BrightPath Biotherapeutics Co., Ltd.
TSE:4594.T
50 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 662.581 | 1,057.36 | 1,296.943 | 1,063.188 | 1,263.992 | 1,530.969 | 1,777.074 | 1,913.913 | 2,082.823 | 2,305.026 | 2,383.437 | 2,730.849 | 2,836.285 | 3,265.388 | 3,509.052 | 3,793.84 | 3,469.816 | 3,018.356 | 3,597.302 | 4,022.158 | 4,384.414 | 4,901.177 | 5,234.518 | 5,623.045 | 6,061.571 | 6,528.759 | 3,942.037 | 4,287.725 | 4,598.684 | 4,950.57 | 4,009.628 | 3,596.765 | 3,504.036 | 2,555.458 | 2,792.68 | 294.969 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 662.581 | 1,057.36 | 1,296.943 | 1,063.188 | 1,263.992 | 1,530.969 | 1,777.074 | 1,913.913 | 2,082.823 | 2,305.026 | 2,383.437 | 2,730.849 | 2,836.285 | 3,265.388 | 3,509.052 | 3,793.84 | 3,469.816 | 3,018.356 | 3,597.302 | 4,022.158 | 4,384.414 | 4,901.177 | 5,234.518 | 5,623.045 | 6,061.571 | 6,528.759 | 3,942.037 | 4,287.725 | 4,598.684 | 4,950.57 | 4,009.628 | 3,596.765 | 3,504.036 | 2,555.458 | 2,792.68 | 294.969 |
Net Receivables
| 0.03 | 0.006 | 0.024 | 0.03 | 0.018 | 0.055 | 5.555 | 0.08 | 0.117 | 16.586 | 0.073 | 0.055 | 0.234 | 0.283 | 0.468 | 0.77 | 0.351 | 0.659 | 0.924 | 0.786 | 0.889 | 0.841 | 9.704 | 11.15 | 12.516 | 77.012 | 34.783 | 41.527 | 46.835 | 54.944 | 66.165 | 120.209 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.46 | 2.4 | 6.971 | 27.569 | 28.313 | 27.254 | 50.099 | 42.31 | 41.384 | 38.072 | 35.359 | 36.239 | 126.117 | 120.675 |
Other Current Assets
| 110.858 | 123.594 | 82.308 | 50.214 | 73.196 | 120.186 | 127.923 | 136.562 | 127.96 | 374.438 | 393.46 | 382.729 | 386.924 | 385.321 | 347.461 | 390.508 | 366.699 | 309.171 | 289.444 | 285.648 | 314.478 | 259.629 | 301.895 | 365.551 | 355.084 | 266.787 | 225.206 | 221.453 | 226.661 | 191.645 | 222.33 | 140.89 | 272.609 | 199.661 | 178.403 | 159.131 |
Total Current Assets
| 773.469 | 1,180.96 | 1,379.275 | 1,113.432 | 1,337.206 | 1,651.21 | 1,910.552 | 2,050.555 | 2,210.9 | 2,696.05 | 2,776.97 | 3,113.633 | 3,223.443 | 3,650.992 | 3,856.981 | 4,185.118 | 3,836.866 | 3,328.186 | 3,887.67 | 4,308.592 | 4,699.781 | 5,161.647 | 5,546.117 | 6,002.146 | 6,436.142 | 6,900.127 | 4,230.339 | 4,577.959 | 4,922.279 | 5,239.469 | 4,339.507 | 3,895.936 | 3,812.004 | 2,791.358 | 3,097.2 | 574.775 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 13.383 | 16.558 | 20.738 | 24.918 | 33.023 | 38.855 | 45.868 | 48.201 | 65.78 | 81.018 | 86.108 | 97.156 | 60.551 | 66.425 | 79.026 | 90.76 | 95.989 | 112.402 | 111.541 | 266.349 | 181.784 | 127.146 | 120.261 | 115.872 | 107.85 | 116.358 | 56.201 | 48.521 | 33.909 | 38.18 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.514 | 14.266 | 13.328 | 12.898 | 13.789 | 14.681 | 14.177 | 14.999 | 11.255 | 5.901 | 2.159 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.514 | 14.266 | 13.328 | 12.898 | 13.789 | 14.681 | 14.177 | 14.999 | 11.255 | 5.901 | 2.159 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 48 | 47 | 55 | 45 | 44 | 44 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | -45 | -44 | -44 | -39 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 49.297 | 49.297 | 49.296 | 50.234 | 50.234 | 50.234 | 50.234 | 50.234 | 50.234 | 50.234 | 50.234 | 50.234 | 50.234 | 50.234 | 50.234 | 49.296 | 49.296 | 49.296 | 50.256 | 50.256 | 50.257 | 52.055 | 0.618 | 0.618 | 0.732 | 55.912 | 45.012 | 44.181 | 44.052 | 39.17 | 39.431 | 40.018 | 39.507 | 26.117 | 24.075 | 24.075 |
