Oracle Corporation Japan
TSE:4716.T
15660 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19,969 | 91,904 | 54,056 | 120,344 | 107,303 | 104,531 | 62,322 | 63,788 | 56,629 | 60,142 | 23,213 | 26,176 | 20,631 | 53,964 | 25,090 | 73,734 | 66,966 | 60,091 | 29,702 | 33,120 | 61,561 | 65,505 | 27,446 | 165,543 | 160,255 | 169,326 | 131,502 | 134,344 | 131,289 | 43,025 | 19,595 | 104,099 | 102,493 | 59,644 | 128,499 | 126,716 | 120,382 | 127,194 | 101,264 | 98,093 | 92,906 | 41,536 | 22,941 | 73,666 | 67,142 | 29,463 | 10,362 | 51,117 | 46,011 | 44,488 | 26,818 | 28,207 | 20,322 | 22,830 | 47,706 | 54,821 | 49,305 | 59,353 | 43,065 | 52,669 | 46,621 | 17,464 | 7,194 | 33,631 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -2,470 | 0 | 0 | 0 | -2,183 | 0 | 0 | 0 | -210,000 | 0 | 30,000 | 0 | -301 | 59,404 | 0 | 0 | -130,328 | 0 | 0 | 0 | -331 | 0 | 0 | 0 | -341 | 0 | 0 | 0 | -381 | 0 | 0 | 0 | -419 | 0 | 0 | 0 | -473 | 0 | 0 | 0 | -1,339 | 0 | 2,006 | 2,005 | 2,005 | 2,005 | 2,005 | 5,004 | 2,003 | 2,003 | 2,003 | 5,002 | 3,001 | 3,001 | 3,000 | 3,000 | 0 | 0 | 14,483 |
Cash and Short Term Investments
| 19,969 | 91,904 | 54,056 | 120,344 | 107,303 | 104,531 | 62,322 | 63,788 | 56,629 | 60,142 | 23,213 | 26,176 | 20,631 | 53,964 | 25,090 | 73,734 | 66,966 | 60,091 | 29,702 | 33,120 | 61,561 | 65,505 | 27,446 | 165,543 | 160,255 | 169,326 | 131,502 | 134,344 | 131,289 | 43,025 | 19,595 | 104,099 | 102,493 | 59,644 | 128,499 | 126,716 | 120,382 | 127,194 | 101,264 | 98,093 | 92,906 | 41,536 | 22,941 | 73,666 | 67,142 | 29,463 | 10,362 | 53,123 | 48,016 | 46,493 | 28,823 | 30,212 | 25,326 | 24,833 | 49,709 | 56,824 | 54,307 | 62,354 | 46,066 | 55,669 | 49,621 | 17,464 | 7,194 | 48,114 |
Net Receivables
| 16,711 | 21,182 | 12,870 | 14,894 | 14,911 | 21,330 | 12,936 | 15,755 | 9,842 | 20,764 | 13,090 | 12,258 | 10,978 | 18,779 | 13,654 | 15,242 | 10,980 | 26,526 | 0 | 14,851 | 11,651 | 20,271 | 20,271 | 11,809 | 13,434 | 19,859 | 19,146 | 12,542 | 11,810 | 19,627 | 14,960 | 14,451 | 11,671 | 19,672 | 18,273 | 13,743 | 12,538 | 17,576 | 15,320 | 16,511 | 11,808 | 18,768 | 14,568 | 13,247 | 12,733 | 19,520 | 12,878 | 14,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,849 | 13,517 | 18,171 | 10,858 | 10,101 | 10,139 | 54,607 | 50,699 | 14,065 |
Inventory
| 0 | 0 | 0 | 20 | 20 | 1,598 | 20 | 20 | 20 | 190 | 20 | 20 | 20 | 3,528 | 59 | 160,059 | 160,013 | 160,108 | 0 | 12 | 12 | 220 | -6,035 | 12 | 12 | 215 | 39 | 30 | 2 | 92,865 | 90,302 | 2 | 2 | 102,824 | 2 | 2 | 2 | 2,752 | 2 | 2 | 2 | 51,208 | 48,502 | 2 | 2 | 45,232 | 42,202 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 2 |
