Shinto Paint Company, Limited
TSE:4615.T
134 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,896 | 4,091 | 5,367 | 4,855 | 4,641 | 4,390 | 5,199 | 4,874 | 4,575 | 4,440 | 5,119 | 4,860 | 4,717 | 4,899 | 5,528 | 5,224 | 4,542 | 5,151 | 5,749 | 5,991 | 5,647 | 5,185 | 5,844 | 5,735 | 5,353 | 5,335 | 5,703 | 5,607 | 5,346 | 5,289 | 5,499 | 5,526 | 5,109 | 5,715 | 5,909 | 5,764 | 5,497 | 6,201 | 6,140 | 6,296 | 5,546 | 6,777 | 6,374 | 6,024 | 5,561 | 5,741 | 6,033 | 6,011 | 5,598 | 5,653 | 5,900 | 5,595 | 4,863 | 5,332 | 5,436 | 5,241 | 4,859 | 5,436 | 4,892 | 4,974 | 4,334 | 4,881 | 5,208 | 5,882 |
Cost of Revenue
| 3,972 | 3,440 | 4,500 | 4,148 | 3,957 | 3,896 | 4,590 | 4,277 | 3,970 | 3,773 | 4,200 | 4,014 | 3,791 | 3,917 | 4,477 | 4,336 | 3,663 | 4,060 | 4,653 | 4,809 | 4,520 | 4,121 | 4,688 | 4,645 | 4,253 | 4,172 | 4,517 | 4,436 | 4,245 | 4,105 | 4,303 | 4,252 | 4,029 | 4,405 | 4,672 | 4,569 | 4,405 | 4,938 | 4,943 | 5,069 | 4,493 | 5,681 | 5,077 | 4,816 | 4,387 | 4,600 | 4,681 | 4,727 | 4,345 | 4,381 | 4,637 | 4,485 | 3,760 | 4,215 | 4,314 | 4,177 | 3,821 | 4,269 | 3,890 | 3,872 | 3,472 | 3,921 | 4,262 | 4,795 |
Gross Profit
| 924 | 651 | 867 | 707 | 684 | 494 | 609 | 597 | 605 | 667 | 919 | 846 | 926 | 982 | 1,051 | 888 | 879 | 1,091 | 1,096 | 1,182 | 1,127 | 1,064 | 1,156 | 1,090 | 1,100 | 1,163 | 1,186 | 1,171 | 1,101 | 1,184 | 1,196 | 1,274 | 1,080 | 1,310 | 1,237 | 1,195 | 1,092 | 1,263 | 1,197 | 1,227 | 1,053 | 1,096 | 1,297 | 1,208 | 1,174 | 1,141 | 1,352 | 1,284 | 1,253 | 1,272 | 1,263 | 1,110 | 1,103 | 1,117 | 1,122 | 1,064 | 1,038 | 1,167 | 1,002 | 1,102 | 862 | 960 | 946 | 1,087 |
Gross Profit Ratio
| 0.189 | 0.159 | 0.162 | 0.146 | 0.147 | 0.113 | 0.117 | 0.122 | 0.132 | 0.15 | 0.18 | 0.174 | 0.196 | 0.2 | 0.19 | 0.17 | 0.194 | 0.212 | 0.191 | 0.197 | 0.2 | 0.205 | 0.198 | 0.19 | 0.205 | 0.218 | 0.208 | 0.209 | 0.206 | 0.224 | 0.217 | 0.231 | 0.211 | 0.229 | 0.209 | 0.207 | 0.199 | 0.204 | 0.195 | 0.195 | 0.19 | 0.162 | 0.203 | 0.201 | 0.211 | 0.199 | 0.224 | 0.214 | 0.224 | 0.225 | 0.214 | 0.198 | 0.227 | 0.209 | 0.206 | 0.203 | 0.214 | 0.215 | 0.205 | 0.222 | 0.199 | 0.197 | 0.182 | 0.185 |
Reseach & Development Expenses
| 34 | 31 | 37 | 36 | 40 | 35 | 41 | 37 | 50 | 51 | 58 | 46 | 51 | 43 | 60 | 53 | 63 | 62 | 65 | 59 | 61 | 59 | 63 | 49 | 56 | 51 | 57 | 52 | 64 | 48 | 59 | 49 | 62 | 47 | 55 | 43 | 52 | 41 | 49 | 47 | 54 | 49 | 48 | 46 | 48 | 33 | 41 | 34 | 41 | 37 | 41 | 36 | 44 | 37 | 47 | 39 | 43 | 35 | 38 | 32 | 39 | 33 | 46 | 40 |
