T&K Toka Co., Ltd.
TSE:4636.T
1405 (JPY) • At close April 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,269 | 11,215 | 10,833 | 10,137 | 11,611 | 10,840 | 11,079 | 11,707 | 11,101 | 10,735 | 10,913 | 10,972 | 10,938 | 10,184 | 10,111 | 12,222 | 12,139 | 11,983 | 11,873 | 11,799 | 13,107 | 12,420 | 12,312 | 11,983 | 12,439 | 11,925 | 11,595 | 12,651 | 12,047 | 11,672 | 11,660 | 12,384 | 11,310 | 11,855 | 11,210 | 12,739 | 12,293 | 11,716 | 11,911 | 12,479 | 11,754 | 14,684 | 13,639 | 14,916 | 13,547 | 12,486 | 12,093 | 12,648 | 11,586 | 12,146 | 12,104 | 11,753 | 11,777 | 11,883 | 11,771 | 12,101 | 11,329 | 11,131 | 10,063 | 7,621 | 11,150 | 11,957 |
Cost of Revenue
| 9,906 | 9,314 | 9,005 | 8,523 | 9,593 | 8,949 | 8,996 | 9,675 | 8,945 | 8,674 | 8,769 | 8,805 | 8,832 | 8,524 | 8,225 | 10,067 | 9,874 | 9,839 | 9,630 | 9,950 | 10,761 | 10,243 | 9,871 | 9,861 | 9,898 | 9,573 | 9,196 | 10,256 | 9,597 | 9,382 | 9,337 | 9,953 | 8,971 | 9,480 | 8,824 | 10,389 | 9,826 | 9,426 | 9,430 | 9,960 | 9,155 | 11,330 | 10,589 | 11,898 | 10,287 | 9,638 | 9,448 | 10,142 | 9,178 | 9,874 | 9,530 | 9,317 | 9,184 | 9,284 | 8,864 | 9,465 | 8,544 | 8,504 | 7,853 | 6,186 | 9,052 | 9,499 |
Gross Profit
| 2,363 | 1,901 | 1,828 | 1,614 | 2,018 | 1,891 | 2,083 | 2,032 | 2,156 | 2,061 | 2,144 | 2,167 | 2,106 | 1,660 | 1,886 | 2,155 | 2,265 | 2,144 | 2,243 | 1,849 | 2,346 | 2,177 | 2,441 | 2,122 | 2,541 | 2,352 | 2,399 | 2,395 | 2,450 | 2,290 | 2,323 | 2,431 | 2,339 | 2,375 | 2,386 | 2,350 | 2,467 | 2,290 | 2,481 | 2,519 | 2,599 | 3,354 | 3,050 | 3,018 | 3,260 | 2,848 | 2,645 | 2,506 | 2,408 | 2,272 | 2,574 | 2,436 | 2,593 | 2,599 | 2,907 | 2,636 | 2,785 | 2,627 | 2,210 | 1,435 | 2,098 | 2,458 |
Gross Profit Ratio
| 0.193 | 0.17 | 0.169 | 0.159 | 0.174 | 0.174 | 0.188 | 0.174 | 0.194 | 0.192 | 0.196 | 0.198 | 0.193 | 0.163 | 0.187 | 0.176 | 0.187 | 0.179 | 0.189 | 0.157 | 0.179 | 0.175 | 0.198 | 0.177 | 0.204 | 0.197 | 0.207 | 0.189 | 0.203 | 0.196 | 0.199 | 0.196 | 0.207 | 0.2 | 0.213 | 0.184 | 0.201 | 0.195 | 0.208 | 0.202 | 0.221 | 0.228 | 0.224 | 0.202 | 0.241 | 0.228 | 0.219 | 0.198 | 0.208 | 0.187 | 0.213 | 0.207 | 0.22 | 0.219 | 0.247 | 0.218 | 0.246 | 0.236 | 0.22 | 0.188 | 0.188 | 0.206 |
Reseach & Development Expenses