Other Current Assets
| 3,278 | 5,743 | 4,527 | 6,276 | 2,858 | 3,372 | 5,995 | 3,795 | 4,579 | 3,704 | 3,929 | 3,765 | 3,665 | 4,767 | 3,179 | 6,465 | 4,605 | 3,107 | 3,310 | 2,703 | 3,986 | 7,009 | 8,029 | 4,124 | 3,311 | 2,890 | 4,932 | 4,142 | 4,641 | 2,104 | 4,663 | 4,816 | 4,188 | 1,379 | 3,605 | 3,568 | 3,859 | 986 | 3,826 | 4,758 | 4,021 | 1,323 | 3,323 | 3,192 | 3,851 | 52 | 2,433 | 2,469 | 2,875 | 23 | 2,806 | 3,344 | 3,324 | 30 | 2,611 | 6,374 | 3,357 | 52 | 2,926 | 2,036 | 2,552 | 70 | 3,186 | 3,143 |
Total Current Assets
| 39,958 | 118,829 | 71,453 | 141,534 | 125,092 | 130,831 | 81,273 | 83,358 | 71,070 | 84,800 | 40,252 | 42,219 | 35,294 | 81,038 | 41,982 | 255,500 | 242,564 | 249,832 | 211,230 | 50,686 | 77,210 | 93,005 | 49,711 | 181,488 | 177,012 | 192,290 | 155,619 | 151,058 | 147,742 | 157,621 | 129,520 | 123,368 | 118,354 | 183,519 | 150,379 | 144,029 | 136,781 | 148,508 | 120,412 | 119,364 | 108,737 | 112,835 | 89,334 | 90,107 | 83,728 | 94,267 | 67,875 | 70,044 | 64,195 | 68,375 | 45,697 | 46,881 | 41,396 | 88,584 | 68,328 | 79,049 | 71,183 | 80,580 | 59,853 | 67,809 | 62,315 | 72,143 | 61,082 | 65,324 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 34,884 | 34,236 | 34,341 | 34,596 | 34,851 | 34,973 | 35,171 | 35,306 | 35,548 | 35,796 | 35,819 | 36,112 | 36,471 | 36,894 | 37,335 | 37,825 | 38,350 | 38,895 | 39,627 | 40,123 | 40,664 | 40,889 | 40,711 | 40,487 | 40,126 | 39,863 | 40,078 | 40,166 | 40,124 | 40,089 | 40,301 | 40,064 | 38,941 | 39,085 | 39,015 | 39,218 | 39,417 | 39,631 | 39,840 | 40,067 | 40,212 | 40,411 | 40,529 | 40,727 | 40,902 | 40,587 | 40,651 | 40,770 | 41,050 | 41,340 | 41,635 | 41,930 | 42,291 | 42,615 | 42,961 | 43,082 | 43,265 | 43,488 | 43,695 | 44,020 | 44,080 | 44,331 | 44,675 | 44,880 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 2 | 4 | 5 | 6 | 3 | 3 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 9 | 10 | 10 | 12 | 14 | 19 | 9 | 13 | 16 | 20 | 24 | 28 | 31 | 35 | 39 | 43 | 46 | 49 | 53 | 57 | 61 | 65 | 67 | 51 |
Goodwill and Intangible Assets
| 0 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | -210,036 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 2 | 4 | 5 | 6 | 3 | 3 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 9 | 10 | 10 | 12 | 14 | 19 | 9 | 13 | 16 | 20 | 24 | 28 | 31 | 35 | 39 | 43 | 46 | 49 | 53 | 57 | 61 | 65 | 67 | 51 |
Long Term Investments
| 182,000 | 182,036 | 182,000 | 110,000 | 4,804 | 2,506 | 110,000 | 110,000 | 110,000 | 2,219 | 6,058 | 6,032 | 6,108 | 210,036 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 130,364 | 36 | 5,263 | 5,098 | 367 | 1,028 | 891 | 876 | 377 | 854 | 809 | 833 | 417 | 714 | 724 | 726 | 455 | 713 | 716 | 746 | 509 | 967 | 976 | 1,769 | 1,477 | 1,808 | 1,653 | 0 | -1,832 | 0 | 0 | 0 | -1,827 | 0 | 0 | 0 | -2,691 | 0 | 0 | 0 | 314 | 0 | 0 |