General & Administrative Expenses
| 657 | 117 | 137 | 124 | 126 | 129 | 137 | 149 | 139 | 166 | 139 | 132 | 133 | 138 | 142 | 127 | 117 | 147 | 147 | 150 | 149 | 151 | 155 | 141 | 147 | 96 | 82 | 214 | 191 | 222 | 85 | 206 | 188 | 228 | 98 | 204 | 192 | 271 | 157 | 107 | 193 | 248 | 101 | 213 | 194 | 224 | 87 | 199 | 184 | 210 | 93 | 193 | 169 | 210 | 169 | 157 | 165 | 199 | 169 | 177 | 156 | 155 | 189 | 217 |
Selling & Marketing Expenses
| 131 | 8 | 10 | 16 | 10 | 12 | 17 | 22 | 14 | 11 | 19 | 20 | 12 | 17 | 16 | 17 | 14 | 19 | 25 | 32 | 20 | 27 | 38 | 30 | 21 | 22 | 25 | 22 | 21 | 25 | 46 | 43 | 22 | 17 | 22 | 21 | 28 | 25 | 26 | 28 | 21 | 23 | 28 | 61 | 30 | 23 | 32 | 25 | 24 | 24 | 26 | 27 | 22 | 25 | 43 | 28 | 18 | 27 | 23 | 30 | 27 | 31 | 30 | 26 |
SG&A
| 788 | 736 | 147 | 140 | 136 | 141 | 154 | 171 | 153 | 177 | 158 | 152 | 145 | 155 | 158 | 144 | 131 | 166 | 172 | 182 | 169 | 178 | 193 | 171 | 168 | 118 | 107 | 236 | 212 | 247 | 131 | 249 | 210 | 245 | 120 | 225 | 220 | 296 | 183 | 135 | 214 | 271 | 129 | 274 | 224 | 247 | 119 | 224 | 208 | 234 | 119 | 220 | 191 | 235 | 212 | 185 | 183 | 226 | 192 | 207 | 183 | 186 | 219 | 243 |
Other Expenses
| 30 | -131 | 3 | 0 | 0 | 0 | -142 | 12 | 8 | 7 | -38 | 6 | 10 | -7 | 8 | 14 | 9 | -24 | 8 | 1 | 9 | -3 | 6 | 6 | 3 | -10 | 12 | 7 | 24 | 9 | 7 | 11 | 27 | 9 | 10 | 13 | 18 | 18 | 8 | 8 | 22 | 13 | 11 | 27 | 7 | 23 | 19 | 10 | 12 | 21 | 16 | 13 | 20 | 22 | 14 | 21 | 27 | 12 | 16 | 9 | 38 | 58 | 9 | 84 |
Operating Expenses
| 852 | 767 | 841 | 896 | 880 | 833 | 884 | 882 | 905 | 965 | 940 | 909 | 879 | 974 | 966 | 919 | 882 | 973 | 971 | 1,027 | 925 | 986 | 976 | 936 | 936 | 2,045 | 580 | 586 | 569 | 571 | 608 | 574 | 583 | 567 | 581 | 564 | 588 | 593 | 604 | 597 | 615 | 665 | 613 | 632 | 599 | 568 | 579 | 548 | 577 | 634 | 620 | 590 | 595 | 769 | 580 | 546 | 540 | 744 | 548 | 526 | 548 | 697 | 598 | 578 |
Operating Income
| 72 | -116 | 28 | -190 | -199 | -340 | -274 | -286 | -303 | -303 | -20 | -62 | 42 | 4 | 85 | -31 | -7 | 116 | 125 | 155 | 198 | 76 | 181 | 155 | 159 | 206 | 253 | 218 | 157 | 242 | 214 | 328 | 126 | 341 | 292 | 242 | 139 | 339 | 236 | 288 | 39 | 96 | 284 | 177 | 194 | 236 | 397 | 352 | 292 | 324 | 263 | 162 | 142 | 126 | 187 | 187 | 139 | 274 | 91 | 234 | -28 | 150 | -7 | 119 |
Operating Income Ratio