| 0 | 227 | 209 | 243 | 230 | 227 | 226 | 1,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 481 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 972 | 0 | 0 | 0 | 1,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,794 | 1,555 | 1,749 | 1,453 | 1,606 | 1,666 | 1,756 | 1,209 | 1,954 | 1,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 27 | 117 | 36 | 30 | 16 | 39 | 110 | 46 | 198 | 43 | 24 | -56 | 101 | 1,912 | 1,898 | 16 | 1 | 2 | 3 | 26 | 17 | 2,067 | 3 | 21 | 35 | 28 | 27 | 45 | 38 | 31 | -123 | 35 | 35 | 30 | 27 | 47 | 34 | 28 | 24 | 49 | 28 | 6 | 9 | 6 | -44 | -24 | 84 | 20 | 38 | 7 | 63 | 10 | 42 | 20 | 39 | 41 | -18 | -13 | 33 | -45 | 1 | 46 |
Operating Expenses
| 1,794 | 1,782 | 1,749 | 1,696 | 1,836 | 1,893 | 1,756 | 2,320 | 1,954 | 1,936 | 1,954 | 1,931 | 1,878 | 1,912 | 1,898 | 2,205 | 2,010 | 2,028 | 2,017 | 2,125 | 2,082 | 2,067 | 2,170 | 1,904 | 2,026 | 1,858 | 1,715 | 1,936 | 1,685 | 1,656 | 1,753 | 1,729 | 1,616 | 1,805 | 1,794 | 1,708 | 1,695 | 1,658 | 1,625 | 1,698 | 1,587 | 2,198 | 1,897 | 2,540 | 1,898 | 1,878 | 1,820 | 1,859 | 1,651 | 1,779 | 1,743 | 1,714 | 1,696 | 1,680 | 1,709 | 1,855 | 1,675 | 1,752 | 1,708 | 1,486 | 1,848 | 1,836 |
Operating Income
| 569 | 119 | 78 | -81 | 182 | -2 | 325 | -288 | 202 | 126 | 188 | 234 | 228 | -252 | -12 | -50 | 255 | 115 | 226 | -275 | 263 | 110 | 270 | 219 | 514 | 495 | 683 | 458 | 766 | 634 | 569 | 702 | 723 | 570 | 591 | 642 | 773 | 631 | 855 | 820 | 1,013 | 1,157 | 1,151 | 477 | 1,363 | 971 | 823 | 647 | 757 | 493 | 830 | 722 | 896 | 918 | 1,197 | 780 | 1,109 | 874 | 501 | -50 | 249 | 621 |
Operating Income Ratio
| 0.046 | 0.011 | 0.007 | -0.008 | 0.016 | -0 | 0.029 | -0.025 | 0.018 | 0.012 | 0.017 | 0.021 | 0.021 | -0.025 | -0.001 | -0.004 | 0.021 | 0.01 | 0.019 | -0.023 | 0.02 | 0.009 | 0.022 | 0.018 | 0.041 | 0.042 | 0.059 | 0.036 | 0.064 | 0.054 | 0.049 | 0.057 | 0.064 | 0.048 | 0.053 | 0.05 | 0.063 | 0.054 | 0.072 | 0.066 | 0.086 | 0.079 | 0.084 | 0.032 | 0.101 | 0.078 | 0.068 | 0.051 | 0.065 | 0.041 | 0.069 | 0.061 | 0.076 | 0.077 | 0.102 | 0.064 | 0.098 | 0.079 | 0.05 | -0.007 | 0.022 | 0.052 |
Total Other Income Expenses Net
