Nihon Tokushu Toryo Co., Ltd.
TSE:4619.T
1171 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 15,877 | 10,870 | 8,948 | 6,535 | 7,982 | 7,662 | 7,760 | 8,572 | 6,184.252 | 4,733.429 | 4,866.228 | 4,023.845 | 4,679.265 | 4,117.142 | 2,262.565 | 1,791.252 | 2,545.037 |
Short Term Investments
| 17 | -1,806 | -1,739 | -1,523 | -1,613 | -1,472 | -322 | -268 | -261.2 | -269.619 | -121.562 | 0 | -327.543 | 146.02 | -0.948 | 99.956 | -32.916 |
Cash and Short Term Investments
| 15,894 | 10,870 | 8,948 | 6,535 | 7,982 | 7,662 | 7,760 | 8,572 | 6,184.252 | 4,733.429 | 4,866.228 | 4,023.845 | 4,679.265 | 4,263.162 | 2,262.565 | 1,891.208 | 2,545.037 |
Net Receivables
| 17,316 | 15,167 | 13,801 | 11,260 | 10,320 | 12,021 | 13,429 | 14,043 | 13,594.45 | 12,929.637 | 12,788.016 | 10,372.964 | 10,431.831 | 8,847.112 | 9,529.388 | 7,691.75 | 11,167.858 |
Inventory
| 4,514 | 4,141 | 4,664 | 2,988 | 3,058 | 3,133 | 3,311 | 3,141 | 2,687.538 | 2,731.089 | 2,607.199 | 2,206.309 | 2,060.427 | 2,225.511 | 2,014.823 | 2,185.394 | 2,244.188 |
Other Current Assets
| 831 | 5,835 | 4,444 | 4,631 | 4,420 | 5,056 | 5,325 | 1,059 | 960.897 | 586.393 | 532.885 | 396.239 | 472.494 | 399.612 | 401.997 | 647.699 | 138.161 |
Total Current Assets
| 38,555 | 36,013 | 31,857 | 25,414 | 25,780 | 27,872 | 29,825 | 26,815 | 23,427.137 | 20,980.548 | 20,794.328 | 16,999.357 | 17,644.017 | 15,735.397 | 14,208.773 | 12,416.051 | 16,095.244 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 22,422 | 24,299 | 25,071 | 27,018 | 26,334 | 25,380 | 25,044 | 18,899 | 13,795.078 | 13,033.307 | 11,768.819 | 10,665.741 | 10,411.25 | 10,802.75 | 11,890.842 | 13,301.26 | 14,321.683 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,236 | 1,247 | 1,265 | 1,244 | 1,275 | 1,085 | 1,191 | 1,053 | 470.998 | 299.595 | 232.264 | 203.372 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,236 | 1,247 | 1,265 | 1,244 | 1,275 | 1,085 | 1,191 | 1,053 | 470.998 | 299.595 | 232.264 | 203.372 | 103.899 | 91.167 | 111.173 | 185.895 | 273.963 |
Long Term Investments
| 24,978 | 20,229 | 19,994 | 20,285 | 18,240 | 18,783 | 19,439 | 18,653 | 17,537.175 | 17,447.218 | 13,738.956 | 9,707.738 | 8,009.325 | 7,961.522 | 8,107.737 | 6,057.629 | 8,202.425 |
Tax Assets
| 102 | 88 | 99 | 129 | 148 | 126 | 102 | 68 | 38.994 | 40.072 | 67.694 | 149.748 | 483.546 | 294.798 | 471.487 | 1,376.895 | 442.18 |
Other Non-Current Assets
| 163 | 156 | 1,503 | 1,408 | 288 | 322 | 1,440 | 1,497 | 1,624.95 | 1,627.654 | 1,358.328 | 1,036.815 | 1,372.351 | 1,459.809 | 915.203 | 963.245 | 1,055.514 |
Total Non-Current Assets
| 48,901 | 46,019 | 47,932 | 50,084 | 46,285 | 45,696 | 47,216 | 40,170 | 33,467.195 | 32,447.846 | 27,166.061 | 21,763.414 | 20,380.371 | 20,610.046 | 21,496.442 | 21,884.924 | 24,295.765 |
Total Assets
| 87,456 | 82,033 | 79,792 | 75,502 | 72,067 | 73,572 | 77,043 | 66,987 | 56,894.333 | 53,428.396 | 47,960.392 | 38,762.773 | 38,024.388 | 36,345.443 | 35,705.215 | 34,300.975 | 40,391.009 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 13,365 | 9,882 | 8,649 | 7,164 | 7,193 | 8,748 | 12,412 | 10,292 | 9,057.914 | 9,121.735 | 9,652.16 | 7,541.617 | 8,141.367 | 6,894.846 | 6,477.939 | 5,096.996 | 8,048.178 |
Short Term Debt
| 2,805 | 5,321 | 5,623 | 5,614 | 1,827 | 2,512 | 3,114 | 2,861 | 2,023.333 | 1,923.038 | 1,982.454 | 1,668.715 | 3,737.763 | 1,236.346 | 2,219.332 | 3,349.401 | 2,973.379 |