Tax Assets
| 0 | 2,803 | 1 | -110,000 | 105,196 | 2,703 | 0 | 0 | -110,000 | 4,051 | 0 | 103,968 | 0 | 3,817 | 0 | 0 | 0 | 3,184 | 0 | 0 | 0 | 3,474 | -36 | -5,263 | -5,098 | 3,477 | -1,028 | -891 | -876 | 247 | -854 | -809 | -833 | 202 | -714 | -724 | -726 | 202 | -713 | -716 | -746 | 209 | -967 | -976 | -1,769 | 445 | -1,808 | -1,653 | 0 | 330 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 245 | 0 | 0 |
Other Non-Current Assets
| 5,293 | 2,252 | 4,889 | 114,815 | 4,804 | 109,999 | 6,083 | 6,134 | 116,207 | 109,999 | 110,000 | 6,032 | 110,000 | 212,247 | 215,447 | 5,380 | 5,404 | 1,887 | 5,726 | 165,463 | 135,353 | 1,781 | 135,276 | 5,263 | 5,098 | 505 | 1,028 | 891 | 876 | 389 | 854 | 809 | 833 | 172 | 714 | 725 | 726 | 42 | 714 | 717 | 746 | 27 | 968 | 977 | 1,769 | 12 | 1,808 | 1,654 | 1,753 | 3,260 | 1,681 | 1,724 | 1,746 | 3,325 | 1,920 | 2,011 | 2,027 | 4,287 | 1,867 | 1,894 | 2,037 | 1,601 | 2,281 | 4,604 |
Total Non-Current Assets
| 222,177 | 221,330 | 221,232 | 149,412 | 149,656 | 150,182 | 151,254 | 151,440 | 151,756 | 152,066 | 151,877 | 152,146 | 152,579 | 252,958 | 252,782 | 43,206 | 43,755 | 44,304 | 45,354 | 205,588 | 176,019 | 176,510 | 175,990 | 45,753 | 45,227 | 44,216 | 41,108 | 41,061 | 41,005 | 41,108 | 41,158 | 40,876 | 39,778 | 39,881 | 39,734 | 39,949 | 40,150 | 40,337 | 40,561 | 40,792 | 40,967 | 41,166 | 41,507 | 41,716 | 42,685 | 42,540 | 42,468 | 42,437 | 42,819 | 43,118 | 43,340 | 43,682 | 44,068 | 44,398 | 44,920 | 45,136 | 45,338 | 45,371 | 45,615 | 45,971 | 46,178 | 46,556 | 47,023 | 49,535 |
Total Assets
| 262,135 | 340,159 | 292,685 | 290,947 | 274,749 | 281,015 | 232,530 | 234,800 | 222,828 | 236,868 | 192,131 | 194,366 | 187,874 | 333,999 | 294,766 | 298,706 | 286,321 | 294,139 | 256,586 | 256,275 | 253,230 | 269,518 | 225,701 | 227,242 | 222,240 | 236,509 | 196,729 | 192,121 | 188,748 | 198,731 | 170,678 | 164,246 | 158,133 | 223,402 | 190,115 | 183,978 | 176,932 | 188,847 | 160,974 | 160,158 | 149,706 | 154,002 | 130,842 | 131,823 | 126,414 | 136,810 | 110,344 | 112,481 | 107,014 | 111,493 | 89,037 | 90,563 | 85,464 | 132,982 | 113,248 | 124,185 | 116,521 | 125,951 | 105,468 | 113,780 | 108,493 | 118,699 | 108,105 | 114,859 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11,428 | 12,618 | 9,797 | 9,228 | 8,419 | 10,193 | 9,267 | 10,303 | 8,476 | 8,918 | 8,218 | 8,426 | 8,033 | 9,379 | 12,075 | 12,127 | 7,086 | 10,501 | 11,858 | 11,982 | 11,002 | 15,910 | 12,139 | 10,151 | 11,352 | 13,087 | 11,329 | 9,148 | 10,046 | 12,028 | 14,104 | 8,653 | 7,328 | 10,514 | 9,540 | 7,535 | 6,938 | 10,008 | 9,364 | 9,334 | 7,484 | 8,963 | 8,077 | 7,699 | 7,050 | 10,359 | 7,092 | 9,694 | 10,292 | 12,854 | 9,816 | 9,830 | 9,037 | 13,425 | 11,732 | 12,806 | 11,445 | 9,360 | 7,007 | 5,616 | 5,946 | 8,629 | 9,880 | 7,888 |
