
Kansai Paint Co., Ltd.
TSE:4613.T
2163.5 (JPY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 76,587 | 86,973 | 64,677 | 114,292 | 58,618 | 74,614 | 65,088 | 53,027 | 72,309 | 68,869 | 61,759 | 53,538 | 44,437 | 41,491 | 41,183 | 32,127 | 33,635 | 40,506 | 37,148 | 29,742 |
Short Term Investments
| 24,209 | 8,169 | 3,414 | 10,154 | 4,705 | 3,148 | 8,579 | 9,181 | 8,536 | -10,666 | -7,824 | -4,574 | -3,929 | -2,901 | -3,009 | -2,812 | 2,999 | 800 | 806 | 7 |
Cash and Short Term Investments
| 100,796 | 95,142 | 68,091 | 124,446 | 63,323 | 77,762 | 73,667 | 62,208 | 80,845 | 68,869 | 61,759 | 53,538 | 44,437 | 41,491 | 41,183 | 32,127 | 36,634 | 41,306 | 37,954 | 29,749 |
Net Receivables
| 108,364 | 102,259 | 106,379 | 101,860 | 98,360 | 109,410 | 111,518 | 99,962 | 90,323 | 91,369 | 86,401 | 80,218 | 79,566 | 66,376 | 69,091 | 60,627 | 78,703 | 79,803 | 65,947 | 60,283 |
Inventory
| 104,323 | 105,395 | 89,218 | 65,666 | 64,321 | 69,239 | 66,599 | 59,136 | 43,173 | 45,445 | 43,885 | 40,515 | 34,169 | 25,434 | 23,636 | 19,546 | 24,579 | 22,194 | 19,751 | 16,529 |
Other Current Assets
| 15,237 | 17,036 | 12,962 | 8,499 | 14,934 | 9,761 | 14,430 | 12,647 | 10,891 | 9,185 | 8,080 | 8,752 | 9,956 | 7,448 | 6,103 | 7,812 | 7,151 | 6,842 | 7,389 | 6,674 |
Total Current Assets
| 328,720 | 319,617 | 276,650 | 300,471 | 240,938 | 266,172 | 266,214 | 233,953 | 225,232 | 214,868 | 200,125 | 183,023 | 168,128 | 140,749 | 140,013 | 120,112 | 147,067 | 150,145 | 131,041 | 113,235 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 158,961 | 144,578 | 133,432 | 127,219 | 129,417 | 127,443 | 123,911 | 110,563 | 90,023 | 96,935 | 89,118 | 79,159 | 64,684 | 56,632 | 58,427 | 60,117 | 63,787 | 54,832 | 45,983 | 45,461 |
Goodwill
| 34,051 | 40,498 | 27,573 | 29,882 | 33,551 | 39,782 | 47,203 | 44,215 | 7,657 | 11,264 | 12,191 | 15,762 | 12,102 | 151 | 216 | 304 | 0 | 0 | 0 | 0 |
Intangible Assets
| 32,109 | 22,702 | 21,373 | 21,451 | 24,853 | 27,543 | 30,541 | 24,008 | 11,794 | 12,919 | 12,878 | 14,109 | 9,976 | 2,436 | 2,162 | 1,439 | 1,599 | 1,629 | 952 | 1,175 |
Goodwill and Intangible Assets
| 66,160 | 63,200 | 48,946 | 51,333 | 58,404 | 67,325 | 77,744 | 68,223 | 19,451 | 24,183 | 25,069 | 29,871 | 22,078 | 2,587 | 2,378 | 1,743 | 1,599 | 1,629 | 952 | 1,175 |
Long Term Investments
| 100,657 | 134,411 | 134,097 | 121,660 | 105,596 | 116,315 | 107,580 | 101,059 | 75,675 | 107,687 | 81,719 | 66,674 | 60,696 | 69,370 | 67,500 | 55,635 | 62,230 | 83,323 | 81,641 | 55,834 |
Tax Assets
| 5,784 | 5,202 | 4,668 | 3,637 | 7,470 | 6,764 | 6,058 | 3,754 | 2,073 | 2,186 | 2,317 | 2,015 | 2,014 | 870 | 899 | 899 | 650 | 1,150 | 1,085 | 574 |
Other Non-Current Assets
| 29,421 | 2,450 | 2,258 | 2,254 | 2,290 | 110 | 22,251 | 22,898 | 17,738 | 2,219 | 1,734 | 1,877 | 1,809 | 1,036 | 1,156 | 2,159 | 7,551 | 8,219 | 6,184 | 3,460 |
Total Non-Current Assets
| 360,983 | 349,841 | 323,401 | 306,103 | 303,177 | 317,957 | 337,544 | 306,497 | 204,960 | 233,210 | 199,957 | 179,596 | 151,281 | 130,495 | 130,360 | 120,553 | 135,817 | 149,153 | 135,845 | 106,504 |
Total Assets
| 689,703 | 669,464 | 600,057 | 606,580 | 544,123 | 584,135 | 603,766 | 540,458 | 430,198 | 448,085 | 400,092 | 362,625 | 319,409 | 271,244 | 270,373 | 240,665 | 282,884 | 299,298 | 266,886 | 219,739 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 86,707 | 80,999 | 72,896 | 63,808 | 58,694 | 71,140 | 73,592 | 59,382 | 55,009 | 55,550 | 53,764 | 54,430 | 56,067 | 47,635 | 50,041 | 45,766 | 59,895 | 60,254 | 48,569 | 44,928 |
Short Term Debt
