Sakata INX Corporation
TSE:4633.T
1597 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 16,219 | 12,120 | 12,684 | 12,427 | 10,122 | 7,194 | 10,002 | 9,297 | 7,888 | 5,923 | 5,514 | 5,861 | 5,198 | 3,758 | 3,129 | 3,678 | 4,217 | 3,521.708 | 5,595.497 | 3,398.429 |
Short Term Investments
| 794 | 398 | -849 | -267 | -224 | -1,491 | -952 | -984 | 0 | -21 | -18 | -16 | -21 | -108 | -39 | -44 | -48 | -63.892 | -81.177 | -111.333 |
Cash and Short Term Investments
| 17,013 | 12,120 | 12,684 | 12,427 | 10,122 | 7,194 | 10,002 | 9,297 | 7,888 | 5,923 | 5,514 | 5,861 | 5,198 | 3,758 | 3,129 | 3,678 | 4,217 | 3,521.708 | 5,595.497 | 3,398.429 |
Net Receivables
| 58,734 | 53,862 | 49,363 | 43,083 | 45,828 | 46,962 | 45,711 | 44,114 | 44,384 | 43,890 | 42,088 | 39,002 | 37,273 | 34,044 | 33,807 | 32,660 | 38,343 | 38,029.296 | 33,259.942 | 29,544.316 |
Inventory
| 32,042 | 33,347 | 28,591 | 21,183 | 21,682 | 20,158 | 18,636 | 17,323 | 17,399 | 17,258 | 14,127 | 12,016 | 10,927 | 10,600 | 9,382 | 8,779 | 10,465 | 10,131.456 | 8,798.947 | 8,936.449 |
Other Current Assets
| 2,768 | 1,821 | 2,222 | 947 | 1,432 | 1,927 | 1,850 | 982 | 2,883 | 2,275 | 1,147 | 343 | 1,269 | 872 | 874 | 756 | 1,062 | 542.333 | 458.588 | 2,223.926 |
Total Current Assets
| 110,557 | 101,150 | 92,860 | 77,640 | 79,064 | 76,241 | 76,199 | 71,716 | 72,554 | 69,346 | 62,876 | 57,222 | 54,667 | 49,274 | 47,192 | 45,873 | 54,087 | 52,224.793 | 48,112.974 | 44,103.12 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 47,075 | 48,385 | 45,320 | 40,338 | 41,173 | 38,931 | 37,032 | 35,853 | 37,354 | 33,828 | 30,910 | 22,894 | 19,239 | 18,968 | 20,607 | 19,909 | 21,382 | 20,678.085 | 19,704.929 | 18,598.461 |
Goodwill
| 386 | 441 | 453 | 501 | 738 | 0 | 0 | 0 | 29 | 61 | 81 | 96 | 220 | 427 | 841 | 401 | 4,863 | 4,947.351 | 3,879.861 | 3,424.549 |
Intangible Assets
| 3,518 | 1,901 | 374 | 206 | 345 | 590 | 851 | 1,050 | 1,287 | 1,298 | 1,281 | 1,062 | 926 | 1,142 | 1,518 | 1,071 | 1,609 | 1,901.271 | 128.709 | 185.443 |
Goodwill and Intangible Assets
| 3,904 | 2,342 | 827 | 707 | 1,083 | 590 | 851 | 1,050 | 1,316 | 1,359 | 1,362 | 1,158 | 1,146 | 1,569 | 2,359 | 1,472 | 6,472 | 6,848.622 | 4,008.57 | 3,609.992 |
Long Term Investments
| 30,146 | 24,007 | 26,547 | 25,443 | 25,535 | 27,995 | 30,159 | 28,107 | 23,363 | 24,034 | 19,024 | 16,766 | 14,242 | 15,209 | 13,739 | 10,602 | 14,376 | 16,133.189 | 18,287.208 | 13,672.403 |
Tax Assets
| 1,208 | 843 | 258 | 347 | 339 | 178 | 212 | 192 | 203 | 205 | 124 | 101 | 238 | 42 | 15 | 858 | 12 | 9.304 | 5.59 | 40.804 |
Other Non-Current Assets
| 1,197 | 672 | 1,084 | 794 | 1,095 | 1,920 | 1,034 | 1,091 | 1,774 | 1,137 | 1,107 | 1,505 | 1,462 | 1,987 | 2,287 | 2,322 | 2,208 | 2,344.687 | 2,467.475 | 2,212.976 |
Total Non-Current Assets
| 83,530 | 76,249 | 74,036 | 67,629 | 69,225 | 69,614 | 69,288 | 66,293 | 64,010 | 60,563 | 52,527 | 42,424 | 36,327 | 37,775 | 39,007 | 35,163 | 44,450 | 46,013.887 | 44,473.772 | 38,134.636 |
Total Assets
| 194,087 | 177,403 | 166,899 | 145,272 | 148,292 | 145,857 | 145,489 | 138,012 | 136,564 | 129,912 | 115,407 | 99,649 | 90,994 | 87,049 | 86,199 | 81,036 | 98,537 | 98,238.68 | 92,586.746 | 82,237.756 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 39,608 | 23,121 | 23,010 | 16,376 | 17,632 | 17,989 | 29,332 | 27,396 | 27,760 | 23,452 | 23,046 | 22,294 | 22,295 | 19,212 | 18,081 | 18,812 | 23,426 | 876.631 | 1,032.085 | 1,389.557 |
Short Term Debt
| 12,465 | 13,672 | 10,660 | 7,519 | 8,418 | 10,641 | 9,744 | 10,051 | 8,408 | 11,692 | 7,018 | 11,102 | 13,402 | 8,707 | 9,831 | 11,573 | 11,300 | 12,514.487 | 9,657.152 | 9,300.015 |
