Fuji Media Holdings, Inc.

TSE:4676.T

3401 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 84,29787,73888,63786,845100,628103,050109,01896,233109,66991,04595,99992,532103,960113,208103,40494,535104,851131,34593,088112,74376,12667,17963,86961,14275,65560,32760,19864,82385,01767,39558,53959,09664,08174,25359,57958,88250,54449,30448,75953,35236,85148,59445,49346,35237,11940,56138,51730,12742,10740,27238,02452,14843,82947,35541,91758,21459,25164,21160,30067,428109,10673,08466,31469,26581,173
Short Term Investments 113,991107,335109,349114,62696,91097,186109,93198,184100,044110,075108,08892,69492,19196,996102,79984,29388,80671,16076,14570,79097,53698,63798,447102,036107,300100,615101,80982,30583,602103,807106,69699,56698,755100,211102,81989,26495,364105,777104,36995,772103,153100,951111,16397,531104,958101,961107,013110,57698,687123,681127,905104,909118,211134,337142,320118,425115,469117,423107,41793,41451,78053,58057,57560,26916,567
Cash and Short Term Investments 198,288195,073197,986201,471197,538200,236218,949194,417209,713201,120204,087185,226196,151210,204206,203178,828193,657202,505169,233183,533173,662165,816162,316163,178182,955160,942162,007147,128168,619171,202165,235158,662162,836174,464162,398148,146145,908155,081153,128149,124140,004149,545156,656143,883142,077142,522145,530140,703140,794163,953165,929157,057162,040181,692184,237176,639174,720181,634167,717160,842160,886126,664123,889129,53497,740
Net Receivables 69,40999,50290,84985,86295,15596,30891,30184,88895,37794,12287,94894,89893,04094,91986,63984,56390,59191,27980,54982,909109,482104,941102,77898,983112,279111,465103,240106,878113,518110,522102,912101,747111,939112,320110,229104,893118,797114,725112,454110,889121,501122,355120,367116,336128,046118,590114,391112,299119,158122,077000000000000000
Inventory 82,864100,96779,29276,85273,55380,86372,16473,05372,43682,60969,47966,37665,80768,08784,85490,11589,84194,028101,020104,937101,16386,45491,84279,70674,192121,38778,53880,37678,58079,30582,45783,24978,62878,76676,95882,30379,84269,36866,88969,70464,43476,97059,25049,71548,79152,28242,48339,77939,14947,38341,43039,05238,15925,59625,28624,72624,14125,45327,23124,96628,24329,66030,14220,21319,720
Other Current Assets 48,03145,86242,32340,86438,69244,82143,05144,15037,27138,62037,46540,92038,02238,81237,78940,36138,62040,54939,61741,47639,72642,48139,56843,40138,18042,40137,91836,37343,18645,28342,51942,01038,73041,25739,14144,91041,46442,41739,90342,64139,39644,17243,84250,62051,54752,09148,66447,61242,59042,68439,76742,86334,91037,57932,66832,09427,34131,85634,07134,85335,29239,40641,39128,91933,896
Total Current Assets 398,592441,404410,450405,049404,938422,228425,465396,508414,797416,471398,979387,420393,020412,022415,485393,867412,709428,361390,419412,855424,033399,692396,504385,268407,606436,195381,703370,755403,903406,312393,123385,668392,133406,807388,726380,252386,011381,591372,374372,358365,335393,042380,115360,554370,461365,485351,068340,393341,691376,097362,094359,431366,208373,099355,240344,783345,109356,748346,303335,882344,606316,093311,397294,369262,752
Non-Current Assets:
Property, Plant & Equipment, Net 550,469568,579567,473560,668554,451498,783506,407491,236488,332473,098473,370468,929467,152461,328460,673454,104447,481451,926448,045450,576436,022433,561429,422436,299438,195436,304468,008446,599416,288416,144406,371405,056402,654399,651395,157397,337389,653390,987380,125375,037327,935329,145333,871335,130324,549323,971323,882321,586317,902316,473318,017322,702324,909141,930144,420147,202150,213156,435161,189160,599163,187164,565168,595166,652169,584
