Duskin Co., Ltd.

TSE:4665.T

3861 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 20,02418,20723,36018,43123,72815,88118,84621,20019,00620,81720,37019,25515,60018,73319,84920,84120,93131,95241,27443,912
Short Term Investments 6,61019,86430,60419,71110,29223,40424,46116,01820,98823,1138,11015,78020,00314,88121,88010,1456,98311,983-2,896497
Cash and Short Term Investments 26,63438,07153,96438,14234,02039,28543,30737,21839,99443,93028,48035,03535,60333,61441,72930,98627,91443,93541,27444,409
Net Receivables 19,11312,54313,30513,00912,77811,37913,09812,96511,58212,00212,68112,97513,19715,33514,67614,88115,43914,87012,44212,230
Inventory 11,60611,13110,41012,26611,5019,6469,4789,1029,1969,5549,6968,5117,9968,4088,7817,7727,2826,8865,7366,993
Other Current Assets 1,9521,6981,4125,7993,8743,6103,5512,7362,4882,2412,6322,6412,6053,0071,2671,5872,3782,1702,2586,596
Total Current Assets 59,30569,12284,10269,23962,19563,94869,43462,02163,26067,72753,48959,16259,40160,36466,45355,22653,01367,86161,71070,228
Non-Current Assets:
Property, Plant & Equipment, Net 50,48949,07649,47450,15250,36048,60449,34451,33452,73352,96052,72953,12051,80953,38953,17053,24455,13057,09354,52655,522
Goodwill 3262532703563494295497933054256006882002943755770000
Intangible Assets 7,0887,2017,8769,27910,57310,1277,9256,8257,2647,7317,7857,7898,9266,4856,3795,94105,3624,6424,969
Goodwill and Intangible Assets 7,4147,4548,1469,63510,92210,5568,4747,6187,5698,1568,3858,4779,1266,7796,7546,5187,1945,3624,6424,969
Long Term Investments 73,86270,98454,73057,68858,10569,02236,06242,96135,62036,30466,85851,90440,81345,07434,95249,20355,06945,35738,27123,785
Tax Assets 8778871,6011,6843,5752,0921,2502,2632,2832,3834,7325,1476,9988,4177,1438,8647,4404,2314,1364,604
Other Non-Current Assets 10,132-1-10-2-331,49123,91628,85330,94116,58124,56229,16924,85332,41721,59817,97625,28916,72921,390
Total Non-Current Assets 142,774128,400113,950119,159122,960130,271126,621128,092127,058130,744149,285143,210137,915138,512134,436139,427142,809137,332118,304110,270
Total Assets 202,079197,524198,055188,399185,158194,223196,058190,116190,322198,475202,778202,375197,316198,876200,889194,653195,822205,193180,014180,498
Liabilities & Equity:
Current Liabilities:
Account Payables 7,8007,5946,9636,9626,5886,8456,8346,8367,3536,9157,8186,97513,28514,28413,84315,71214,61214,23015,77315,442
Short Term Debt 168-39589441738893017399941165,6241751,5907,18212,50813,460
Tax Payables 3931,1472,3593541,5541,3081,4032,3374131,3928442,0661,9022,6512,2895543,4156,3079011,706
Deferred Revenue 511395308-9-4-412,93013,18710,35411,62411,67212,9516,0266,9536,9194,1057,82721,53314,67015,763
Other Current Liabilities 28,29929,23830,72627,62527,80427,48514,04814,49214,21315,45714,32814,77314,91816,08314,84215,45516,4715,1694,0204,553
Total Current Liabilities 36,77836,83238,00534,58734,39234,33033,98534,60331,92934,02633,99134,79834,32337,43641,22835,44740,50048,11446,97149,218
Non-Current Liabilities:
Long Term Debt 7471,1151,53000000102069891512453626,0656,2418,37915,48123,672
Deferred Revenue Non-Current 96,4666,61200000-3,84900000000000
Deferred Tax Liabilities Non-Current 2,30535253854754,56903,84900000000000
Other Non-Current Liabilities 7,7829878797,9408,6849,9379,72113,40614,7379,23516,81714,67813,23812,63010,9919,8199,4178,9378,5407,520
Total Non-Current Liabilities 10,8438,9209,0267,9788,73810,01214,29013,40614,7479,25516,88614,76713,38912,87511,35315,88415,65817,31624,02131,192
Total Liabilities 47,62145,75247,03142,56543,13044,34248,27548,00946,67643,28150,87749,56547,71250,31152,58151,33156,15865,43070,99280,410
Equity:
Preferred Stock 00000000000000000000
Common Stock 11,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,352
Retained Earnings 122,518124,943122,401116,914116,654118,075120,519117,332119,910131,115130,300132,222131,591129,619127,020121,869118,157113,655106,93599,875
Accumulated Other Comprehensive Income/Loss 14,63811,12610,09310,8007,30710,6928,0365,5214,4725,9001,46956800000000
Other Total Stockholders Equity 5,6493,9876,8736,5006,4749,5257,5157,5186,9925,6707,5157,7495,8386,7699,1199,1818,92313,491-9,631-11,053
Total Shareholders Equity 154,157151,408150,719145,566141,787149,644147,422141,723142,726154,037150,636151,891148,781147,740147,491142,402138,432138,498108,656100,174
Total Equity 154,453151,772151,024145,834142,028149,881147,783142,107143,646155,194151,901152,810149,604148,565148,308143,322139,664139,763109,022100,088
Total Liabilities & Shareholders Equity 202,074197,524198,055188,399185,158194,223196,058190,116190,322198,475202,778202,375197,316198,876200,889194,653195,822205,193180,014180,498