Tax Payables
| 839 | 524 | 791 | 614 | 566 | 179 | 993 | 895 | 676 | 744 | 898 | 1,048 | 885 | 600 | 1,573 | 161 | 509 | 755.736 | 1,010.84 | 1,164.276 |
Deferred Revenue
| 839 | 0 | 5,559 | 4,732 | 4,732 | 3,914 | 5,263 | 5,181 | 676 | 5,671 | 5,936 | 5,079 | 4,386 | 4,102 | 5,271 | 3,100 | 4,814 | 28,968.105 | 24,778.258 | 23,691.139 |
Other Current Liabilities
| 8,899 | 22,350 | 16,029 | 13,688 | 15,535 | 16,689 | 3,629 | 2,676 | 9,730 | 2,938 | 7,116 | 2,117 | 2,926 | 1,663 | 1,875 | 1,442 | 1,197 | 1,389.885 | 1,047.721 | 1,393.241 |
Total Current Liabilities
| 61,811 | 59,143 | 55,258 | 42,315 | 46,317 | 49,233 | 47,968 | 45,304 | 46,574 | 43,753 | 43,116 | 40,592 | 43,009 | 33,684 | 35,058 | 34,927 | 40,737 | 43,749.108 | 36,515.216 | 35,773.952 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,285 | 13,581 | 7,118 | 10,209 | 8,564 | 7,680 | 6,485 | 6,961 | 10,910 | 12,056 | 11,374 | 8,433 | 6,844 | 12,531 | 11,537 | 12,406 | 11,409 | 7,991.803 | 9,635.749 | 9,121.374 |
Deferred Revenue Non-Current
| 1,151 | 0 | 5,054 | 5,011 | 4,839 | 16,701 | 5,097 | 5,332 | 448 | 4,123 | 4,266 | 2,947 | 2,795 | 2,647 | 2,504 | 2,486 | 2,500 | 2,846.561 | 2,742.746 | 2,941.71 |
Deferred Tax Liabilities Non-Current
| 4,353 | 3,554 | 4,065 | 3,315 | 4,503 | 4,249 | 4,921 | 3,985 | 3,752 | 3,558 | 1,298 | 1,643 | 497 | 850 | 820 | 196 | 766 | 1,156.336 | 2,529.828 | 325.352 |
Other Non-Current Liabilities
| 8,833 | 8,175 | 2,940 | 3,001 | 2,631 | -9,403 | 2,254 | 2,117 | 5,261 | 1,639 | 671 | 501 | 445 | 471 | 306 | 359 | 388 | 194.142 | -2,800.388 | 190.006 |
Total Non-Current Liabilities
| 26,622 | 25,310 | 19,177 | 21,536 | 20,537 | 19,227 | 18,757 | 18,395 | 20,371 | 21,376 | 17,609 | 13,524 | 10,581 | 16,499 | 15,167 | 15,447 | 15,063 | 12,188.842 | 12,107.935 | 12,578.442 |
Total Liabilities
| 88,433 | 84,453 | 74,435 | 63,851 | 66,854 | 68,460 | 66,725 | 63,699 | 66,945 | 65,129 | 60,725 | 54,116 | 53,590 | 50,183 | 50,225 | 50,374 | 55,800 | 55,937.95 | 48,623.151 | 48,352.394 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 6,674 | 2,799 | 3,221 | 0 | 192 | 0 | 0 | 2,605 | 6,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472 | 7,472.768 | 7,472.768 | 7,472.768 |
Retained Earnings
| 77,740 | 71,729 | 76,967 | 73,918 | 70,396 | 68,430 | 65,638 | 59,053 | 52,728 | 46,253 | 43,221 | 38,084 | 33,363 | 31,032 | 28,031 | 25,773 | 29,715 | 27,259.913 | 25,217.462 | 22,562.481 |
Accumulated Other Comprehensive Income/Loss
| 11,911 | 5,412 | 276 | -6,674 | -2,799 | -3,221 | 914 | -192 | 12,501 | 0 | -2,605 | -6,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,675 | 1,657 | 1,664 | -5,029 | -1,173 | -1,595 | 1,624 | 4,836 | -5,681 | 8,889 | 2,424 | -1,047 | -4,181 | -2,270 | -52 | -2,881 | 4,970 | 6,930.917 | 7,945.31 | 3,574.463 |
Total Shareholders Equity
| 98,798 | 86,270 | 86,379 | 76,361 | 76,695 | 74,307 | 75,648 | 71,361 | 67,020 | 62,614 | 53,117 | 44,509 | 36,654 | 36,234 | 35,451 | 30,364 | 42,157 | 41,663.598 | 40,635.54 | 33,609.712 |
Total Equity
| 105,651 | 92,950 | 92,464 | 81,421 | 81,438 | 77,397 | 78,764 | 74,313 | 69,619 | 64,783 | 54,682 | 45,533 | 37,404 | 36,866 | 35,974 | 30,662 | 42,737 | 42,300.73 | 43,963.595 | 33,885.362 |
Total Liabilities & Shareholders Equity
| 194,084 | 177,403 | 166,899 | 145,272 | 148,292 | 145,857 | 145,489 | 138,012 | 136,564 | 129,912 | 115,407 | 99,649 | 90,994 | 87,049 | 86,199 | 81,036 | 98,537 | 98,238.68 | 92,586.746 | 82,237.756 |