Total Non-Current Assets
| 49.297 | 49.297 | 49.296 | 50.234 | 50.234 | 50.234 | 64.372 | 66.792 | 70.972 | 75.152 | 83.257 | 89.089 | 96.102 | 98.435 | 116.014 | 130.314 | 135.404 | 146.452 | 110.807 | 116.681 | 129.283 | 142.815 | 144.607 | 161.02 | 159.273 | 335.775 | 241.062 | 184.655 | 177.211 | 168.831 | 161.962 | 170.553 | 110.707 | 85.893 | 63.885 | 64.414 |
Total Assets
| 822.766 | 1,230.257 | 1,428.572 | 1,163.667 | 1,387.441 | 1,701.444 | 1,974.925 | 2,117.347 | 2,281.872 | 2,771.202 | 2,860.228 | 3,202.723 | 3,319.546 | 3,749.428 | 3,972.996 | 4,315.433 | 3,972.271 | 3,474.639 | 3,998.478 | 4,425.273 | 4,829.064 | 5,304.463 | 5,690.725 | 6,163.166 | 6,595.415 | 7,235.902 | 4,471.402 | 4,762.614 | 5,099.49 | 5,408.3 | 4,501.469 | 4,066.489 | 3,922.711 | 2,877.251 | 3,161.085 | 639.189 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.007 | 0.02 | 0.018 | 0.012 | 0.004 | 0.077 | 1.663 | 1.849 | 1.829 | 1.912 | 0.09 | 0.072 | 0.058 | 0.468 | 0.397 | 0.676 | 0.087 | 0.814 | 0.649 | 0.418 | 0.222 | 28.333 | 29.618 | 28.767 | 36.372 | 8.769 | 154.716 | 133.653 | 63.907 | 22.554 | 26.493 | 82.715 | 105.442 | 96.23 | 115.812 | 134.947 |
Short Term Debt
| 0 | 112.5 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5.205 | 12.815 | 5.976 | 8.836 | 4.418 | 10.409 | 5.989 | 8.214 | 3.848 | 38.817 | 19.658 | 35.68 | 7.358 | 31.998 | 13.691 | 34.094 | 14.699 | 34.158 | 19.321 | 29.834 | 15.024 | 31.92 | 18.369 | 27.288 | 13.665 | 35.041 | 13.25 | 17.597 | 8.802 | 24.689 | 12.683 | 11.378 | 5.137 | 10.487 | 6.265 | 2.268 |
Deferred Revenue
| 0 | 12.815 | 5.976 | 0 | 0 | 0 | 0 | 0 | 0 | 89.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 82.926 | 65.676 | 91.908 | 83.149 | 53.012 | 66.072 | 82.553 | 44.565 | 83.829 | 56.426 | 99.08 | 75 | 110.561 | 123.939 | 112.374 | 93.443 | 79.397 | 137.89 | 156.706 | 76.926 | 80.864 | 88.563 | 83.885 | 105.22 | 105.111 | 185.297 | 18.62 | 19.594 | 26.073 | 114.025 | 108.706 | 8.168 | 13.142 | 22.18 | 89.605 | 45.35 |
Total Current Liabilities
| 88.138 | 191.011 | 597.902 | 91.997 | 57.434 | 76.558 | 90.205 | 54.628 | 89.506 | 184.655 | 118.828 | 110.752 | 117.977 | 156.405 | 126.462 | 128.213 | 94.183 | 172.862 | 176.676 | 107.178 | 96.11 | 148.816 | 131.872 | 161.275 | 155.148 | 229.107 | 186.586 | 170.844 | 98.782 | 161.268 | 147.882 | 105.15 | 123.721 | 128.897 | 211.682 | 182.565 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.819 | 4.935 | 5.051 | 5.167 | 4.7 | 4.814 | 4.928 | 4.935 | 4.11 | 4.214 | 4.3 | 1.657 | 1.715 | 1.863 | 1.934 |
Other Non-Current Liabilities
| 63.061 | 60.258 | 57.918 | 58.052 | 58.223 | 57.347 | 57.249 | 55.922 | 57.839 | 55.073 | 56.199 | 54.022 | 52.654 | 55.381 | 58.677 | 61.48 | 70.093 | 66.54 | 67.002 | 67.073 | 64.674 | 54.757 | 49.579 | 56.382 | 58.552 | 51.525 | 48.047 | 48.558 | 48.079 | 41.773 | 41.34 | 39.222 | 28.737 | 25.976 | 25.959 | 25.263 |
Total Non-Current Liabilities
| 63.061 | 60.258 | 57.918 | 58.052 | 58.223 | 57.347 | 57.249 | 55.922 | 57.839 | 55.073 | 56.199 | 54.022 | 52.654 | 55.381 | 58.677 | 61.48 | 70.093 | 66.54 | 67.002 | 67.073 | 64.674 | 59.576 | 54.514 | 61.433 | 63.719 | 56.225 | 52.861 | 53.486 | 53.014 | 45.883 | 45.554 | 43.522 | 30.394 | 27.691 | 27.822 | 27.197 |
Total Liabilities
