546
Gross Profit 9,928.2278,823.1247,866.7786,683.2536,876.9786,707.4396,411.7695,684.3825,328.174,718.9814,645.0114,643.234,374.5433,932.6454,091.124,385.8434,590.658
Gross Profit Ratio 0.3020.2870.2760.2630.2790.2820.290.2750.2640.2430.250.2580.2540.2410.2490.2620.285
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 4,905.6484,5454,2393,9873,7613,1665,299.3562,400.352,710.1772,5822,4692,29500000
Selling & Marketing Expenses 1,9581,7441,6971,6121,9462,0152,3152,2161,5991,3791,4851,43500000
SG&A 6,863.6486,2895,9365,5995,7075,1815,299.3564,616.354,309.1773,9613,9543,73000000
Other Expenses -175.40422.67627.36431.1842.60319.26617.77217.43623.317-7.92323.86421.33425.2198.7097.5114.65913.033
Operating Expenses 7,039.0526,422.9566,045.215,619.0585,707.9435,181.0795,299.3564,616.354,309.1763,961.5223,954.4473,730.0463,599.9753,385.1933,286.8333,211.6593,192.254
Operating Income 2,889.1752,400.1671,821.5671,064.1941,169.0341,526.3591,112.4121,068.0311,018.993757.458690.564913.183774.567547.451804.2871,174.1831,398.403
Operating Income Ratio 0.0880.0780.0640.0420.0480.0640.050.0520.050.0390.0370.0510.0450.0340.0490.070.087
Total Other Income Expenses Net 62.2583119-113118947.355-4.654-48.399-45.126-77.718-38.637173.511-171.538-98.5835.2919.298
Income Before Tax 2,951.4332,431.4411,841.364952.0751,288.1831,536.3241,159.7681,063.378970.595712.333612.846874.547948.079375.914705.7041,179.4741,417.702
Income Before Tax Ratio 0.090.0790.0640.0370.0520.0650.0520.0510.0480.0370.0330.0490.0550.0230.0430.070.088
Income Tax Expense 819.423878.135733.335422.964515.743610.62432.132383.594386.142292.075321.637411.002362.634184.957327.064752.149691.185
Net Income 2,132.0091,553.3051,108.028529.111772.44925.703727.636679.784584.453420.258291.208463.544585.445190.957383.305431.511731.357
Net Income Ratio 0.0650.0510.0390.0210.0310.0390.0330.0330.0290.0220.0160.0260.0340.0120.0230.0260.045
EPS 112.7582.3558.7633.1348.7658.4343.9240.7835.1225.4317.7732.6243.8813.9527.6428.8747.66
EPS Diluted 112.7582.3558.7633.1348.7658.4343.9240.7835.1225.4317.7732.6243.8813.9527.6428.8747.66
EBITDA 4,117.1193,613.213,109.6512,151.3372,180.572,504.1951,873.4121,727.3661,740.0641,408.6951,353.3961,575.1751,380.4091,067.4431,305.0222,252.0971,844.35
EBITDA Ratio 0.1250.1180.1090.0850.0890.1050.0850.0840.0860.0720.0730.0870.080.0650.080.1340.115