BML, Inc. (4694.T) - Income Statement

Home
4694.T
Financials

2730 (JPY) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	137,964	159,462	186,067	138,571	120,732	117,129	113,502	111,243	109,024	104,404	99,047	94,608	92,201	80,762	79,259.997	77,198.713	72,832.496	71,834.307	70,712.565	67,705.499
Cost of Revenue Numbers are in millions	92,335	98,016	99,116	83,803	78,481	74,901	73,038	71,443	70,169	67,365	62,605	59,952	58,713	50,785	50,020.35	48,742.384	46,486.676	46,397.078	44,688.329	43,135.979
Gross Profit Numbers are in millions	45,629	61,446	86,951	54,768	42,251	42,228	40,464	39,800	38,855	37,039	36,442	34,656	33,488	29,977	29,239.647	28,456.329	26,345.82	25,437.229	26,024.236	24,569.52
Gross Profit Ratio Numbers are in millions	0.331	0.385	0.467	0.395	0.35	0.361	0.357	0.358	0.356	0.355	0.368	0.366	0.363	0.371	0.369	0.369	0.362	0.354	0.368	0.363
Reseach & Development Expenses Numbers are in millions	275	271	302	278	284	281	326	302	265	285	302	266	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	36,461	37,238	37,759	34,553	32,203	31,496	30,800	30,168	30,161	29,692	27,951	27,751	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	313	287	2,223	904	486	399	390	423	399	540	397	349	320	268	239.436	279.446	192.19	201.917	-893.217	-890.11
Operating Expenses Numbers are in millions	36,461	37,509	38,061	34,831	32,487	31,777	31,126	30,470	30,426	30,063	28,253	28,017	28,188	23,355	22,740.718	22,863.515	21,504.574	22,414.819	21,006.509	20,275.251
Operating Income Numbers are in millions	9,168	23,936	48,889	19,936	9,763	10,450	9,337	9,329	8,429	6,974	8,188	6,637	5,300	6,622	6,498.929	5,592.814	4,841.246	3,022.41	5,017.727	4,294.269
Operating Income Ratio Numbers are in millions	0.066	0.15	0.263	0.144	0.081	0.089	0.082	0.084	0.077	0.067	0.083	0.07	0.057	0.082	0.082	0.072	0.066	0.042	0.071	0.063
Total Other Income Expenses Net Numbers are in millions	355	246	1,438	1,064	410	392	437	185	379	204	380	325	469	37	-13.683	57.849	-168.008	879.564	-1,199.017	-1,008.536
Income Before Tax Numbers are in millions	9,523	24,184	50,328	21,002	10,175	10,844	9,774	9,514	8,808	7,179	8,568	6,963	5,769	6,659	6,485.246	5,650.663	4,673.238	3,901.974	3,818.71	3,285.733
Income Before Tax Ratio Numbers are in millions	0.069	0.152	0.27	0.152	0.084	0.093	0.086	0.086	0.081	0.069	0.087	0.074	0.063	0.082	0.082	0.073	0.064	0.054	0.054	0.049
Income Tax Expense Numbers are in millions	3,260	8,027	15,650	6,718	3,376	3,703	3,345	3,113	2,957	2,966	3,219	2,986	3,164	2,938	2,805.067	2,433.638	2,220.075	1,807.563	1,845.82	1,544.532
Net Income Numbers are in millions	6,034	15,578	33,741	13,711	6,375	6,646	5,988	5,948	5,424	3,874	4,990	3,708	2,392	3,594	3,550.233	3,075.22	2,373.831	2,085.793	1,972.454	1,717.579
Net Income Ratio Numbers are in millions	0.044	0.098	0.181	0.099	0.053	0.057	0.053	0.053	0.05	0.037	0.05	0.039	0.026	0.045	0.045	0.04	0.033	0.029	0.028	0.025
EPS Numbers are in millions	154.8	395.83	833.22	337.43	151.26	156.05	140.81	140.03	127.7	91.23	117.49	87.33	56.34	84.67	83.63	72.44	55.58	48.45	44.34	38.3
EPS Diluted Numbers are in millions	154.73	395.61	832.61	337.07	151.06	155.83	140.44	139.55	127.27	90.93	117.14	87.1	56.2	84.48	83.46	72.32	55.51	48.41	44.31	38.28
EBITDA Numbers are in millions	15,868	30,479	56,914	26,206	15,292	16,182	15,115	14,913	14,640	13,492	14,135	12,792	11,155	11,470	11,329.35	9,958.888	8,082.131	7,356.933	8,254.377	7,634.906
EBITDA Ratio Numbers are in millions	0.115	0.191	0.306	0.189	0.127	0.138	0.133	0.134	0.134	0.129	0.143	0.135	0.121	0.142	0.143	0.129	0.111	0.102	0.117	0.113

BML, Inc.

TSE:4694.T Add to watchlist

TSE:4694.T