Round One Corporation
TSE:4680.T
1261 (JPY) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 159,181 | 142,051 | 96,421 | 60,967 | 104,779 | 101,318 | 95,910 | 87,776 | 83,516 | 83,905 | 84,272 | 85,903 | 89,568 | 84,303 | 82,113 | 77,983 | 77,993 | 65,826 | 50,282 |
Cost of Revenue
| 129,628 | 120,687 | 94,403 | 77,210 | 92,401 | 86,858 | 83,067 | 78,840 | 75,090 | 75,509 | 72,549 | 72,575 | 71,779 | 71,030 | 68,302 | 62,622 | 58,102 | 46,500 | 36,248 |
Gross Profit
| 29,553 | 21,364 | 2,018 | -16,243 | 12,378 | 14,460 | 12,843 | 8,936 | 8,426 | 8,396 | 11,723 | 13,328 | 17,789 | 13,273 | 13,811 | 15,361 | 19,891 | 19,326 | 14,034 |
Gross Profit Ratio
| 0.186 | 0.15 | 0.021 | -0.266 | 0.118 | 0.143 | 0.134 | 0.102 | 0.101 | 0.1 | 0.139 | 0.155 | 0.199 | 0.157 | 0.168 | 0.197 | 0.255 | 0.294 | 0.279 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 |
SG&A
| 4,490 | 3,631 | 3,036 | 2,596 | 2,740 | 2,269 | 1,538 | 1,581 | 1,620 | 1,466 | 1,440 | 1,428 | 0 | 0 | 0 | 0 | 0 | 0 | 358 |
Other Expenses
| 868 | 281 | 8,244 | 715 | 226 | 229 | 210 | 103 | 142 | 347 | -48 | -227 | -170 | 63 | 45 | -759 | 142 | 77 | 732 |
Operating Expenses
| 5,358 | 4,442 | 3,744 | 3,043 | 3,497 | 3,016 | 2,304 | 2,253 | 2,058 | 1,754 | 1,634 | 1,762 | 1,753 | 1,856 | 1,779 | 1,749 | 1,602 | 77 | 1,038 |
Operating Income
| 24,195 | 16,921 | -1,726 | -19,286 | 8,880 | 11,443 | 10,537 | 6,681 | 6,367 | 6,641 | 10,088 | 11,565 | 16,036 | 11,416 | 12,031 | 13,611 | 18,287 | 17,913 | 12,735 |
Operating Income Ratio
| 0.152 | 0.119 | -0.018 | -0.316 | 0.085 | 0.113 | 0.11 | 0.076 | 0.076 | 0.079 | 0.12 | 0.135 | 0.179 | 0.135 | 0.147 | 0.175 | 0.234 | 0.272 | 0.253 |
Total Other Income Expenses Net
| -1,082 | -1,883 | 5,998 | -2,543 | -1,712 | -1,354 | -1,369 | -3,095 | -4,473 | -5,516 | -33,813 | -10,301 | -9,892 | -31,767 | -5,966 | -6,566 | -2,603 | -1,327 | 7,600 |
Income Before Tax
| 23,113 | 15,038 | 4,272 | -21,829 | 7,168 | 10,089 | 9,168 | 3,586 | 1,894 | 1,125 | -23,725 | 1,264 | 6,144 | -20,351 | 6,065 | 7,045 | 15,684 | 16,586 | 20,335 |
Income Before Tax Ratio
| 0.145 | 0.106 | 0.044 | -0.358 | 0.068 | 0.1 | 0.096 | 0.041 | 0.023 | 0.013 | -0.282 | 0.015 | 0.069 | -0.241 | 0.074 | 0.09 | 0.201 | 0.252 | 0.404 |
Income Tax Expense
| 7,447 | 5,301 | 335 | -3,856 | 2,372 | 2,928 | 758 | 850 | 1,444 | 5,693 | -4,044 | 663 | 3,362 | -7,677 | 2,668 | 3,068 | 6,531 | 6,858 | 8,367 |
Net Income
| 15,666 | 9,737 | 3,937 | -17,973 | 4,794 | 7,159 | 8,411 | 2,735 | 449 | -4,568 | -19,681 | 601 | 2,781 | -12,673 | 3,396 | 3,977 | 9,152 | 9,730 | 11,967 |
Net Income Ratio
| 0.098 | 0.069 | 0.041 | -0.295 | 0.046 | 0.071 | 0.088 | 0.031 | 0.005 | -0.054 | -0.234 | 0.007 | 0.031 | -0.15 | 0.041 | 0.051 | 0.117 | 0.148 | 0.238 |
EPS
| 57.99 | 34.03 | 14 | -67.4 | 16.78 | 25.05 | 29.43 | 9.57 | 1.57 | -15.98 | -68.85 | 2.1 | 9.73 | -45.61 | 15.61 | 21.02 | 4,835.7 | 51.7 | 67.08 |
EPS Diluted
| 57.88 | 34.03 | 14 | -67.4 | 16.78 | 25.05 | 29.43 | 9.57 | 1.57 | -15.98 | -68.85 | 2.1 | 9.73 | -45.61 | 14.23 | 21.02 | 4,835.68 | 51.37 | 67.08 |
EBITDA
| 44,808 | 36,745 | 14,719 | -5,088 | 23,122 | 23,925 | 22,382 | 18,623 | 17,812 | 19,598 | -5,446 | 23,540 | 30,282 | 3,082 | 24,789 | 20,675 | 25,964 | 22,805 | 15,716 |
EBITDA Ratio
| 0.281 | 0.263 | 0.235 | -0.058 | 0.223 | 0.239 | 0.236 | 0.209 | 0.212 | 0.241 | 0.31 | 0.355 | 0.397 | 0.36 | 0.322 | 0.297 | 0.337 | 0.365 | 0.313 |