| 11,442 | 119,997 | 70,284 | 53,435 | 22,030 | 31,343 | 31,801 | -7,945 | 20,602 | 3,577 | 7,861 | 16,130 | 6,210 | 1,164 | 1,911 | 1,186 | 2,061 | 9,732 | 2,177 | 1,728 |
Tax Payables
| 17,571 | 7,760 | 2,451 | 7,471 | 2,242 | 4,219 | 4,211 | 4,374 | 3,631 | 3,557 | 5,104 | 4,937 | 3,322 | 3,030 | 4,605 | 1,078 | 3,652 | 3,959 | 5,542 | 989 |
Deferred Revenue
| 0 | 22,832 | 16,914 | 21,821 | 17,304 | 21,210 | 0 | 18,350 | 16,058 | 15,494 | 15,848 | 15,356 | 13,930 | 10,131 | 11,696 | 7,514 | 11,392 | 11,595 | 12,791 | 7,790 |
Other Current Liabilities
| 37,129 | 33,744 | 10,538 | 9,822 | 11,843 | 8,688 | 26,706 | 6,961 | 22,768 | 24,037 | 22,916 | 21,325 | 19,536 | 14,092 | 13,878 | 13,840 | 16,414 | 16,065 | 12,687 | 12,681 |
Total Current Liabilities
| 152,849 | 265,332 | 173,083 | 156,357 | 112,113 | 157,810 | 136,310 | 99,472 | 102,010 | 86,721 | 89,645 | 96,822 | 85,135 | 65,921 | 70,435 | 61,870 | 82,022 | 90,010 | 68,975 | 60,326 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 111,118 | 6,226 | 3,381 | 69,490 | 74,259 | 68,594 | 101,580 | 106,318 | 2,211 | 19,451 | 18,675 | 15,083 | 13,851 | -5,954 | 811 | 1,233 | 1,424 | 1,579 | 7,028 | 7,060 |
Deferred Revenue Non-Current
| 6 | 8,497 | 8,129 | 8,837 | 9,715 | 8,811 | -26,809 | 9,756 | 8,658 | 7,654 | 8,003 | 7,239 | 6,276 | 6,326 | 6,676 | 7,291 | 7,689 | 7,936 | 8,095 | 8,565 |
Deferred Tax Liabilities Non-Current
| 35,589 | 35,399 | 35,271 | 29,994 | 25,040 | 25,182 | 30,896 | 27,045 | 21,832 | 28,563 | 23,595 | 18,360 | 13,136 | 8,809 | 9,399 | 5,901 | 12,106 | 18,386 | 16,397 | 6,481 |
Other Non-Current Liabilities
| 9,901 | 36,390 | 5,080 | 3,045 | 2,301 | 3,079 | 12,556 | 1,704 | 1,585 | 2,070 | 2,159 | 2,324 | 1,950 | 2,193 | 2,016 | 1,888 | 2,519 | 2,784 | 14,216 | 11,341 |
Total Non-Current Liabilities
| 156,608 | 51,113 | 51,861 | 111,366 | 111,315 | 105,666 | 145,032 | 144,823 | 34,286 | 57,738 | 52,432 | 43,006 | 41,487 | 17,700 | 18,902 | 16,313 | 23,738 | 30,685 | 45,736 | 33,447 |
Total Liabilities
| 309,457 | 316,445 | 224,944 | 267,723 | 223,428 | 263,476 | 281,342 | 244,295 | 136,296 | 144,459 | 142,077 | 139,828 | 126,622 | 83,621 | 89,337 | 78,183 | 105,760 | 120,695 | 114,711 | 93,773 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 265,762 | 300,297 | 281,693 | 270,897 | 260,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 | 25,658 |
Retained Earnings
| 234,131 | 299,019 | 279,551 | 260,799 | 248,511 | 237,721 | 230,255 | 218,880 | 200,096 | 176,296 | 160,891 | 142,807 | 128,100 | 116,913 | 108,004 | 98,572 | 91,451 | 80,795 | 70,664 | 61,017 |
Accumulated Other Comprehensive Income/Loss
| 32,340 | 27,147 | 19,721 | 5,105 | -2,021 | 9,829 | 32,447 | 19,475 | 15,664 | 41,173 | 17,116 | 7,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,828 | -58,915 | -4,910 | -4,764 | -5,293 | 6,636 | -12,032 | -10,667 | 13,819 | 22,120 | 22,210 | 22,303 | 21,443 | 21,452 | 21,450 | 21,483 | 21,540 | 26,365 | 44,452 | 30,082 |
Total Shareholders Equity
| 309,957 | 292,909 | 320,018 | 286,798 | 268,876 | 270,015 | 276,328 | 253,346 | 255,237 | 265,247 | 225,874 | 197,860 | 171,260 | 167,195 | 161,231 | 145,730 | 156,833 | 164,132 | 140,774 | 116,757 |
Total Equity
| 380,248 | 353,019 | 375,113 | 338,857 | 320,695 | 320,659 | 322,424 | 296,163 | 293,902 | 303,626 | 258,015 | 222,797 | 192,787 | 187,623 | 181,036 | 162,482 | 177,124 | 178,603 | 152,175 | 125,966 |
Total Liabilities & Shareholders Equity
| 689,703 | 669,464 | 600,057 | 606,580 | 544,123 | 584,135 | 603,766 | 540,458 | 430,198 | 448,085 | 400,092 | 362,625 | 319,409 | 271,244 | 270,373 | 240,665 | 282,884 | 299,298 | 266,886 | 219,739 |