Goodwill 1,6001,6913553753954214474734995255515776036296556817077337597858118699279859239771,0301,0871,1451,2031,3111,3721,4331,4951,5561,6181,6081,6841,7431,8011,2131,3221,3831,4408239921,1621,1661,3271,6642,0012,3692,7373,2253,7134,2014,6895,1775,6656,1536,6416,6807,3435,9368,646
Intangible Assets 22,10822,58025,11025,84725,76817,44217,18017,16517,30117,53218,29018,29419,28018,48518,78820,15620,52320,09420,18318,92617,23418,32117,81717,59117,11117,68318,37018,28332,95232,59732,10732,16331,44532,34832,84633,61132,87636,52537,26737,69138,18740,56940,45541,03741,89639,43140,06340,19040,22839,66140,33440,67541,04439,37340,79641,27242,08542,74042,81643,73744,60345,42246,39739,91440,222
Goodwill and Intangible Assets 23,70824,27125,46526,22226,16317,86317,62717,63817,80018,05718,84118,87119,88319,11419,44320,83721,23020,82720,94219,71118,04519,19018,74418,57618,03418,66019,40019,37034,09733,80033,41833,53532,87833,84334,40235,22934,48438,20939,01039,49239,40041,89141,83842,47742,71940,42341,22541,35641,55541,32542,33543,04443,78142,59844,50945,47346,77447,91748,48149,89051,24452,10253,74045,85048,868
Long Term Investments 414,896489,456472,275404,565430,113335,983456,062475,335318,111321,961314,133452,547445,945464,501502,011335,437319,961300,753308,305293,530236,270288,662275,678263,239270,736261,197288,371279,844269,360257,939245,058232,223214,920203,737176,411189,234184,400196,453180,539203,484194,601178,640143,448145,680133,813142,761125,239114,936120,18677,59767,50386,98070,60027,88818,17238,31440,03243,70948,86467,755115,304112,859104,95990,684143,300
Tax Assets 4,4950049,3776,17897,186-41,334-43,0149,507110,075108,088-43,7359,985-42,749-41,80584,29310,95571,34976,34871,00812,55399,10798,944102,56320,036101,014102,12382,63415,826103,888106,74199,61716,398100,293102,91089,36417,582105,821104,41995,82815,120100,951111,16397,53118,285101,961107,013110,57613,594123,681127,905104,90912,517134,337142,320118,42513,378117,423107,41793,41412,61453,58057,57512,06316,567
Other Non-Current Assets 48,136148,34349,37826,99041,89141,33443,013134,09542,55741,74743,735042,74941,80644,955123,70045,79742,55442,204127,68440,52840,63139,924135,87044,27645,18044,444110,08044,00344,12644,243126,20844,56144,52945,306124,26937,71537,97138,150123,56134,01033,25234,532121,86532,09531,89732,450117,40132,50631,83831,659135,52224,35525,76726,096128,28326,32926,22426,24566,23627,62027,48773,90526,051
Total Non-Current Assets 1,041,7041,082,3071,065,2141,040,8331,043,895991,706980,096984,208967,845965,748956,179940,347942,965944,943982,128939,626923,327890,652896,194877,029830,574881,048863,419860,601882,871861,451923,082872,891845,651855,774835,714814,674793,058782,085753,409756,470750,388769,185742,064751,991700,617684,637663,572655,350641,231641,211629,256620,904610,638591,582587,598589,294587,329371,108375,188375,510378,680391,813392,175397,903408,585410,726412,356389,154404,370
Total Assets 1,440,2961,523,7111,475,6641,445,8821,448,8331,413,9351,405,5641,380,7191,382,6461,382,2221,355,1611,327,7701,335,9911,356,9681,397,6151,333,4981,336,0421,319,0161,286,6161,289,8881,254,6131,280,7441,259,9271,245,8741,290,4841,297,6491,304,7911,243,6511,249,5591,262,0881,228,8411,200,3451,185,1991,188,8941,142,1381,136,7251,136,4061,150,7801,114,4411,124,3511,065,9581,077,6841,043,6911,015,9071,011,6961,006,700980,327961,300952,335967,683949,692948,725953,537744,207730,428720,293723,789748,561738,478733,785753,191726,819723,753683,523667,122
Liabilities & Equity:
Current Liabilities:
