Riso Kyoiku Co., Ltd.
TSE:4714.T
284 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32,215.052 | 31,488.432 | 30,008.875 | 25,201.586 | 26,704.899 | 24,496.171 | 22,584.511 | 20,777.361 | 19,643.22 | 18,776.583 | 19,775.863 | 21,788.04 | 20,146.985 | 18,751.831 | 17,347.755 | 16,305.606 |
Cost of Revenue
| 23,698.305 | 22,980.794 | 21,549.763 | 19,096.483 | 18,997.866 | 17,382.706 | 16,242.601 | 15,072.702 | 14,351.245 | 14,558.42 | 15,950.187 | 14,567.598 | 13,175.312 | 12,094.496 | 10,891.801 | 10,647.936 |
Gross Profit
| 8,516.747 | 8,507.638 | 8,459.112 | 6,105.103 | 7,707.033 | 7,113.465 | 6,341.91 | 5,704.659 | 5,291.975 | 4,218.163 | 3,825.676 | 7,220.442 | 6,971.673 | 6,657.335 | 6,455.954 | 5,657.67 |
Gross Profit Ratio
| 0.264 | 0.27 | 0.282 | 0.242 | 0.289 | 0.29 | 0.281 | 0.275 | 0.269 | 0.225 | 0.193 | 0.331 | 0.346 | 0.355 | 0.372 | 0.347 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,507.817 | 4,442 | 5,428.851 | 5,094.502 | 4,990.043 | 4,583.501 | 4,183.692 | 3,653.346 | 3,401.516 | 3,211.935 | 4,334.364 | 4,454.008 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,422 | 1,567 | 1,437 | 1,268 | 1,370 | 1,221 | 1,094 | 907 | 898 | 771 | 1,611 | 1,791 | 0 | 0 | 0 | 0 |
SG&A
| 5,929.817 | 6,009 | 5,428.851 | 5,094.502 | 4,990.043 | 4,583.501 | 4,183.692 | 3,653.346 | 3,401.516 | 3,211.935 | 4,334.364 | 4,454.008 | 0 | 0 | 0 | 0 |
Other Expenses
| 26 | 37.22 | 58.114 | 210.82 | 32.792 | 6.416 | 4.422 | 12.161 | 12.109 | 10.73 | 9.269 | 7.727 | 9.059 | 17.001 | 16.319 | 6.754 |
Operating Expenses
| 5,929.817 | 6,106.269 | 5,428.851 | 5,094.502 | 4,990.043 | 4,583.501 | 4,183.692 | 3,653.346 | 3,401.516 | 3,211.935 | 4,334.364 | 4,454.008 | 4,164.639 | 3,963.283 | 3,911.603 | 3,945.614 |
Operating Income
| 2,586.93 | 2,401.369 | 3,030.26 | 1,010.599 | 2,716.989 | 2,529.963 | 2,158.217 | 2,051.312 | 1,890.458 | 1,006.227 | -508.689 | 2,766.433 | 2,807.032 | 2,694.051 | 2,544.35 | 1,712.055 |
Operating Income Ratio
| 0.08 | 0.076 | 0.101 | 0.04 | 0.102 | 0.103 | 0.096 | 0.099 | 0.096 | 0.054 | -0.026 | 0.127 | 0.139 | 0.144 | 0.147 | 0.105 |
Total Other Income Expenses Net
| -158.423 | -73 | 77 | 165 | -71 | -34 | -139.863 | -226.155 | -192.463 | 1,394.129 | -2,313.96 | 51.345 | -315.962 | -268.766 | -49.455 | -472.267 |
Income Before Tax
| 2,428.507 | 2,329.549 | 3,107.738 | 1,156.589 | 2,646.085 | 2,496.736 | 2,020.202 | 1,866.901 | 2,172.917 | 3,350.859 | -2,822.649 | 2,817.779 | 2,491.072 | 2,425.286 | 2,494.896 | 1,239.789 |
Income Before Tax Ratio
| 0.075 | 0.074 | 0.104 | 0.046 | 0.099 | 0.102 | 0.089 | 0.09 | 0.111 | 0.178 | -0.143 | 0.129 | 0.124 | 0.129 | 0.144 | 0.076 |
Income Tax Expense
| 724.802 | 836.996 | 676.257 | 640.654 | 702.116 | 920.441 | 638.556 | 591.576 | 744.364 | 971.072 | -139.856 | 1,290.004 | 1,195.898 | 1,058.762 | 1,123.277 | 578.31 |
Net Income
| 1,703.704 | 1,492.552 | 2,431.48 | 555.234 | 1,953.67 | 1,576.295 | 1,381.646 | 1,275.325 | 1,428.552 | 2,379.786 | -2,682.792 | 1,527.774 | 1,295.173 | 1,366.523 | 1,371.619 | 661.478 |
Net Income Ratio
| 0.053 | 0.047 | 0.081 | 0.022 | 0.073 | 0.064 | 0.061 | 0.061 | 0.073 | 0.127 | -0.136 | 0.07 | 0.064 | 0.073 | 0.079 | 0.041 |
EPS
| 11.04 | 9.67 | 16.25 | 3.79 | 13.24 | 10.68 | 9.36 | 8.37 | 9.23 | 15.94 | -20.13 | 1.82 | 12.19 | 12.52 | 12.28 | 5.59 |
EPS Diluted
| 11.01 | 9.65 | 16.22 | 3.79 | 13.23 | 10.68 | 9.36 | 8.37 | 9.23 | 15.94 | -20.13 | 1.81 | 12.19 | 12.52 | 12.28 | 5.59 |
EBITDA
| 3,104.649 | 2,874.836 | 3,429.4 | 1,513.25 | 3,045.366 | 2,795.582 | 2,373.394 | 2,240.222 | 2,073.549 | 2,117.703 | -444.355 | 2,975.069 | 3,059.664 | 3,049.22 | 2,851.711 | 2,061.073 |
EBITDA Ratio
| 0.096 | 0.091 | 0.114 | 0.06 | 0.114 | 0.114 | 0.105 | 0.108 | 0.106 | 0.113 | -0.022 | 0.137 | 0.152 | 0.163 | 0.164 | 0.126 |