Sakata INX Corporation

TSE:4633.T

1599 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,21912,12012,68412,42710,1227,19410,0029,2977,8885,9235,5145,8615,1983,7583,1293,6784,2173,521.7085,595.4973,398.429
Short Term Investments 794398-849-267-224-1,491-952-9840-21-18-16-21-108-39-44-48-63.892-81.177-111.333
Cash and Short Term Investments 17,01312,12012,68412,42710,1227,19410,0029,2977,8885,9235,5145,8615,1983,7583,1293,6784,2173,521.7085,595.4973,398.429
Net Receivables 58,73453,86249,36343,08345,82846,96245,71144,11444,38443,89042,08839,00237,27334,04433,80732,66038,34338,029.29633,259.94229,544.316
Inventory 32,04233,34728,59121,18321,68220,15818,63617,32317,39917,25814,12712,01610,92710,6009,3828,77910,46510,131.4568,798.9478,936.449
Other Current Assets 2,7681,8212,2229471,4321,9271,8509822,8832,2751,1473431,2698728747561,062542.333458.5882,223.926
Total Current Assets 110,557101,15092,86077,64079,06476,24176,19971,71672,55469,34662,87657,22254,66749,27447,19245,87354,08752,224.79348,112.97444,103.12
Non-Current Assets:
Property, Plant & Equipment, Net 47,07548,38545,32040,33841,17338,93137,03235,85337,35433,82830,91022,89419,23918,96820,60719,90921,38220,678.08519,704.92918,598.461
Goodwill 386441453501738000296181962204278414014,8634,947.3513,879.8613,424.549
Intangible Assets 3,5181,9013742063455908511,0501,2871,2981,2811,0629261,1421,5181,0711,6091,901.271128.709185.443
Goodwill and Intangible Assets 3,9042,3428277071,0835908511,0501,3161,3591,3621,1581,1461,5692,3591,4726,4726,848.6224,008.573,609.992
Long Term Investments 30,14624,00726,54725,44325,53527,99530,15928,10723,36324,03419,02416,76614,24215,20913,73910,60214,37616,133.18918,287.20813,672.403
Tax Assets 1,2088432583473391782121922032051241012384215858129.3045.5940.804
Other Non-Current Assets 1,1976721,0847941,0951,9201,0341,0911,7741,1371,1071,5051,4621,9872,2872,3222,2082,344.6872,467.4752,212.976
Total Non-Current Assets 83,53076,24974,03667,62969,22569,61469,28866,29364,01060,56352,52742,42436,32737,77539,00735,16344,45046,013.88744,473.77238,134.636
Total Assets 194,087177,403166,899145,272148,292145,857145,489138,012136,564129,912115,40799,64990,99487,04986,19981,03698,53798,238.6892,586.74682,237.756
Liabilities & Equity:
Current Liabilities:
Account Payables 39,60823,12123,01016,37617,63217,98929,33227,39627,76023,45223,04622,29422,29519,21218,08118,81223,426876.6311,032.0851,389.557
Short Term Debt 12,46513,67210,6607,5198,41810,6419,74410,0518,40811,6927,01811,10213,4028,7079,83111,57311,30012,514.4879,657.1529,300.015
Tax Payables 8395247916145661799938956767448981,0488856001,573161509755.7361,010.841,164.276
Deferred Revenue 83905,5594,7324,7323,9145,2635,1816765,6715,9365,0794,3864,1025,2713,1004,81428,968.10524,778.25823,691.139
Other Current Liabilities 8,89922,35016,02913,68815,53516,6893,6292,6769,7302,9387,1162,1172,9261,6631,8751,4421,1971,389.8851,047.7211,393.241
Total Current Liabilities 61,81159,14355,25842,31546,31749,23347,96845,30446,57443,75343,11640,59243,00933,68435,05834,92740,73743,749.10836,515.21635,773.952
Non-Current Liabilities:
Long Term Debt 12,28513,5817,11810,2098,5647,6806,4856,96110,91012,05611,3748,4336,84412,53111,53712,40611,4097,991.8039,635.7499,121.374
Deferred Revenue Non-Current 1,15105,0545,0114,83916,7015,0975,3324484,1234,2662,9472,7952,6472,5042,4862,5002,846.5612,742.7462,941.71
Deferred Tax Liabilities Non-Current 4,3533,5544,0653,3154,5034,2494,9213,9853,7523,5581,2981,6434978508201967661,156.3362,529.828325.352
Other Non-Current Liabilities 8,8338,1752,9403,0012,631-9,4032,2542,1175,2611,639671501445471306359388194.142-2,800.388190.006
Total Non-Current Liabilities 26,62225,31019,17721,53620,53719,22718,75718,39520,37121,37617,60913,52410,58116,49915,16715,44715,06312,188.84212,107.93512,578.442
Total Liabilities 88,43384,45374,43563,85166,85468,46066,72563,69966,94565,12960,72554,11653,59050,18350,22550,37455,80055,937.9548,623.15148,352.394
Equity:
Preferred Stock 0006,6742,7993,2210192002,6056,07800000000
Common Stock 7,4727,4727,4727,4727,4727,4727,4727,4727,4727,4727,4727,4727,4727,4727,4727,4727,4727,472.7687,472.7687,472.768
Retained Earnings 77,74071,72976,96773,91870,39668,43065,63859,05352,72846,25343,22138,08433,36331,03228,03125,77329,71527,259.91325,217.46222,562.481
Accumulated Other Comprehensive Income/Loss 11,9115,412276-6,674-2,799-3,221914-19212,5010-2,605-6,07800000000
Other Total Stockholders Equity 1,6751,6571,664-5,029-1,173-1,5951,6244,836-5,6818,8892,424-1,047-4,181-2,270-52-2,8814,9706,930.9177,945.313,574.463
Total Shareholders Equity 98,79886,27086,37976,36176,69574,30775,64871,36167,02062,61453,11744,50936,65436,23435,45130,36442,15741,663.59840,635.5433,609.712
Total Equity 105,65192,95092,46481,42181,43877,39778,76474,31369,61964,78354,68245,53337,40436,86635,97430,66242,73742,300.7343,963.59533,885.362
Total Liabilities & Shareholders Equity 194,084177,403166,899145,272148,292145,857145,489138,012136,564129,912115,40799,64990,99487,04986,19981,03698,53798,238.6892,586.74682,237.756