| 1,503 | 648 | 392 | -392 | 197 | 813 | 813 | 1,120 | 516 | 415 | 794 | 250 | 838 | 384 | -41 | -500 | 237 | 110 | 178 | 117 | 241 | 80 | 175 | 312 | 264 | 154 | 100 | 483 | 1,345 | 41 | -46 | 411 | 48 | 131 | 117 | 425 | 347 | 226 | 341 | 254 | -168 | -90 | 236 | 184 | 35 | -215 | 173 | 30 | -237 | -245 | 197 | -126 | 90 | -431 | 62 | 404 | -172 | 3,028 | 256 | -1,392 | -5 | 335 |
Income Before Tax
| 2,072 | 767 | 470 | -473 | 379 | 811 | 1,138 | 821 | 720 | 540 | 983 | 486 | 1,066 | 132 | -54 | -551 | 492 | 226 | 404 | -159 | 504 | 190 | 446 | 530 | 779 | 649 | 783 | 941 | 2,110 | 676 | 523 | 1,114 | 770 | 701 | 709 | 1,066 | 1,120 | 858 | 1,196 | 1,075 | 845 | 1,066 | 1,388 | 661 | 1,397 | 755 | 998 | 677 | 520 | 248 | 1,028 | 596 | 987 | 488 | 1,260 | 1,185 | 938 | 3,903 | 758 | -1,443 | 245 | 957 |
Income Before Tax Ratio
| 0.169 | 0.068 | 0.043 | -0.047 | 0.033 | 0.075 | 0.103 | 0.07 | 0.065 | 0.05 | 0.09 | 0.044 | 0.097 | 0.013 | -0.005 | -0.045 | 0.041 | 0.019 | 0.034 | -0.013 | 0.038 | 0.015 | 0.036 | 0.044 | 0.063 | 0.054 | 0.068 | 0.074 | 0.175 | 0.058 | 0.045 | 0.09 | 0.068 | 0.059 | 0.063 | 0.084 | 0.091 | 0.073 | 0.1 | 0.086 | 0.072 | 0.073 | 0.102 | 0.044 | 0.103 | 0.06 | 0.083 | 0.054 | 0.045 | 0.02 | 0.085 | 0.051 | 0.084 | 0.041 | 0.107 | 0.098 | 0.083 | 0.351 | 0.075 | -0.189 | 0.022 | 0.08 |
Income Tax Expense
| 666 | 236 | 287 | -42 | -25 | 332 | 410 | 432 | 225 | 66 | -258 | 146 | 55 | 123 | -31 | 50 | 77 | 62 | 160 | 62 | 124 | 67 | 89 | 82 | 208 | 153 | 198 | 218 | 523 | 134 | 103 | 316 | 135 | 129 | 181 | 300 | 218 | 294 | 278 | 561 | 172 | 336 | 337 | 429 | 417 | 253 | 243 | 295 | 299 | 83 | 273 | 187 | 217 | 158 | 303 | 297 | 330 | 310 | 231 | -198 | 114 | 203 |
Net Income
| 1,353 | 488 | 144 | -410 | 373 | 439 | 705 | 490 | 478 | 466 | 1,217 | 315 | 1,023 | -20 | 5 | -614 | 392 | 159 | 221 | -227 | 375 | 119 | 360 | 441 | 551 | 488 | 567 | 675 | 1,569 | 548 | 411 | 767 | 659 | 561 | 525 | 733 | 866 | 583 | 879 | 497 | 733 | 557 | 860 | 14 | 861 | 478 | 660 | 338 | 223 | 127 | 764 | 382 | 705 | 271 | 889 | 672 | 563 | 2,618 | 435 | -1,099 | 138 | 699 |
Net Income Ratio
