StemRIM
TSE:4599.T
448 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 2,350 | 0 | 0 | 0 | 0 | 0 | 22.976 | 1,190 | 1,190 | 0 | 210 | 1,700 | 400 | 400 | 0 | 0 |
Cost of Revenue
| 11.089 | 11.103 | 11.002 | 24.199 | 0 | 11.943 | 11.943 | 12.256 | 12.455 | 12.399 | 12.363 | 0 | 13.807 | 0 | 0 | 0 | -1,300 | 0 | 0 | 0 |
Gross Profit
| -11.089 | -11.103 | -11.002 | -24.199 | 2,350 | -11.943 | -11.943 | -12.256 | -12.455 | -12.399 | 10.613 | 1,190 | 1,176.193 | 0 | 210 | 1,700 | 1,700 | 400 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0.462 | 1 | 0.988 | 0 | 1 | 1 | 4.25 | 1 | 0 | 0 |
Reseach & Development Expenses
| 369.898 | 383.973 | 348.284 | 436.207 | 391.659 | 369.114 | 370.267 | 348.011 | 350.29 | 364.128 | 358.857 | 365.928 | 397.504 | 399.909 | 360.456 | 771.969 | 229.69 | 191.546 | 163.441 | 167.28 |
General & Administrative Expenses
| 148.528 | 158.218 | 143.233 | 176.748 | 160.899 | 160.227 | 142.487 | 126.356 | 149.456 | 152.586 | 153.979 | 123.586 | 119.47 | 108.894 | 117.982 | 120.727 | 96.676 | 56.757 | 53.48 | 53.31 |
Selling & Marketing Expenses
| -11.089 | -11.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 137.439 | 147.115 | 143.233 | 176.748 | 160.899 | 160.227 | 142.487 | 126.356 | 149.456 | 152.586 | 153.979 | 123.586 | 119.47 | 108.894 | 117.982 | 120.727 | 96.676 | 56.757 | 53.48 | 53.31 |
Other Expenses
| -0.003 | 0 | 0 | -0.342 | 0.586 | 1.585 | 0.184 | 0.002 | 8 | 0.396 | 0.097 | 12.43 | 0.039 | -2.604 | 0.221 | -2.86 | -0.029 | 2.758 | 0.975 | 9.615 |
Operating Expenses
| 507.337 | 531.088 | 491.517 | 612.955 | 552.558 | 529.341 | 512.754 | 474.367 | 499.746 | 516.714 | 512.836 | 489.514 | 516.974 | 508.803 | 478.438 | 892.696 | 326.366 | 248.303 | 216.921 | 220.59 |
Operating Income
| -518.426 | -542.191 | -491.517 | -612.955 | 1,797.442 | -529.341 | -512.755 | -474.367 | -499.746 | -516.713 | -489.861 | 700.487 | -516.975 | -508.802 | -268.439 | 807.304 | 73.633 | -248.302 | -216.922 | -220.589 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0 | 0 | -21.321 | 0.589 | -0.434 | 0 | -1.278 | 0.475 | 0.184 | -0.621 | 0 | 0 |
Total Other Income Expenses Net
| 5.945 | 4.632 | 25.279 | -0.008 | 0.577 | 27.085 | 0.162 | 26 | 7.967 | 0.359 | 0.36 | 12 | 12.386 | 0.012 | -2.432 | -3 | -2.94 | -0.107 | 2.683 | 4.3 |
Income Before Tax
| -512.481 | -537.559 | -466.238 | -612.963 | 1,798.019 | -502.256 | -512.593 | -448.29 | -491.779 | -516.354 | -489.801 | 712.872 | -516.962 | -511.235 | -260.718 | 804.364 | 73.527 | -245.62 | -271.241 | -216.289 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0 | 0 | -21.318 | 0.599 | -0.434 | 0 | -1.242 | 0.473 | 0.184 | -0.614 | 0 | 0 |
Income Tax Expense
| 0.907 | 0.908 | 0.907 | -0.866 | 0.907 | 0.908 | 0.907 | -0.539 | 0.907 | 0.907 | 0.807 | 0.908 | 0.907 | 3.783 | 0.806 | 10.532 | 0.885 | 0.885 | 0.966 | -0.727 |
Net Income
| -513.388 | -538.467 | -467.145 | -612.097 | 1,797.111 | -503.164 | -513.5 | -447.752 | -492.686 | -517.261 | -490.608 | 711.964 | -517.87 | -515.017 | -261.525 | 793.831 | 72.643 | -246.505 | -272.208 | -215.562 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0 | 0 | -21.353 | 0.598 | -0.435 | 0 | -1.245 | 0.467 | 0.182 | -0.616 | 0 | 0 |
EPS
| -8.35 | -8.79 | -7.66 | -10.07 | 29.94 | -8.41 | -8.62 | -7.54 | -8.36 | -8.78 | -8.32 | 12.35 | -9.08 | -9.03 | -4.59 | 14.81 | 13.92 | -4.32 | -5.25 | -4.16 |
EPS Diluted
| -8.35 | -8.79 | -7.66 | -10.07 | 29.52 | -8.41 | -8.62 | -7.54 | -8.36 | -8.78 | -8.32 | 12.1 | -9.08 | -9.03 | -4.59 | 13.98 | 13.92 | -4.32 | -5.25 | -4.16 |
EBITDA
| -507.337 | -531.088 | -491.583 | -613.336 | 1,798.026 | -502.239 | -512.571 | -448.262 | -491.747 | -516.316 | -489.759 | 712.92 | -516.91 | -511.407 | -268.211 | 804.431 | 73.599 | -245.544 | -271.16 | -216.203 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0 | 0 | -21.316 | 0.599 | -0.434 | 0 | -1.277 | 0.473 | 0.184 | -0.614 | 0 | 0 |