OBIC Co.,Ltd.

TSE:4684.T

25740 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 170,244156,321122,699150,745129,612119,972109,45898,12182,50271,63456,41546,46041,60936,75437,09329,14228,588.74928,588.74933,572.68734,305.629
Short Term Investments 0-1,849-12,497-1,699-1,387-1,31100000-1-1,268-1,5916,000-2,2330000
Cash and Short Term Investments 170,244156,321122,699150,745129,612119,972109,45898,12182,50271,63456,41546,46041,60936,75443,09329,14228,588.74928,588.74933,572.68734,305.629
Net Receivables 15,31213,85312,02411,03510,1109,6269,87810,5289,96510,0369,5468,7088,2928,2247,8636,3357,370.0997,370.0998,939.148,989.689
Inventory 344366308335300392470671567620709769786767853871867.217867.217658.014700.566
Other Current Assets 1,2321,2061,1199311,1381,1358627546765805895471,4491,7953,1761,486815.737815.737440.484699.207
Total Current Assets 187,132171,746136,150163,046141,160131,125120,668110,07493,71082,87067,25956,48452,13647,54054,98537,83437,641.80237,641.80243,610.32544,695.091
Non-Current Assets:
Property, Plant & Equipment, Net 56,81055,27856,12156,26557,84848,57938,89532,06631,33531,40231,49031,32030,92731,29428,45028,39627,766.54427,766.54428,090.19128,489.009
Goodwill 00000000000000000000
Intangible Assets 122144154133122106112786363695866586887102.428102.428115.495148.209
Goodwill and Intangible Assets 122144154133122106112786363695866586887102.428102.428115.495148.209
Long Term Investments 215,787139,075131,06776,51561,88862,97459,87155,26353,26857,60051,51647,74556,48154,72243,15155,85853,404.5353,404.5339,811.31124,168.431
Tax Assets 4634634332,2963,5772,9551,2712,1712,7761,2502,0494,0784,6175,5533,1423,9202,139.8361,740.8331,078.7842,284.321
Other Non-Current Assets 1,851-1-10-1-83344140636735436027778184410,0853,4941,042.551,441.5531,210.2291,240.677
Total Non-Current Assets 275,033194,959187,774135,209123,434113,781100,59089,98487,80990,66985,48483,47892,87292,47184,89691,75584,455.88884,455.88870,306.0156,330.647
Total Assets 462,165366,708323,927298,257264,596244,909221,260200,061181,522173,542152,745139,965145,008140,011139,881129,589122,097.69122,097.69113,916.336101,025.739
Liabilities & Equity:
Current Liabilities:
Account Payables 4,6624,1863,6063,5233,7084,0293,5353,6563,1133,2883,7742,8462,8473,3853,0893,1174,145.1434,145.1434,859.8424,886.369
Short Term Debt 12,996-1,300-1,194-1,138-1,237-1,166-1,123-1,036-1,02000000000000
Tax Payables 12,99612,9418,5529,7067,3937,1885,8885,2174,6836,7322,7244,6042,1253,8713,8813,9963,440.543,440.543,534.6342,612.593
Deferred Revenue 1,3381,3001,1941,1381,2371,1661,1231,0361,02000000000000
Other Current Liabilities 9,53822,88117,46020,40814,73614,95213,13611,91011,16913,5258,61410,5407,6039,0298,9878,9307,560.8977,560.8977,308.9836,328.899
Total Current Liabilities 28,53427,06721,06623,93118,44418,98116,67115,56614,28216,81312,38813,38610,45012,41412,07612,04711,706.0411,706.0412,168.82511,215.268
Non-Current Liabilities:
Long Term Debt 00000000000000000000
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 26,5003,3891,210111111111100000335.4150
Other Non-Current Liabilities 8,4368,3898,0858,3017,7617,4527,1956,9946,7176,1456,0865,4595,2585,1274,7624,5508,022.1673,990.4293,732.7453,523.298
Total Non-Current Liabilities 34,93611,7789,2958,3027,7627,4537,1966,9956,7186,1466,0875,4605,2595,1274,7624,5508,022.1673,990.4294,068.163,523.298
Total Liabilities 63,47038,84530,36132,23326,20626,43423,86722,56121,00022,95918,47518,84615,70917,54116,83816,59719,728.20715,696.46916,236.98514,738.566
Equity:
Preferred Stock 0306,671277,131256,595234,726212,75100000000000000
Common Stock 19,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,178.819,178.819,178.819,178.8
Retained Earnings 329,547295,484265,985240,028218,159196,183175,078157,260141,906125,274111,63599,166101,75494,83990,94982,59768,827.77268,827.77260,415.02252,330.331
Accumulated Other Comprehensive Income/Loss 73,61421,19216,4359,4293,6645,7245,7453,6692,0455,1022,4261,74300000000
Other Total Stockholders Equity -23,647-314,662-285,163-259,206-237,337-215,361-2,608-2,607-2,6071,0291,0311,0328,3678,45312,91611,21714,362.91118,394.64918,085.52914,778.042
Total Shareholders Equity 398,692327,863293,566266,024238,390218,475197,393177,500160,522150,583134,270121,119129,299122,470123,043112,992102,369.483106,401.22197,679.35186,287.173
Total Equity 398,692327,863293,566266,024238,390218,475197,393177,500160,522150,583134,270121,119129,299122,470123,043112,992102,369.483106,401.22197,679.35186,287.173
Total Liabilities & Shareholders Equity 462,162366,708323,927298,257264,596244,909221,260200,061181,522173,542152,745139,965145,008140,011139,881129,589122,097.69122,097.69113,916.336101,025.739