Account Payables 46,85448,23341,12842,87645,56736,19634,79033,93139,04034,57234,52731,01132,85532,83332,69329,93334,80332,57431,61132,79540,97639,50939,69435,46147,79662,39855,36153,91058,82061,54059,08352,20256,62965,45060,66953,28357,94363,01355,50650,65255,89463,48954,61050,30154,26454,69551,44147,24350,23755,51151,05247,47753,96952,16046,51643,70048,72452,02753,51350,80058,32364,75262,15351,28350,475
Short Term Debt 69,20485,68558,88674,36121,70231,38244,20151,14842,70252,12653,70833,53730,60832,43932,51716,59516,66815,78719,00341,23940,55942,29834,46042,41741,92479,18262,11150,04348,72447,79935,06437,90122,55430,61713,78141,56925,92834,45323,24849,80318,44846,73040,98740,63731,87731,66639,42039,04128,61825,60429,64731,95333,03300000009,37110,22711,9845,1880
Tax Payables 00009,6430009,9980005,5440005,6100004,4110009,7200005,1770005,1670003,3550004,8000005,0130008,1690008,46100011,1488,008002,2270010,6770
Deferred Revenue 00005,9752711728410,400212142716,011229151736,4561,0811,0651,1546,0241,5161,4841,40711,5501,7421,6131,4817,3471,9251,4341,5026,9431,9011,5871,6405,3761,8602,2352,3737,6082,3562,2672,2147,5112,3072,4093,27611,2511,8361,7571,78810,46200000004,2931,9631,93711,7120
Other Current Liabilities 70,88167,03471,15663,38562,97770,52286,04681,63983,15877,88768,22266,10270,31577,04781,93881,58882,93289,56168,72878,12580,13988,72987,92187,31791,34275,01673,17372,76273,56076,95667,88777,77374,09788,267112,409104,905101,805100,79966,24274,79278,97487,72393,92496,37978,53488,13671,16473,81973,836108,221108,682108,892107,49478,23574,84570,63069,98487,20394,46288,05785,95663,20963,37854,46561,116
Total Current Liabilities 186,939200,952171,170180,622152,437138,642165,381166,886174,898165,009156,741130,792139,322142,777147,450128,262140,013140,084121,472154,467166,085173,568165,043168,009190,782220,080193,871179,677186,281190,145165,107170,880172,333188,147190,033203,037199,783201,985149,466179,993173,332202,654194,055191,745184,710179,111166,843163,379160,860191,172191,138190,110202,957130,395121,361114,330129,856147,238147,975138,857155,877140,151139,452121,613111,591
Non-Current Liabilities:
Long Term Debt 281,690293,482291,675278,003294,833274,940256,429217,935221,929224,652218,157235,323239,460241,758244,232255,056259,690260,352247,825234,649202,829183,852188,818177,767177,063178,341182,437163,216163,512164,790167,086157,865160,161160,839144,115129,793130,983131,793163,483130,59898,576100,161102,06388,67497,402101,71498,15699,826101,690107,38797,18699,56798,11960,00660,00660,01565,80660,03460,03360,30366,82250,47150,47153,21449,989
Deferred Revenue Non-Current 00001,15700018,31200030,28800034,87700040,27800068,10200067,19700068,82400072,02200059,24600063,30900047,52200045,46300042,85400041,0280036,3580
Deferred Tax Liabilities Non-Current 102,01300092,80800097,10900096,44800093,89200075,96300089,00000089,60300080,37900072,98500075,42700060,70400052,68900049,99300010,98700012,553005,5560
Other Non-Current Liabilities 39,627142,079135,711129,34137,965141,136136,199141,90121,630155,198152,988149,60621,687158,472171,540157,46323,141148,805150,994147,22023,885152,393146,806146,41922,189174,406183,167176,64521,231183,571181,968176,82421,439171,868165,250166,21195,236167,622163,926166,91220,496151,875144,306142,15983,264134,406131,242125,11221,378116,419119,847119,02722,48067,92469,78872,49312,65572,35371,57971,43512,72472,93272,12313,38757,810
Total Non-Current Liabilities 423,330435,561427,386407,344426,763416,076392,628359,836358,980379,850371,145384,929387,883400,230415,772412,519411,600409,157398,819381,869342,955336,245335,624324,186356,354352,747365,604339,861341,543348,361349,054334,689330,803332,707309,365296,004298,241299,415327,409297,510253,745252,036246,369230,833243,975236,120229,398224,938223,279223,806217,033218,594216,055127,930129,794132,508132,302132,387131,612131,738133,127123,403122,594108,515107,799