Short Term Debt
| 8,158 | 14,847 | 7,352 | -96,192 | -101,622 | -93,088 | -68,810 | -74,218 | -81,947 | -80,047 | -61,603 | -70,212 | -78,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 14,847 | 7,352 | 12,441 | 5,894 | 10,659 | 5,186 | 11,311 | 5,341 | 12,313 | 5,279 | 11,216 | 6,248 | 13,982 | 6,566 | 10,817 | 4,788 | 11,875 | 4,877 | 9,890 | 4,691 | 10,969 | 5,361 | 9,705 | 5,020 | 10,991 | 4,639 | 8,394 | 4,125 | 8,274 | 3,673 | 7,946 | 3,741 | 9,195 | 4,408 | 7,866 | 3,904 | 9,528 | 4,568 | 8,302 | 3,722 | 8,609 | 3,652 | 7,478 | 3,528 | 10,131 | 3,609 | 8,155 | 3,785 | 9,867 | 3,863 | 7,658 | 3,790 | 9,395 | 2,864 | 7,149 | 3,214 | 10,177 | 3,358 | 7,272 | 3,470 | 7,514 | 3,618 | 7,453 |
Deferred Revenue
| 110,738 | 108,589 | 89,456 | 96,192 | 101,622 | 93,088 | 68,810 | 74,218 | 81,947 | 80,047 | 61,603 | 70,212 | 78,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -329 | -15,156 | -7,406 | 97,270 | 104,019 | 94,116 | 68,369 | 72,713 | 84,350 | 81,363 | 60,494 | 68,493 | 80,719 | 81,259 | 58,867 | 67,809 | 84,964 | 69,891 | 52,301 | 58,096 | 73,672 | 66,433 | 49,824 | 60,242 | 67,780 | 67,910 | 49,850 | 55,826 | 64,370 | 60,610 | 43,796 | 52,744 | 62,512 | 56,943 | 40,011 | 43,867 | 49,851 | 45,468 | 32,172 | 34,997 | 40,917 | 33,058 | 25,074 | 30,135 | 36,164 | 28,397 | 22,450 | 21,063 | 25,667 | 15,388 | 12,108 | 15,733 | 21,574 | 10,470 | 7,194 | 8,326 | 12,901 | 11,390 | 9,787 | 13,508 | 16,751 | 9,756 | 6,966 | 11,030 |
Total Current Liabilities
| 141,423 | 148,363 | 116,348 | 128,167 | 126,751 | 125,161 | 92,089 | 104,630 | 106,643 | 111,512 | 82,209 | 96,561 | 103,033 | 113,999 | 89,583 | 102,880 | 103,924 | 102,768 | 80,894 | 91,950 | 100,367 | 109,222 | 79,463 | 90,249 | 95,504 | 105,075 | 77,147 | 82,516 | 88,587 | 92,940 | 75,677 | 77,996 | 80,909 | 87,166 | 63,499 | 66,803 | 67,631 | 75,012 | 55,468 | 61,967 | 59,607 | 59,593 | 44,880 | 53,011 | 53,792 | 59,246 | 40,243 | 48,606 | 50,036 | 50,963 | 35,603 | 43,051 | 43,438 | 46,715 | 33,522 | 41,087 | 39,005 | 40,287 | 27,159 | 32,012 | 32,113 | 34,528 | 30,344 | 34,259 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 9 | 10 | 10 | 9 | 9 | 10 | 9 | 9 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 9 | 11 | 10 | 9 | 9 | 10 | 10 | 10 | 9 | 10 | 9 | 10 | 92 | 91 | 90 | 91 | 92 | 92 | 92 | 91 | 92 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 92 | 92 | 92 |