| 0.11 | 0.044 | 0.013 | -0.04 | 0.032 | 0.04 | 0.064 | 0.042 | 0.043 | 0.043 | 0.112 | 0.029 | 0.094 | -0.002 | 0 | -0.05 | 0.032 | 0.013 | 0.019 | -0.019 | 0.029 | 0.01 | 0.029 | 0.037 | 0.044 | 0.041 | 0.049 | 0.053 | 0.13 | 0.047 | 0.035 | 0.062 | 0.058 | 0.047 | 0.047 | 0.058 | 0.07 | 0.05 | 0.074 | 0.04 | 0.062 | 0.038 | 0.063 | 0.001 | 0.064 | 0.038 | 0.055 | 0.027 | 0.019 | 0.01 | 0.063 | 0.033 | 0.06 | 0.023 | 0.076 | 0.056 | 0.05 | 0.235 | 0.043 | -0.144 | 0.012 | 0.058 |
EPS
| 60.03 | 21.65 | 6.42 | -18.32 | 16.67 | 19.5 | 31.24 | 21.72 | 21.18 | 20.63 | 54.05 | 13.99 | 45.43 | -0.87 | 0.24 | -26.69 | 17.04 | 6.76 | 9.41 | -9.66 | 15.95 | 5.06 | 15.32 | 18.76 | 23.44 | 20.79 | 24.17 | 28.75 | 66.83 | 21.95 | 16.49 | 30.72 | 26.4 | 22.48 | 21.07 | 29.37 | 34.7 | 23.36 | 35.24 | 19.92 | 29.37 | 22.32 | 34.49 | 0.56 | 34.5 | 19.15 | 26.48 | 13.54 | 8.94 | 5.09 | 30.64 | 15.31 | 28.25 | 10.86 | 35.65 | 26.93 | 22.56 | 104.9 | 17.43 | -44.04 | 5.53 | 28.01 |
EPS Diluted
| 59.68 | 21.54 | 6.38 | -18.32 | 16.53 | 19.3 | 30.98 | 21.51 | 20.95 | 20.42 | 53.53 | 13.99 | 45.43 | -0.87 | 0.24 | -26.69 | 17.04 | 6.76 | 9.35 | -9.66 | 15.95 | 5.06 | 15.24 | 18.76 | 23.44 | 20.79 | 24.05 | 28.75 | 66.83 | 21.95 | 16.44 | 30.72 | 26.4 | 22.48 | 21.02 | 29.37 | 34.7 | 23.36 | 35.2 | 19.92 | 29.37 | 22.32 | 34.49 | 0.56 | 34.5 | 19.15 | 26.48 | 13.54 | 8.94 | 5.09 | 30.64 | 15.31 | 28.25 | 10.86 | 35.65 | 26.93 | 22.56 | 104.9 | 17.43 | -44.04 | 5.53 | 28.01 |
EBITDA
| 1,120 | 885 | 475 | -337 | 560 | 618 | 1,146 | 244 | 723 | 477 | 594 | 397 | 764 | 174 | -154 | 275 | 501 | 244 | 323 | -76 | 530 | 263 | 328 | 404 | 774 | 661 | 794 | 949 | 1,000 | 686 | 558 | 1,153 | 774 | 794 | 715 | 1,072 | 1,135 | 739 | 1,166 | 1,112 | 834 | 1,221 | 1,450 | 765 | 1,352 | 768 | 1,029 | 651 | 593 | 472 | 1,044 | 1,274 | 1,425 | 1,236 | 1,864 | 1,736 | 1,509 | 1,823 | 1,186 | -1,104 | 485 | 1,011 |
EBITDA Ratio
| 0.091 | 0.079 | 0.044 | -0.033 | 0.048 | 0.057 | 0.103 | 0.021 | 0.065 | 0.044 | 0.054 | 0.036 | 0.07 | 0.017 | -0.015 | 0.023 | 0.041 | 0.02 | 0.027 | -0.006 | 0.04 | 0.021 | 0.027 | 0.034 | 0.062 | 0.055 | 0.068 | 0.075 | 0.083 | 0.059 | 0.048 | 0.093 | 0.068 | 0.067 | 0.064 | 0.084 | 0.092 | 0.063 | 0.098 | 0.089 | 0.071 | 0.083 | 0.106 | 0.051 | 0.1 | 0.062 | 0.085 | 0.051 | 0.051 | 0.039 | 0.086 | 0.108 | 0.121 | 0.104 | 0.158 | 0.143 | 0.133 | 0.164 | 0.118 | -0.145 | 0.043 | 0.085 |