| 0.015 | -0.028 | 0.005 | -0.039 | -0.043 | -0.077 | -0.053 | -0.059 | -0.066 | -0.068 | -0.004 | -0.013 | 0.009 | 0.001 | 0.015 | -0.006 | -0.002 | 0.023 | 0.022 | 0.026 | 0.035 | 0.015 | 0.031 | 0.027 | 0.03 | 0.039 | 0.044 | 0.039 | 0.029 | 0.046 | 0.039 | 0.059 | 0.025 | 0.06 | 0.049 | 0.042 | 0.025 | 0.055 | 0.038 | 0.046 | 0.007 | 0.014 | 0.045 | 0.029 | 0.035 | 0.041 | 0.066 | 0.059 | 0.052 | 0.057 | 0.045 | 0.029 | 0.029 | 0.024 | 0.034 | 0.036 | 0.029 | 0.05 | 0.019 | 0.047 | -0.006 | 0.031 | -0.001 | 0.02 |
Total Other Income Expenses Net
| 163 | 34 | 92 | -67 | 82 | -155 | -116 | -209 | 18 | -742 | -28 | 38 | 73 | -117 | 1,065 | -134 | 18 | 76 | 58 | 38 | 48 | 6 | 56 | -711 | 33 | 1,163 | -298 | -313 | -310 | -216 | -324 | -444 | -334 | -524 | -452 | -410 | -292 | -263 | -293 | -286 | -262 | -504 | -351 | -379 | -337 | -439 | -305 | -325 | -351 | -276 | -373 | -364 | -330 | -216 | -328 | -314 | -355 | -152 | -321 | -343 | -310 | -52 | -331 | -318 |
Income Before Tax
| 235 | -82 | 120 | -257 | -116 | -495 | -390 | -495 | -285 | -1,045 | -48 | -25 | 119 | -109 | 1,149 | -165 | 15 | 193 | 184 | 192 | 250 | 83 | 236 | -557 | 197 | 280 | 308 | 272 | 222 | 397 | 264 | 256 | 163 | 219 | 204 | 221 | 212 | 407 | 300 | 344 | 176 | -73 | 333 | 197 | 238 | 134 | 468 | 411 | 325 | 362 | 270 | 156 | 178 | 132 | 214 | 204 | 143 | 271 | 133 | 233 | 4 | 211 | 17 | 191 |
Income Before Tax Ratio
| 0.048 | -0.02 | 0.022 | -0.053 | -0.025 | -0.113 | -0.075 | -0.102 | -0.062 | -0.235 | -0.009 | -0.005 | 0.025 | -0.022 | 0.208 | -0.032 | 0.003 | 0.037 | 0.032 | 0.032 | 0.044 | 0.016 | 0.04 | -0.097 | 0.037 | 0.052 | 0.054 | 0.049 | 0.042 | 0.075 | 0.048 | 0.046 | 0.032 | 0.038 | 0.035 | 0.038 | 0.039 | 0.066 | 0.049 | 0.055 | 0.032 | -0.011 | 0.052 | 0.033 | 0.043 | 0.023 | 0.078 | 0.068 | 0.058 | 0.064 | 0.046 | 0.028 | 0.037 | 0.025 | 0.039 | 0.039 | 0.029 | 0.05 | 0.027 | 0.047 | 0.001 | 0.043 | 0.003 | 0.032 |
Income Tax Expense
| 41 | 7 | 36 | 29 | 28 | 12 | 21 | 24 | 31 | 641 | 27 | 54 | 42 | 9 | 189 | -87 | 42 | 39 | 44 | 47 | 90 | 21 | 58 | 50 | 85 | 64 | 74 | 66 | 91 | 52 | 121 | 109 | 86 | 34 | 94 | 86 | 104 | 165 | 87 | 98 | 70 | -32 | 109 | 59 | 112 | 16 | 151 | 133 | 124 | 148 | 142 | 70 | 76 | 52 | 71 | 69 | 62 | 88 | 37 | 82 | 20 | 132 | -9 | 72 |
Net Income
| 173 | -95 | 57 | -302 | -158 | -516 | -430 | -531 | -329 | -1,691 | -93 | -99 | 58 | -123 | 937 | -97 | -38 | 149 | 117 | 124 | 138 | 55 | 155 | -629 | 95 | 211 | 217 | 191 | 113 | 338 | 121 | 126 | 64 | 170 | 82 | 111 | 91 | 216 | 176 | 219 | 86 | -70 | 192 | 120 | 106 | 104 | 288 | 248 | 186 | 205 | 102 | 66 | 93 | 66 | 124 | 119 | 71 | 172 | 87 | 134 | -24 | 76 | 13 | 106 |