Total Non-Current Liabilities
| 1 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 9 | 10 | 10 | 9 | 9 | 10 | 9 | 9 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 9 | 11 | 10 | 9 | 9 | 10 | 10 | 10 | 9 | 10 | 9 | 10 | 92 | 91 | 90 | 91 | 92 | 92 | 92 | 91 | 92 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 92 | 92 | 92 |
Total Liabilities
| 141,424 | 148,363 | 116,348 | 128,168 | 126,752 | 125,163 | 92,091 | 104,633 | 106,644 | 111,515 | 82,211 | 96,563 | 103,035 | 114,001 | 89,585 | 102,882 | 103,926 | 102,777 | 80,904 | 91,960 | 100,376 | 109,231 | 79,473 | 90,258 | 95,513 | 105,085 | 77,157 | 82,526 | 88,597 | 92,949 | 75,686 | 78,004 | 80,918 | 87,177 | 63,509 | 66,812 | 67,640 | 75,022 | 55,478 | 61,977 | 59,616 | 59,603 | 44,889 | 53,021 | 53,884 | 59,337 | 40,333 | 48,697 | 50,128 | 51,055 | 35,695 | 43,142 | 43,530 | 46,806 | 33,613 | 41,178 | 39,096 | 40,378 | 27,250 | 32,103 | 32,204 | 34,620 | 30,436 | 34,351 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 7,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25,178 | 25,175 | 25,164 | 25,140 | 25,138 | 25,111 | 25,103 | 25,094 | 25,083 | 25,067 | 25,060 | 25,055 | 25,046 | 25,033 | 25,018 | 24,975 | 24,935 | 24,884 | 24,857 | 24,807 | 24,777 | 24,679 | 24,633 | 24,591 | 24,554 | 24,480 | 24,411 | 24,275 | 24,074 | 23,755 | 23,619 | 23,445 | 23,375 | 23,209 | 22,956 | 22,857 | 22,776 | 22,743 | 22,608 | 22,536 | 22,532 | 22,506 | 22,335 | 22,322 | 22,304 | 22,304 | 22,301 | 22,301 | 22,301 | 22,301 | 22,301 | 22,301 | 22,301 | 22,301 | 22,301 | 22,301 | 22,299 | 22,292 | 22,290 | 22,290 | 22,290 | 22,290 | 22,290 | 22,290 |
Retained Earnings
| 88,386 | 159,472 | 144,050 | 130,534 | 116,745 | 124,646 | 109,262 | 96,796 | 83,964 | 93,156 | 77,767 | 65,659 | 53,742 | 188,924 | 174,173 | 162,622 | 149,789 | 158,846 | 143,229 | 131,950 | 120,977 | 128,580 | 114,606 | 104,495 | 94,620 | 99,450 | 87,727 | 77,969 | 69,177 | 75,258 | 64,711 | 55,441 | 46,693 | 105,836 | 96,651 | 87,396 | 79,749 | 84,361 | 76,277 | 68,823 | 60,758 | 65,053 | 56,887 | 49,794 | 43,586 | 48,558 | 41,125 | 34,937 | 28,036 | 31,595 | 24,519 | 18,622 | 13,166 | 29,365 | 22,844 | 26,261 | 20,718 | 28,904 | 21,612 | 25,126 | 19,784 | 27,647 | 21,294 | 24,170 |
Accumulated Other Comprehensive Income/Loss
