Nihon Tokushu Toryo Co., Ltd.

TSE:4619.T

1219 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 15,87710,8708,9486,5357,9827,6627,7608,5726,184.2524,733.4294,866.2284,023.8454,679.2654,117.1422,262.5651,791.2522,545.037
Short Term Investments 17-1,806-1,739-1,523-1,613-1,472-322-268-261.2-269.619-121.5620-327.543146.02-0.94899.956-32.916
Cash and Short Term Investments 15,89410,8708,9486,5357,9827,6627,7608,5726,184.2524,733.4294,866.2284,023.8454,679.2654,263.1622,262.5651,891.2082,545.037
Net Receivables 17,31615,16713,80111,26010,32012,02113,42914,04313,594.4512,929.63712,788.01610,372.96410,431.8318,847.1129,529.3887,691.7511,167.858
Inventory 4,5144,1414,6642,9883,0583,1333,3113,1412,687.5382,731.0892,607.1992,206.3092,060.4272,225.5112,014.8232,185.3942,244.188
Other Current Assets 8315,8354,4444,6314,4205,0565,3251,059960.897586.393532.885396.239472.494399.612401.997647.699138.161
Total Current Assets 38,55536,01331,85725,41425,78027,87229,82526,81523,427.13720,980.54820,794.32816,999.35717,644.01715,735.39714,208.77312,416.05116,095.244
Non-Current Assets:
Property, Plant & Equipment, Net 22,42224,29925,07127,01826,33425,38025,04418,89913,795.07813,033.30711,768.81910,665.74110,411.2510,802.7511,890.84213,301.2614,321.683
Goodwill 00000000000000000
Intangible Assets 1,2361,2471,2651,2441,2751,0851,1911,053470.998299.595232.264203.37200000
Goodwill and Intangible Assets 1,2361,2471,2651,2441,2751,0851,1911,053470.998299.595232.264203.372103.89991.167111.173185.895273.963
Long Term Investments 24,97820,22919,99420,28518,24018,78319,43918,65317,537.17517,447.21813,738.9569,707.7388,009.3257,961.5228,107.7376,057.6298,202.425
Tax Assets 10288991291481261026838.99440.07267.694149.748483.546294.798471.4871,376.895442.18
Other Non-Current Assets 1631561,5031,4082883221,4401,4971,624.951,627.6541,358.3281,036.8151,372.3511,459.809915.203963.2451,055.514
Total Non-Current Assets 48,90146,01947,93250,08446,28545,69647,21640,17033,467.19532,447.84627,166.06121,763.41420,380.37120,610.04621,496.44221,884.92424,295.765
Total Assets 87,45682,03379,79275,50272,06773,57277,04366,98756,894.33353,428.39647,960.39238,762.77338,024.38836,345.44335,705.21534,300.97540,391.009
Liabilities & Equity:
Current Liabilities:
Account Payables 13,3659,8828,6497,1647,1938,74812,41210,2929,057.9149,121.7359,652.167,541.6178,141.3676,894.8466,477.9395,096.9968,048.178
Short Term Debt 2,8055,3215,6235,6141,8272,5123,1142,8612,023.3331,923.0381,982.4541,668.7153,737.7631,236.3462,219.3323,349.4012,973.379
Tax Payables 1,007469601238405245510322654.469256.458539.28140.505317.882129.83683.09958.4951.081
Deferred Revenue 297544673340504334601402716.019311.758590.08172.715349.932151.9583.09958.4951.081
Other Current Liabilities 4,9387,8487,3286,6578,1238,1996,5884,2213,646.7643,892.7143,032.3572,487.1382,542.0152,528.5962,292.8412,201.742,710.315
Total Current Liabilities 21,40523,59522,27319,77517,64719,79322,71517,77615,444.0315,249.24515,257.05111,870.18514,771.07710,811.73811,073.21110,706.62713,782.953
Non-Current Liabilities:
Long Term Debt 1,1512,0623,2263,6795,1145,3155,1474,1772,401.9831,851.672,280.4272,770.4531,494.3114,685.3264,629.6194,353.144,655.627
Deferred Revenue Non-Current 193,2133,3133,5203,9073,9654,0904,2304,408.1843,997.9662,866.838000000
Deferred Tax Liabilities Non-Current 2,3038421,1471,2602524981,3731,222363.007910.512724.061000000
Other Non-Current Liabilities 3,0101111101158744454642.03333.23937.4062,853.8712,879.252,784.3752,856.7263,069.6293,229.028
Total Non-Current Liabilities 6,4836,2287,7968,5749,3609,82210,6559,6757,215.2076,793.3875,908.7325,624.3244,373.5617,469.7017,486.3457,422.7697,884.655
Total Liabilities 27,88829,82330,06928,34927,00729,61533,37027,45122,659.23722,042.63221,165.78317,494.50919,144.63818,281.43918,559.55618,129.39621,667.608
Equity:
Preferred Stock 039,59338,38337,88737,84336,39000000000000
Common Stock 4,7534,7534,7534,7534,7534,7534,7534,7534,753.0854,753.0854,753.0854,753.0854,753.0854,753.0854,753.0854,753.0854,753.085
Retained Earnings 34,74231,73430,54730,06429,60228,14626,10322,85318,947.94515,292.55613,335.25210,844.2539,582.0938,414.3257,424.8847,183.8067,647.698
Accumulated Other Comprehensive Income/Loss 10,7876,6005,8824,6783,1053,8595,6445,2904,942.7766,1103,7521,22300000
Other Total Stockholders Equity 3,115-36,487-35,300-34,817-34,355-32,8993,7393,8653,866.1953,865.7533,867.5433,867.6824,035.1194,434.3184,536.2273,863.4245,860.773
Total Shareholders Equity 53,39746,19344,26542,56540,94840,24940,23936,76132,510.00130,021.39425,707.8820,688.0218,370.29717,601.72816,714.19615,800.31518,261.556
Total Equity 59,56552,21049,72347,15345,06043,95743,67339,53634,235.09631,385.76426,794.60921,268.26418,879.7518,064.00417,145.65916,171.57918,723.401
Total Liabilities & Shareholders Equity 87,45382,03379,79275,50272,06773,57277,04366,98756,894.33353,428.39647,960.39238,762.77338,024.38836,345.44335,705.21534,300.97540,391.009