Total Liabilities 610,269636,513598,556587,966579,200554,718558,009526,722533,878544,859527,886515,721527,205543,007563,222540,781551,613549,241520,291536,336509,040509,813500,667492,195547,136572,827559,475519,538527,824538,506514,161505,569503,136520,854499,398499,041498,024501,400476,875477,503427,077454,690440,424422,578428,685415,231396,241388,317384,139414,978408,171408,704419,012258,325251,155246,838262,158279,625279,587270,595289,004263,554262,046230,128219,390
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000
Common Stock 146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200
Retained Earnings 396,115440,380434,232428,872426,880409,051404,877399,993401,585375,456370,958367,015363,223364,847356,049346,593347,506358,224346,958343,555346,693339,867339,307332,171315,956306,924306,750302,312306,997300,840298,052290,640290,788285,926280,791274,804272,716263,547259,647258,801260,440260,144257,409249,918244,360240,967238,519231,647233,723229,319225,590222,789214,135169,516163,789160,811162,548166,127160,466159,866156,200155,317153,659154,913147,441
Accumulated Other Comprehensive Income/Loss 139,856151,805144,208127,411133,623139,041128,694137,489128,677143,464138,040126,989127,403131,127160,382128,206305,96091,22595,61484,20072,740104,70094,01695,68397,32688,925110,08693,64489,02497,01390,96079,56667,43058,06843,58144,68247,01167,07856,69766,77663,03047,75230,51727,82023,00334,76629,96025,77818,9240000000000000000
Other Total Stockholders Equity 135,995137,023140,910143,893151,217151,849285,057296,524159,684304,689299,272288,213288,644159,713159,707289,461161,213255,000262,926253,975169,797171,435263,990171,255170,488171,451280,072169,985253,349164,431165,855165,368230,856163,475163,857163,857163,857230,934220,593230,672226,926211,650194,756192,061164,240164,335164,417190,206183,358172,296165,029163,984166,934165,333164,507161,730148,135151,806147,542152,471156,914155,521155,809147,678149,336
Total Shareholders Equity 818,166875,408865,549846,374857,920847,674836,134842,717837,679826,345816,430801,428798,067803,426823,877782,254774,011759,424756,084743,730735,430760,738749,497744,027729,355712,035733,022712,141706,546708,484699,607680,309667,844653,671634,429629,543629,784640,681626,440635,673633,566617,994598,365588,179577,803586,268579,096568,053563,281547,815536,819532,973527,269481,049474,496468,741456,883464,133454,208458,537459,314457,038455,668448,791442,977
Total Equity 830,023887,198877,108857,916869,628859,217847,555853,997848,768837,363827,275812,049808,786813,961834,393792,717784,429769,775766,325753,552745,573770,931759,260753,679743,348724,822745,316724,113721,735723,582714,680694,776682,063668,040642,740637,684638,382649,380637,566646,848638,881622,994603,267593,329583,011591,469584,086572,983568,196552,705541,521540,021534,525485,882479,273473,455461,631468,936458,891463,190464,187463,265461,707453,395447,732
Total Liabilities & Shareholders Equity 1,440,2961,523,7111,475,6641,445,8821,448,8281,413,9351,405,5641,380,7191,382,6461,382,2221,355,1611,327,7701,335,9911,356,9681,397,6151,333,4981,336,0421,319,0161,286,6161,289,8881,254,6131,280,7441,259,9271,245,8741,290,4841,297,6491,304,7911,243,6511,249,5591,262,0881,228,8411,200,3451,185,1991,188,8941,142,1381,136,7251,136,4061,150,7801,114,4411,124,3511,065,9581,077,6841,043,6911,015,9071,011,6961,006,700980,327961,300952,335967,683949,692948,725953,537744,207730,428720,293723,789748,561738,478733,785753,191726,819723,753683,523667,122