Tax Payables
| 1,007 | 469 | 601 | 238 | 405 | 245 | 510 | 322 | 654.469 | 256.458 | 539.28 | 140.505 | 317.882 | 129.836 | 83.099 | 58.49 | 51.081 |
Deferred Revenue
| 297 | 544 | 673 | 340 | 504 | 334 | 601 | 402 | 716.019 | 311.758 | 590.08 | 172.715 | 349.932 | 151.95 | 83.099 | 58.49 | 51.081 |
Other Current Liabilities
| 4,938 | 7,848 | 7,328 | 6,657 | 8,123 | 8,199 | 6,588 | 4,221 | 3,646.764 | 3,892.714 | 3,032.357 | 2,487.138 | 2,542.015 | 2,528.596 | 2,292.841 | 2,201.74 | 2,710.315 |
Total Current Liabilities
| 21,405 | 23,595 | 22,273 | 19,775 | 17,647 | 19,793 | 22,715 | 17,776 | 15,444.03 | 15,249.245 | 15,257.051 | 11,870.185 | 14,771.077 | 10,811.738 | 11,073.211 | 10,706.627 | 13,782.953 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,151 | 2,062 | 3,226 | 3,679 | 5,114 | 5,315 | 5,147 | 4,177 | 2,401.983 | 1,851.67 | 2,280.427 | 2,770.453 | 1,494.311 | 4,685.326 | 4,629.619 | 4,353.14 | 4,655.627 |
Deferred Revenue Non-Current
| 19 | 3,213 | 3,313 | 3,520 | 3,907 | 3,965 | 4,090 | 4,230 | 4,408.184 | 3,997.966 | 2,866.838 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,303 | 842 | 1,147 | 1,260 | 252 | 498 | 1,373 | 1,222 | 363.007 | 910.512 | 724.061 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,010 | 111 | 110 | 115 | 87 | 44 | 45 | 46 | 42.033 | 33.239 | 37.406 | 2,853.871 | 2,879.25 | 2,784.375 | 2,856.726 | 3,069.629 | 3,229.028 |
Total Non-Current Liabilities
| 6,483 | 6,228 | 7,796 | 8,574 | 9,360 | 9,822 | 10,655 | 9,675 | 7,215.207 | 6,793.387 | 5,908.732 | 5,624.324 | 4,373.561 | 7,469.701 | 7,486.345 | 7,422.769 | 7,884.655 |
Total Liabilities
| 27,888 | 29,823 | 30,069 | 28,349 | 27,007 | 29,615 | 33,370 | 27,451 | 22,659.237 | 22,042.632 | 21,165.783 | 17,494.509 | 19,144.638 | 18,281.439 | 18,559.556 | 18,129.396 | 21,667.608 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 39,593 | 38,383 | 37,887 | 37,843 | 36,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753 | 4,753.085 | 4,753.085 | 4,753.085 | 4,753.085 | 4,753.085 | 4,753.085 | 4,753.085 | 4,753.085 | 4,753.085 |
Retained Earnings
| 34,742 | 31,734 | 30,547 | 30,064 | 29,602 | 28,146 | 26,103 | 22,853 | 18,947.945 | 15,292.556 | 13,335.252 | 10,844.253 | 9,582.093 | 8,414.325 | 7,424.884 | 7,183.806 | 7,647.698 |
Accumulated Other Comprehensive Income/Loss
| 10,787 | 6,600 | 5,882 | 4,678 | 3,105 | 3,859 | 5,644 | 5,290 | 4,942.776 | 6,110 | 3,752 | 1,223 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,115 | -36,487 | -35,300 | -34,817 | -34,355 | -32,899 | 3,739 | 3,865 | 3,866.195 | 3,865.753 | 3,867.543 | 3,867.682 | 4,035.119 | 4,434.318 | 4,536.227 | 3,863.424 | 5,860.773 |
Total Shareholders Equity
| 53,397 | 46,193 | 44,265 | 42,565 | 40,948 | 40,249 | 40,239 | 36,761 | 32,510.001 | 30,021.394 | 25,707.88 | 20,688.02 | 18,370.297 | 17,601.728 | 16,714.196 | 15,800.315 | 18,261.556 |
Total Equity
| 59,565 | 52,210 | 49,723 | 47,153 | 45,060 | 43,957 | 43,673 | 39,536 | 34,235.096 | 31,385.764 | 26,794.609 | 21,268.264 | 18,879.75 | 18,064.004 | 17,145.659 | 16,171.579 | 18,723.401 |
Total Liabilities & Shareholders Equity
| 87,453 | 82,033 | 79,792 | 75,502 | 72,067 | 73,572 | 77,043 | 66,987 | 56,894.333 | 53,428.396 | 47,960.392 | 38,762.773 | 38,024.388 | 36,345.443 | 35,705.215 | 34,300.975 | 40,391.009 |