Nippon Air conditioning Services Co., Ltd.
TSE:4658.T
1001 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,242 | 6,582 | 7,253 | 6,686 | 6,020 | 7,197 | 6,214 | 5,404 | 6,058 | 5,316 | 4,906 | 3,667 | 3,544 | 3,727 | 2,613 | 3,362 | 2,722 |
Short Term Investments
| 747 | -237 | -230 | -211 | -204 | -215 | 542 | 508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,989 | 6,582 | 7,253 | 6,686 | 6,020 | 7,197 | 6,214 | 5,404 | 6,058 | 5,316 | 4,906 | 3,667 | 3,544 | 3,727 | 2,613 | 3,362 | 2,722 |
Net Receivables
| 18,321 | 14,728 | 12,610 | 11,801 | 11,935 | 11,405 | 11,658 | 11,843 | 11,287 | 11,495 | 10,399 | 9,877 | 9,877 | 8,211 | 8,373 | 7,834 | 7,509 |
Inventory
| 703 | 726 | 656 | 489 | 671 | 506 | 496 | 395 | 526 | 371 | 397 | 348 | 363 | 431 | 251 | 521 | 467 |
Other Current Assets
| 374 | 1,409 | 1,134 | 1,180 | 967 | 1,117 | 1,080 | 848 | 762 | 546 | 435 | 397 | 300 | 212 | 184 | 228 | 169 |
Total Current Assets
| 26,387 | 23,445 | 21,653 | 20,156 | 19,593 | 20,225 | 19,448 | 18,490 | 18,633 | 17,728 | 16,137 | 14,289 | 14,084 | 12,581 | 11,421 | 11,945 | 10,867 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 9,819 | 8,448 | 8,238 | 8,284 | 8,464 | 8,592 | 8,830 | 8,918 | 9,245 | 7,905 | 8,233 | 8,140 | 7,786 | 7,037 | 6,964 | 5,726 | 5,574 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 151 | 180 | 194 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 62 | 74 | 76 | 153 | 237 | 334 | 406 | 455 | 139 | 150 | 125 | 111 | 98 | 108 | 97 | 63 | 52 |
Goodwill and Intangible Assets
| 62 | 74 | 76 | 153 | 237 | 485 | 586 | 649 | 366 | 150 | 125 | 111 | 98 | 108 | 97 | 63 | 52 |
Long Term Investments
| 5,902 | 5,096 | 4,642 | 5,831 | 4,041 | 3,986 | 3,605 | 3,320 | 2,483 | 2,696 | 1,991 | 1,525 | 1,171 | 1,203 | 1,418 | 1,131 | 1,723 |
Tax Assets
| 474 | 496 | 529 | 480 | 672 | 655 | 351 | 320 | 328 | 132 | 274 | 303 | 431 | 394 | 334 | 430 | 245 |
Other Non-Current Assets
| 305 | -1 | 0 | 0 | 1 | -1 | 198 | 246 | 210 | 158 | 165 | 146 | 150 | 146 | 138 | 129 | 144 |
Total Non-Current Assets
| 16,562 | 14,113 | 13,485 | 14,748 | 13,415 | 13,717 | 13,570 | 13,453 | 12,632 | 11,041 | 10,788 | 10,225 | 9,636 | 8,888 | 8,951 | 7,479 | 7,738 |
Total Assets
| 42,949 | 37,561 | 35,140 | 34,906 | 33,009 | 33,944 | 33,016 | 31,944 | 31,265 | 28,769 | 26,925 | 24,514 | 23,720 | 21,469 | 20,372 | 19,424 | 18,605 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7,886 | 5,797 | 4,832 | 4,637 | 4,453 | 5,013 | 5,177 | 499 | 202 | 1,730 | 2,189 | 1,769 | 1,739 | 1,492 | 1,288 | 4,501 | 4,472 |
Short Term Debt
| 1,136 | 797 | 496 | 655 | 980 | 609 | 631 | 706 | 861 | 498 | 939 | 1,512 | 1,689 | 975 | 666 | 577 | 1,053 |