| 151.199 | 251.269 | 655.82 | 150.049 | 115.657 | 133.905 | 147.454 | 110.55 | 147.345 | 239.728 | 175.027 | 164.774 | 170.631 | 211.786 | 185.139 | 189.693 | 164.276 | 239.402 | 243.678 | 174.251 | 160.784 | 208.392 | 186.386 | 222.708 | 218.867 | 285.332 | 239.447 | 224.33 | 151.796 | 207.151 | 193.436 | 148.672 | 154.115 | 156.588 | 239.504 | 209.762 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 662.227 | 650.661 | 439.412 | 362.185 | 362.185 | 362.185 | 362.025 | 243.671 | 6,776.576 | 6,700.382 | 6,575.098 | 6,574.098 | 6,469.074 | 6,459.712 | 6,362.352 | 6,271.884 | 5,924.372 | 5,433.211 | 5,432.961 | 5,429.336 | 0 | 5,427.836 | 5,427 | 5,421 | 5,420 | 5,419 | 3,859.963 | 3,779.753 | 3,775.063 | 3,774.413 | 3,119.628 | 2,809.052 | 2,591.107 | 1,988.085 | 1,988.085 | 642.585 |
Retained Earnings
| -2,984.136 | -2,653.715 | -2,439.399 | -2,039.555 | -1,781.389 | -1,485.633 | -1,225.382 | -810.742 | -11,424.512 | -10,875.815 | -10,470.292 | -10,115.544 | -9,794.612 | -9,391.623 | -8,950.18 | -8,446.554 | -8,081.924 | -7,671.989 | -7,151.926 | -6,651.765 | -6,231.507 | -5,814.215 | -5,399.843 | -4,947.239 | -4,513.251 | -3,929.896 | -3,528.166 | -3,040.086 | -2,616.091 | -2,352.753 | -1,951.975 | -1,715.918 | -1,430.016 | -1,239.092 | -1,038.173 | -839.327 |
Accumulated Other Comprehensive Income/Loss
| 22.713 | 22.845 | 24.792 | 20.268 | 20.268 | 20.268 | 20.268 | 21.663 | 22.303 | 22.94 | 21.712 | 21.712 | 21.795 | 12,903.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 68 | 65 | 57 | 57 | 36 | 30 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,970.761 | 2,959.196 | 2,772.739 | 2,670.72 | 2,670.72 | 2,690.987 | 2,670.56 | 2,552.205 | 6,782.463 | 6,706.907 | 6,558.683 | 6,557.683 | 6,474.453 | 6,443.296 | 6,375.685 | 6,300.41 | 5,965.547 | 5,416.796 | 5,416.546 | 5,473.451 | 10,839.257 | 5,482.45 | 10,832.057 | 10,818.747 | 10,825.447 | 5,403.516 | 3,843.548 | 3,763.338 | 3,758.648 | 3,757.999 | 3,103.214 | 2,792.637 | 2,607.505 | 1,971.67 | 1,971.669 | 626.169 |
Total Shareholders Equity
| 671.565 | 978.987 | 772.752 | 1,013.618 | 1,271.784 | 1,567.539 | 1,827.471 | 2,006.797 | 2,134.527 | 2,531.474 | 2,685.201 | 3,037.949 | 3,148.915 | 3,537.642 | 3,787.857 | 4,125.74 | 3,807.995 | 3,235.237 | 3,754.8 | 4,251.022 | 4,668.28 | 5,096.071 | 5,504.339 | 5,940.458 | 6,376.548 | 6,950.57 | 4,231.955 | 4,538.284 | 4,947.694 | 5,199.875 | 4,302.312 | 3,917.817 | 3,768.596 | 2,720.663 | 2,921.581 | 429.427 |
Total Equity
| 671.565 | 978.987 | 772.752 | 1,013.618 | 1,271.784 | 1,567.539 | 1,827.471 | 2,006.797 | 2,134.527 | 2,531.474 | 2,685.201 | 3,037.949 | 3,148.915 | 3,537.642 | 3,787.857 | 4,125.74 | 3,807.995 | 3,235.237 | 3,754.8 | 4,251.022 | 4,668.28 | 5,096.071 | 5,504.339 | 5,940.458 | 6,376.548 | 6,950.57 | 4,231.955 | 4,538.284 | 4,947.694 | 5,201.149 | 4,308.033 | 3,917.817 | 3,768.596 | 2,720.663 | 2,921.581 | 429.427 |
Total Liabilities & Shareholders Equity
| 822.766 | 1,230.256 | 1,428.572 | 1,163.667 | 1,387.441 | 1,701.444 | 1,974.925 | 2,117.347 | 2,281.872 | 2,771.202 | 2,860.228 | 3,202.723 | 3,319.546 | 3,749.428 | 3,972.996 | 4,315.433 | 3,972.271 | 3,474.639 | 3,998.478 | 4,425.273 | 4,829.064 | 5,304.463 | 5,690.725 | 6,163.166 | 6,595.415 | 7,235.902 | 4,471.402 | 4,762.614 | 5,099.49 | 5,408.3 | 4,501.469 | 4,066.489 | 3,922.711 | 2,877.251 | 3,161.085 | 639.189 |