Net Income Ratio
| 0.035 | -0.023 | 0.011 | -0.062 | -0.034 | -0.118 | -0.083 | -0.109 | -0.072 | -0.381 | -0.018 | -0.02 | 0.012 | -0.025 | 0.17 | -0.019 | -0.008 | 0.029 | 0.02 | 0.021 | 0.024 | 0.011 | 0.027 | -0.11 | 0.018 | 0.04 | 0.038 | 0.034 | 0.021 | 0.064 | 0.022 | 0.023 | 0.013 | 0.03 | 0.014 | 0.019 | 0.017 | 0.035 | 0.029 | 0.035 | 0.016 | -0.01 | 0.03 | 0.02 | 0.019 | 0.018 | 0.048 | 0.041 | 0.033 | 0.036 | 0.017 | 0.012 | 0.019 | 0.012 | 0.023 | 0.023 | 0.015 | 0.032 | 0.018 | 0.027 | -0.006 | 0.016 | 0.002 | 0.018 |
EPS
| 5.58 | -3.07 | 1.84 | -9.75 | -5.1 | -16.66 | -13.88 | -17.14 | -10.62 | -54.59 | -3.01 | -3.2 | 1.87 | -3.97 | 30.25 | -3.13 | -1.23 | 4.81 | 3.78 | 4 | 4.47 | 1.78 | 5 | -20.31 | 3.09 | 6.81 | 7.01 | 6.17 | 3.67 | 10.91 | 3.91 | 4.07 | 2.09 | 5.49 | 2.65 | 3.58 | 2.94 | 6.97 | 5.68 | 7.07 | 2.79 | -2.26 | 6.2 | 3.87 | 3.45 | 3.36 | 9.29 | 8 | 6.02 | 6.62 | 3.29 | 2.13 | 3.03 | 2.13 | 4 | 3.84 | 2.29 | 5.55 | 2.81 | 4.32 | -0.77 | 2.45 | 0.42 | 3.42 |
EPS Diluted
| 5.58 | -3.07 | 1.84 | -9.75 | -5.1 | -16.66 | -13.88 | -17.14 | -10.62 | -54.43 | -3 | -3.2 | 1.87 | -3.97 | 30.25 | -3.13 | -1.23 | 4.81 | 3.78 | 4 | 4.47 | 1.78 | 5 | -20.31 | 3.09 | 6.81 | 7.01 | 6.17 | 3.67 | 10.91 | 3.91 | 4.07 | 2.09 | 5.49 | 2.65 | 3.58 | 2.94 | 6.97 | 5.68 | 7.07 | 2.79 | -2.26 | 6.2 | 3.87 | 3.45 | 3.36 | 9.29 | 8 | 6.02 | 6.62 | 3.29 | 2.13 | 3.03 | 2.13 | 4 | 3.84 | 2.29 | 5.55 | 2.81 | 4.32 | -0.77 | 2.45 | 0.42 | 3.42 |
EBITDA
| 226 | 37 | 167 | -209 | -72 | -286 | -304 | -205 | -197 | -245 | -4 | 13 | 156 | 95 | 169 | 19 | 41 | 171 | 220 | 237 | 270 | 104 | 272 | -522 | 229 | -780 | 699 | 670 | 633 | 807 | 678 | 663 | 575 | 891 | 622 | 677 | 622 | 785 | 703 | 694 | 548 | 546 | 788 | 681 | 663 | 693 | 893 | 842 | 762 | 711 | 727 | 573 | 597 | 562 | 746 | 707 | 717 | 649 | 678 | 755 | 522 | 522 | 589 | 637 |
EBITDA Ratio
| 0.046 | 0.009 | 0.031 | -0.043 | -0.016 | -0.065 | -0.058 | -0.042 | -0.043 | -0.055 | -0.001 | 0.003 | 0.033 | 0.019 | 0.031 | 0.004 | 0.009 | 0.033 | 0.038 | 0.04 | 0.048 | 0.02 | 0.047 | -0.091 | 0.043 | -0.146 | 0.123 | 0.119 | 0.118 | 0.153 | 0.123 | 0.12 | 0.113 | 0.156 | 0.105 | 0.117 | 0.113 | 0.127 | 0.114 | 0.11 | 0.099 | 0.081 | 0.124 | 0.113 | 0.119 | 0.121 | 0.148 | 0.14 | 0.136 | 0.126 | 0.123 | 0.102 | 0.123 | 0.105 | 0.137 | 0.135 | 0.148 | 0.119 | 0.139 | 0.152 | 0.12 | 0.107 | 0.113 | 0.108 |