Focus Systems Corporation
TSE:4662.T
1081 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31,509.959 | 29,124.032 | 26,278.513 | 23,485.572 | 22,703.905 | 21,453.828 | 19,327.344 | 17,846.895 | 16,482.791 | 15,081.738 | 14,146.242 | 12,353.938 | 11,909.799 | 11,401.654 | 11,863.435 | 12,355.831 | 12,609.095 |
Cost of Revenue
| 27,781.843 | 25,400.819 | 22,770.276 | 20,362.267 | 19,598.693 | 18,455.261 | 16,836.526 | 15,774.538 | 14,285.65 | 12,976.798 | 12,181.129 | 10,796.474 | 10,453.839 | 10,075.862 | 10,609.671 | 11,039.448 | 10,984.063 |
Gross Profit
| 3,728.116 | 3,723.213 | 3,508.237 | 3,123.305 | 3,105.212 | 2,998.567 | 2,490.818 | 2,072.357 | 2,197.141 | 2,104.94 | 1,965.113 | 1,557.464 | 1,455.96 | 1,325.792 | 1,253.764 | 1,316.383 | 1,625.032 |
Gross Profit Ratio
| 0.118 | 0.128 | 0.134 | 0.133 | 0.137 | 0.14 | 0.129 | 0.116 | 0.133 | 0.14 | 0.139 | 0.126 | 0.122 | 0.116 | 0.106 | 0.107 | 0.129 |
Reseach & Development Expenses
| 73.962 | 74.261 | 51.833 | 11.391 | 9.479 | 5.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,526.893 | 1,715.603 | 1,773.765 | 1,562.11 | 1,537.631 | 1,524.703 | 1,342.47 | 1,247.817 | 1,183.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -183.256 | 40.866 | 23.277 | 21.519 | 24.259 | 21.951 | 17.589 | 20.206 | 40.729 | 27.203 | 22.757 | 21.339 | 53.95 | 210.207 | 57.656 | 21.285 | 9.072 |
Operating Expenses
| 1,784.111 | 1,828.361 | 1,867.808 | 1,673.145 | 1,676.77 | 1,630.282 | 1,465.276 | 1,328.82 | 1,243.785 | 1,164.629 | 1,077.323 | 1,118.222 | 1,503.087 | 1,137.944 | 1,214.628 | 1,257.622 | 1,257.723 |
Operating Income
| 1,944.005 | 1,894.852 | 1,640.428 | 1,450.159 | 1,428.442 | 1,368.284 | 1,025.541 | 743.538 | 953.356 | 940.31 | 887.789 | 439.24 | -47.127 | 187.847 | 39.135 | 58.759 | 367.308 |
Operating Income Ratio
| 0.062 | 0.065 | 0.062 | 0.062 | 0.063 | 0.064 | 0.053 | 0.042 | 0.058 | 0.062 | 0.063 | 0.036 | -0.004 | 0.016 | 0.003 | 0.005 | 0.029 |
Total Other Income Expenses Net
| 135.236 | 38.225 | -27.687 | 50.33 | 1.639 | -66.711 | 44.565 | 24.938 | 231.248 | -31.349 | -41.666 | -217.406 | 548.44 | 52.596 | -254.685 | 26.303 | 190.537 |
Income Before Tax
| 2,079.241 | 1,933.077 | 1,612.741 | 1,500.489 | 1,430.082 | 1,301.574 | 1,070.106 | 768.476 | 1,184.604 | 908.962 | 846.124 | 221.835 | 501.313 | 240.444 | -215.549 | 85.064 | 557.846 |
Income Before Tax Ratio
| 0.066 | 0.066 | 0.061 | 0.064 | 0.063 | 0.061 | 0.055 | 0.043 | 0.072 | 0.06 | 0.06 | 0.018 | 0.042 | 0.021 | -0.018 | 0.007 | 0.044 |
Income Tax Expense
| 672.739 | 542.361 | 546.204 | 475.435 | 499.766 | 427.292 | 350.862 | 216.904 | 445.763 | 316.219 | 390.476 | -19.294 | 349.75 | 153.6 | 22.202 | 250.611 | 261.113 |
Net Income
| 1,406.501 | 1,390.716 | 1,066.537 | 1,025.054 | 930.316 | 874.282 | 719.243 | 551.571 | 738.841 | 592.742 | 455.647 | 241.13 | 151.563 | 86.844 | -230.2 | -165.938 | 294.037 |
Net Income Ratio
| 0.045 | 0.048 | 0.041 | 0.044 | 0.041 | 0.041 | 0.037 | 0.031 | 0.045 | 0.039 | 0.032 | 0.02 | 0.013 | 0.008 | -0.019 | -0.013 | 0.023 |
EPS
| 93.14 | 92.18 | 70.76 | 68.08 | 61.83 | 58.11 | 51.22 | 39.83 | 53.36 | 42.81 | 32.91 | 17.02 | 9.76 | 5.1 | -13.29 | -9.39 | 16.27 |
EPS Diluted
| 93.14 | 92.18 | 70.76 | 68.08 | 61.83 | 58.11 | 50.59 | 39.83 | 53.36 | 42.81 | 32.91 | 17.02 | 9.76 | 5.1 | -13.29 | -9.39 | 16.27 |
EBITDA
| 2,131.589 | 2,151.869 | 1,811.11 | 1,624.026 | 1,650.242 | 1,542.611 | 1,187.021 | 904.584 | 1,119.173 | 1,047.607 | 1,021.368 | 580.844 | 106.749 | 496.527 | 267.673 | 254.404 | 551.389 |
EBITDA Ratio
| 0.068 | 0.074 | 0.069 | 0.069 | 0.073 | 0.072 | 0.061 | 0.051 | 0.068 | 0.069 | 0.072 | 0.047 | 0.009 | 0.044 | 0.023 | 0.021 | 0.044 |