| 58 | 59 | 62 | 69 | 78 | 85 | 88 | 90 | 104 | 111 | 112 | 112 | 117 | 118 | 121 | 129 | 147 | 156 | 175,683 | 172 | 185 | 210 | 210 | 231 | 249 | 262 | 279 | 326 | 377 | 561 | 597 | 638 | 645 | 843 | 913 | 922 | 936 | 922 | 946 | 970 | 950 | 1,014 | 1,076 | 1,042 | 1,012 | 982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 7,089 | 7,060 | 7,036 | 6,036 | 6,010 | 5,986 | 8,187 | 7,033 | 7,019 | 6,981 | 6,977 | 5,934 | 5,923 | 5,869 | 8,098 | 7,524 | 7,476 | -168,087 | 7,386 | 6,915 | 6,818 | 6,779 | 7,667 | 7,304 | 7,232 | 7,155 | 7,025 | 6,523 | 6,208 | 6,065 | 6,718 | 6,502 | 6,337 | 6,086 | 5,991 | 5,831 | 5,799 | 5,665 | 5,852 | 5,850 | 5,826 | 5,655 | 5,644 | 5,628 | 5,629 | 6,585 | 6,546 | 6,549 | 6,542 | 6,522 | 6,498 | 6,467 | 34,510 | 34,490 | 34,445 | 34,408 | 34,377 | 34,316 | 34,261 | 34,215 | 34,142 | 34,085 | 34,048 |
Total Shareholders Equity
| 120,711 | 191,795 | 176,336 | 162,779 | 147,997 | 155,852 | 140,439 | 130,167 | 116,184 | 125,353 | 109,920 | 97,803 | 84,839 | 219,998 | 205,181 | 195,824 | 182,395 | 191,362 | 175,682 | 164,315 | 152,854 | 160,287 | 146,228 | 136,984 | 126,727 | 131,424 | 119,572 | 109,595 | 100,151 | 105,782 | 94,992 | 86,242 | 77,215 | 136,225 | 126,606 | 117,166 | 109,292 | 113,825 | 105,496 | 98,181 | 90,090 | 94,399 | 85,953 | 78,802 | 72,530 | 77,473 | 70,011 | 63,784 | 56,886 | 60,438 | 53,342 | 47,421 | 41,934 | 86,176 | 79,635 | 83,007 | 77,425 | 85,573 | 78,218 | 81,677 | 76,289 | 84,079 | 77,669 | 80,508 |
Total Equity
| 120,711 | 191,795 | 176,336 | 162,779 | 147,997 | 155,852 | 140,439 | 130,167 | 116,184 | 125,353 | 109,920 | 97,803 | 84,839 | 219,998 | 205,181 | 195,824 | 182,395 | 191,362 | 175,682 | 164,315 | 152,854 | 160,287 | 146,228 | 136,984 | 126,727 | 131,424 | 119,572 | 109,595 | 100,151 | 105,782 | 94,992 | 86,242 | 77,215 | 136,225 | 126,606 | 117,166 | 109,292 | 113,825 | 105,496 | 98,181 | 90,090 | 94,399 | 85,953 | 78,802 | 72,530 | 77,473 | 70,011 | 63,784 | 56,886 | 60,438 | 53,342 | 47,421 | 41,934 | 86,176 | 79,635 | 83,007 | 77,425 | 85,573 | 78,218 | 81,677 | 76,289 | 84,079 | 77,669 | 80,508 |
Total Liabilities & Shareholders Equity
| 262,135 | 340,158 | 292,684 | 290,947 | 274,749 | 281,015 | 232,530 | 234,800 | 222,828 | 236,868 | 192,131 | 194,366 | 187,874 | 333,999 | 294,766 | 298,706 | 286,321 | 294,139 | 256,586 | 256,275 | 253,230 | 269,518 | 225,701 | 227,242 | 222,240 | 236,509 | 196,729 | 192,121 | 188,748 | 198,731 | 170,678 | 164,246 | 158,133 | 223,402 | 190,115 | 183,978 | 176,932 | 188,847 | 160,974 | 160,158 | 149,706 | 154,002 | 130,842 | 131,823 | 126,414 | 136,810 | 110,344 | 112,481 | 107,014 | 111,493 | 89,037 | 90,563 | 85,464 | 132,982 | 113,248 | 124,185 | 116,521 | 125,951 | 105,468 | 113,780 | 108,493 | 118,699 | 108,105 | 114,859 |