Resorttrust, Inc.

TSE:4681.T

2807.5 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 31,74728,46728,79448,36721,16426,74229,36639,06324,74253,68746,15129,44322,95014,51420,35218,26719,28135,53542,01130,871
Short Term Investments 8,76314,9793,60110,6954994,6476,4046,21528,46642,19315,69828,3997,99913,99917,89910,00116,9959065014,612
Cash and Short Term Investments 40,51043,44632,39559,06221,66331,38935,77045,27853,20895,88061,84957,84230,94928,51338,25128,26836,27636,44142,51235,483
Net Receivables 114,696105,50887,01467,30061,78255,51457,28755,80048,77337,15633,32031,95333,05634,62936,67635,51133,92231,90126,91620,055
Inventory 38,44233,57614,79721,52636,61544,40553,23844,79735,25822,13516,33921,12829,10034,76843,07149,44143,94946,04942,23732,437
Other Current Assets 6,8775,4345,3324,9685,2364,4465,3575,55510,0113,1522,3993,0892,8092,1372,5485,4883,2852,4951,9321,911
Total Current Assets 200,525187,964139,538152,856125,296135,754151,652151,430147,250158,323113,907114,01295,914100,047120,546118,708117,432116,886113,59789,886
Non-Current Assets:
Property, Plant & Equipment, Net 192,389176,133175,900176,366193,748180,001170,600155,824156,884153,784119,96799,601102,032102,223102,41797,21094,15281,21677,43073,241
Goodwill 8421,2651,6882,5113,0943,6374,1214,52614623135926823729204070068290
Intangible Assets 5,3044,8925,8916,7077,4868,1696,8805,8654,1953,1202,7452,8743,2053,5413,7233,1362,9892,3322,1192,169
Goodwill and Intangible Assets 6,1466,1577,5799,21810,58011,80611,00110,3914,3413,3513,1043,1423,4423,8333,7233,5432,9892,3322,1872,459
Long Term Investments 28,01145,58947,28151,19856,54759,50859,71080,85955,70520,21535,783-5,2269,711-1,364-5,3303,268-1,56511,7068,1147,077
Tax Assets 18,59419,34518,56811,5518,9188,2342,1131,8941,9241231,4251,7081,6992,1339805581,4678712,0331,300
Other Non-Current Assets 22,9004,8085,5406,0505,7406,11826,43721,20641,32355,03126,57040,62222,35330,48734,23719,79625,50811,1425,6329,630
Total Non-Current Assets 268,040252,032254,868254,383275,533265,667269,861270,174260,177232,504186,849139,847139,237137,312136,027124,375122,551107,26795,39693,707
Total Assets 468,565439,999394,408407,243400,833401,426421,515421,606407,430390,832300,761253,861235,151237,359256,573243,083239,983224,153208,993183,593
Liabilities & Equity:
Current Liabilities:
Account Payables 1,7871,7381,3541,3351,1171,4711,3551,4011,1231,0969138939,08113,751735714802770694599
Short Term Debt 11,85614,07828,68353,1219,4697,96431,67514,72813,65712,4829,9529,90312,28714,38028,58236,25633,93317,23620,55617,829
Tax Payables 4,5956,9685,1097,8793,7144,6056,3834,2942,0947,0845,2583,3603,0282,7696,4081,0833,1584,7123,5052,675
Deferred Revenue 15,116129,33992,80138,79150,24553,59313,97573,19059,77440,45921,52310,7974,0674,35716,10019,15910,68717,17114,7867,842
Other Current Liabilities 149,18711,54010,5157,5306,3617,73659,1486,4597,2407,55816,14413,59312,17513,16420,06314,77317,64514,03010,5579,809
Total Current Liabilities 177,946156,695133,353100,77767,19270,764106,15395,77881,79461,59548,53235,18637,61045,65265,48070,90263,06749,20746,59336,079
Non-Current Liabilities:
Long Term Debt 2,17234,47236,19356,58974,62475,19268,96788,31096,340109,28657,44233,64919,88819,23324,19015,29613,26417,37015,06526,531
Deferred Revenue Non-Current 20,5353,5542,9936,6236,1335,789-36,8424,7744,4823,4203,2912,4512,7532,2962,1961,9441,6821,51200
Deferred Tax Liabilities Non-Current 1363226406713766389058718511,6391,0721,0601,6162,2431,4501,4981,4971,48400
Other Non-Current Liabilities 132,165121,068114,399121,794119,518116,996157,144113,496111,449110,124109,008108,372108,401106,556102,984102,645102,53397,83794,64388,648
Total Non-Current Liabilities 155,008159,416154,225185,677200,651198,615190,174207,451213,122224,469170,813145,532132,658130,328130,820121,383118,976118,203109,708115,179
Total Liabilities 332,954316,111287,578286,454267,843269,379296,327303,229294,916286,064219,345180,718170,268175,980196,300192,285182,043167,410156,301151,258
Equity:
Preferred Stock 0111,76398,182114,116127,849126,07300000000000000
Common Stock 19,59019,59019,59019,59019,59019,59019,59019,58819,58816,97714,25814,25814,25814,25814,25814,25814,21614,01313,4795,020
Retained Earnings 84,19373,66260,52074,61288,29486,14478,77071,83765,93857,80749,08543,39138,77235,01633,87731,03834,25229,25426,28522,826
Accumulated Other Comprehensive Income/Loss 9,4606,1113,5181,7752631,6482,6493,0903,7107,7261,59968300000000
Other Total Stockholders Equity 16,129-93,252-80,110-94,202-107,884-105,73419,98119,38219,13217,2809,6028,2266,3245,7055,2894,7278,93613,27012,8754,389
Total Shareholders Equity 129,372117,874101,700115,891128,112127,721120,990113,897108,36899,79074,54466,55859,35454,97953,42450,02357,40456,53752,63932,235
Total Equity 135,607123,888106,830120,789132,990132,047125,188118,377112,514104,76881,41673,14364,88361,37960,27350,79857,94056,74352,69232,335
Total Liabilities & Shareholders Equity 468,561439,999394,408407,243400,833401,426421,515421,606407,430390,832300,761253,861235,151237,359256,573243,083239,983224,153208,993183,593