Tax Payables
| 815 | 378 | 938 | 506 | 756 | 536 | 664 | 470 | 576 | 443 | 598 | 240 | 578 | 193 | 217 | 528 | 474 |
Deferred Revenue
| 589 | 3,320 | 3,642 | 2,866 | 3,239 | 3,034 | 2,974 | 7,354 | 8,034 | 7,724 | 7,292 | 5,998 | 6,383 | 5,473 | 5,602 | 1,920 | 1,636 |
Other Current Liabilities
| 4,881 | 2,323 | 1,978 | 2,202 | 2,121 | 3,699 | 3,132 | 2,941 | 2,828 | 1,580 | 512 | 486 | 471 | 401 | 271 | 884 | 317 |
Total Current Liabilities
| 14,492 | 12,237 | 10,948 | 10,360 | 10,793 | 12,355 | 11,914 | 11,500 | 11,925 | 11,532 | 10,932 | 9,765 | 10,282 | 8,341 | 7,827 | 7,882 | 7,478 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 578 | 200 | 357 | 534 | 720 | 1,169 | 1,660 | 2,166 | 2,850 | 900 | 1,264 | 1,212 | 570 | 862 | 291 | 173 | 269 |
Deferred Revenue Non-Current
| 18 | 3,274 | 3,312 | 3,204 | 3,009 | 2,993 | 2,801 | 2,734 | 2,631 | 1,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 264 | 115 | 2 | 398 | 3 | 6 | 245 | 189 | 6 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,381 | 33 | 42 | 28 | 26 | 15 | 50 | 55 | 64 | 72 | 1,856 | 1,431 | 1,491 | 1,323 | 1,371 | 1,280 | 1,100 |
Total Non-Current Liabilities
| 4,241 | 3,622 | 3,713 | 4,164 | 3,758 | 4,183 | 4,756 | 5,144 | 5,551 | 2,951 | 3,120 | 2,643 | 2,061 | 2,185 | 1,662 | 1,453 | 1,369 |
Total Liabilities
| 18,733 | 15,859 | 14,661 | 14,524 | 14,551 | 16,538 | 16,670 | 16,644 | 17,476 | 14,483 | 14,052 | 12,408 | 12,343 | 10,526 | 9,489 | 9,335 | 8,847 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 18,826 | 17,982 | 17,132 | 16,374 | 15,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 |
Retained Earnings
| 19,176 | 17,459 | 16,482 | 15,178 | 14,170 | 13,221 | 12,255 | 11,502 | 10,619 | 10,221 | 9,433 | 8,609 | 8,191 | 7,755 | 7,593 | 7,044 | 6,474 |
Accumulated Other Comprehensive Income/Loss
| 3,430 | 2,714 | 2,352 | 3,132 | 1,980 | 1,906 | 1,826 | 1,467 | 820 | 937 | 438 | 413 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 290 | -18,598 | -17,621 | -16,317 | -15,309 | -14,360 | 1,040 | 1,079 | 1,095 | 516 | 515 | 514 | 689 | 683 | 824 | 671 | 952 |
Total Shareholders Equity
| 24,035 | 21,540 | 20,334 | 20,264 | 18,354 | 17,309 | 16,260 | 15,187 | 13,673 | 12,813 | 11,525 | 10,675 | 10,019 | 9,577 | 9,556 | 8,854 | 8,565 |
Total Equity
| 24,212 | 21,702 | 20,479 | 20,382 | 18,458 | 17,406 | 16,346 | 15,300 | 13,789 | 14,286 | 12,873 | 12,106 | 11,377 | 10,943 | 10,883 | 10,089 | 9,758 |
Total Liabilities & Shareholders Equity
| 42,945 | 37,561 | 35,140 | 34,906 | 33,009 | 33,944 | 33,016 | 31,944 | 31,265 | 28,769 | 26,925 | 24,514 | 23,720 | 21,469 | 20,372 | 19,424 | 18,605 |