Taiyo Holdings Co., Ltd.
TSE:4626.T
3675 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 57,664 | 47,121 | 51,557 | 54,705 | 29,191 | 31,340 | 44,588 | 48,800 | 21,408 | 19,766 | 21,149 | 14,652 | 12,964 | 13,972 | 14,174 | 13,812 | 16,440 | 12,143 | 14,994.438 | 11,315.824 |
Short Term Investments
| 919 | -2,064 | -1,719 | -1,561 | -1,383 | -1,134 | -326 | -332 | -356 | -341 | 1 | -1 | -2 | -3 | -6 | -9 | -9 | -11 | -10.979 | 0.091 |
Cash and Short Term Investments
| 58,583 | 47,121 | 51,557 | 54,705 | 29,191 | 31,340 | 44,588 | 48,800 | 21,408 | 19,766 | 21,150 | 14,652 | 12,964 | 13,972 | 14,174 | 13,812 | 16,440 | 12,143 | 14,994.438 | 11,315.915 |
Net Receivables
| 28,322 | 22,734 | 27,558 | 22,527 | 19,513 | 16,610 | 15,509 | 13,427 | 13,156 | 13,379 | 12,132 | 8,415 | 8,761 | 9,396 | 9,508 | 7,347 | 10,239 | 11,128 | 9,966.991 | 7,071.144 |
Inventory
| 17,165 | 14,975 | 16,383 | 13,448 | 11,407 | 8,446 | 5,946 | 4,416 | 4,016 | 4,525 | 4,387 | 3,685 | 4,247 | 4,120 | 3,845 | 2,946 | 4,262 | 5,229 | 4,606.733 | 3,220.608 |
Other Current Assets
| 5,585 | 5,220 | 3,268 | 2,257 | 2,269 | 1,740 | 2,330 | 840 | 760 | 272 | 129 | 227 | 408 | 187 | -11 | -225 | 134 | -36 | -23.392 | 69.141 |
Total Current Assets
| 109,655 | 90,050 | 98,766 | 92,937 | 62,380 | 58,136 | 68,373 | 67,483 | 39,340 | 37,942 | 37,798 | 26,979 | 26,380 | 27,675 | 27,516 | 23,880 | 31,075 | 28,464 | 29,544.77 | 21,676.808 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 68,852 | 60,401 | 52,255 | 46,348 | 44,761 | 22,313 | 17,923 | 18,389 | 19,644 | 16,865 | 14,375 | 12,664 | 12,546 | 13,050 | 13,954 | 14,644 | 15,899 | 16,831 | 17,230.5 | 17,499.84 |
Goodwill
| 2,896 | 4,974 | 5,972 | 6,404 | 6,846 | 691 | 674 | 4,104 | 4,432 | 4,849 | 4,745 | 29 | 48 | 20 | 47 | 85 | 124 | 100 | 0 | 0 |
Intangible Assets
| 22,908 | 24,196 | 26,086 | 28,545 | 23,923 | 20,745 | 21,144 | 433 | 487 | 478 | 399 | 318 | 309 | 281 | 341 | 381 | 317 | 393 | 638.839 | 922.219 |
Goodwill and Intangible Assets
| 25,804 | 29,170 | 32,058 | 34,949 | 30,769 | 21,436 | 21,818 | 4,537 | 4,919 | 5,327 | 5,144 | 347 | 357 | 301 | 388 | 466 | 441 | 493 | 638.839 | 922.219 |
Long Term Investments
| 5,831 | 7,139 | 5,732 | 4,493 | 4,084 | 3,554 | 2,576 | 1,409 | 1,051 | 741 | 766 | 3,788 | 1,127 | 1,512 | 1,568 | 1,639 | 1,131 | 1,339 | 1,496.112 | 909.329 |
Tax Assets
| 391 | 501 | 460 | 272 | 196 | 225 | 264 | 149 | 97 | 63 | 16 | 72 | 56 | 88 | 38 | 10 | 7 | 9 | 7.803 | 23.796 |
Other Non-Current Assets
| 2,218 | -1 | -1 | 0 | -1 | -2 | 533 | 416 | 412 | 299 | 267 | 169 | 237 | 225 | 240 | 230 | 385 | 528 | 540.044 | 352.21 |
Total Non-Current Assets
| 103,096 | 97,210 | 90,504 | 86,062 | 79,809 | 47,526 | 43,114 | 24,900 | 26,123 | 23,295 | 20,568 | 17,040 | 14,323 | 15,176 | 16,188 | 16,989 | 17,863 | 19,200 | 19,913.298 | 19,707.394 |
Total Assets
| 212,751 | 187,263 | 189,273 | 179,001 | 142,192 | 105,666 | 111,490 | 92,386 | 65,464 | 61,241 | 58,369 | 44,023 | 40,703 | 42,851 | 43,704 | 40,869 | 48,938 | 47,664 | 49,458.068 | 41,384.202 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8,795 | 6,513 | 9,255 | 7,907 | 7,231 | 6,285 | 7,769 | 6,170 | 5,765 | 5,661 | 5,433 | 4,486 | 5,479 | 6,299 | 6,008 | 4,542 | 6,546 | 763 | 739.537 | 568.062 |
Short Term Debt
| 43,587 | 18,326 | 29,769 | 21,885 | 10,893 | 7,863 | 8,261 | 1,774 | 1,372 | 1,069 | 534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,986 | 1,031 | 2,541 | 1,434 | 874 | 610 | 1,448 | 884 | 776 | 1,139 | 562 | 508 | 190 | 608 | 400 | 249 | 748 | 839 | 1,141.925 | 485.561 |
Deferred Revenue
| 1,986 | 7,600 | 9,036 | 6,416 | 5,271 | 5,209 | 3,811 | 2,782 | 3,598 | 4,274 | 2,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10,506 | 2,676 | 1,343 | 1,899 | 1,345 | 1,357 | 650 | 882 | 163 | 52 | 75 | 2,238 | 914 | 1,382 | 1,164 | 761 | 1,413 | 7,265 | 7,419.258 | 4,412.084 |
Total Current Liabilities
| 64,874 | 35,115 | 49,403 | 38,107 | 24,740 | 20,714 | 20,491 | 11,608 | 10,898 | 11,056 | 8,936 | 6,724 | 6,393 | 7,681 | 7,172 | 5,303 | 7,959 | 8,028 | 8,158.795 | 4,980.146 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 43,134 | 53,174 | 48,383 | 59,333 | 44,818 | 12,443 | 15,923 | 7,169 | 7,413 | 7,685 | 5,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 1,169 | 1,228 | 1,090 | 908 | 687 | 513 | 479 | 631 | 107 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,200 | 3,974 | 3,502 | 2,862 | 1,959 | 1,190 | 1,458 | 1,135 | 1,258 | 1,069 | 701 | 173 | 429 | 597 | 547 | 703 | 1,304 | 1,279 | 1,265.701 | 864.6 |
Other Non-Current Liabilities
| 3,141 | 1,093 | 1,292 | 1,114 | 244 | 114 | 84 | 150 | 14 | 14 | 40 | 317 | 405 | 387 | 300 | 279 | 535 | 794 | 873.833 | 801.943 |
Total Non-Current Liabilities
| 47,475 | 59,410 | 54,405 | 64,399 | 47,929 | 14,434 | 17,978 | 8,933 | 9,316 | 8,875 | 6,779 | 490 | 834 | 984 | 847 | 982 | 1,839 | 2,073 | 2,139.534 | 1,666.543 |
Total Liabilities
| 112,349 | 94,525 | 103,808 | 102,506 | 72,669 | 35,148 | 38,469 | 20,541 | 20,214 | 19,931 | 15,715 | 7,214 | 7,227 | 8,665 | 8,019 | 6,285 | 9,798 | 10,101 | 10,298.329 | 6,646.689 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 86,097 | 79,916 | 74,184 | 69,651 | 69,335 | 0 | 0 | 0 | 0 | 0 | 2,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,903 | 9,761 | 9,612 | 9,499 | 9,428 | 9,331 | 9,232 | 9,171 | 6,188 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134.9 | 6,134.9 |
Retained Earnings
| 70,989 | 67,561 | 60,321 | 53,065 | 47,260 | 47,229 | 47,415 | 46,308 | 42,490 | 36,997 | 32,257 | 30,379 | 29,301 | 29,724 | 28,661 | 27,985 | 32,519 | 28,200 | 24,276.87 | 21,597.412 |
Accumulated Other Comprehensive Income/Loss
| 10,469 | 6,638 | 5,548 | 1,954 | -429 | 846 | 1,414 | 936 | 1,274 | 3,396 | 489 | -2,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,033 | -77,322 | -69,933 | -62,564 | -56,688 | -56,560 | 14,597 | 14,648 | -6,837 | -7,455 | 1,729 | -308 | -2,437 | -2,368 | 211 | -57 | -250 | 2,278 | 7,950.605 | 6,200.051 |
Total Shareholders Equity
| 100,394 | 92,735 | 85,464 | 76,138 | 69,222 | 70,181 | 72,658 | 71,063 | 43,115 | 39,072 | 40,609 | 36,205 | 32,998 | 33,490 | 35,006 | 34,062 | 38,403 | 36,612 | 38,362.375 | 33,932.363 |
Total Equity
| 100,398 | 92,738 | 85,465 | 76,495 | 69,523 | 70,518 | 73,021 | 71,845 | 45,250 | 41,310 | 42,654 | 36,809 | 33,476 | 34,186 | 35,685 | 34,584 | 39,140 | 37,563 | 39,159.739 | 34,737.513 |
Total Liabilities & Shareholders Equity
| 212,751 | 187,263 | 189,273 | 179,001 | 142,192 | 105,666 | 111,490 | 92,386 | 65,464 | 61,241 | 58,369 | 44,023 | 40,703 | 42,851 | 43,704 | 40,869 | 48,938 | 47,664 | 49,458.068 | 41,384.202 |