Taisho Pharmaceutical Holdings Co., Ltd.

TSE:4581.T

8580 (JPY) • At close April 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 246,071240,479248,189255,966265,189267,036269,328265,049249,075254,232249,615250,178235,859237,150220,234223,814168,177186,569290,299282,567301,122294,086217,712219,973207,965196,466202,113201,275169,548179,411175,290172,142165,840172,013162,893159,587146,614152,960140,847145,320124,764139,505122,919117,30398,677109,614100,20294,67288,435130,179134,955133,422111,571134,240112,046105,62586,426116,142112,98982,831
Short Term Investments 20,29620,27820,2312007,3997,4057,2137,2194,0004,0084,0174,0173,0035,01514,04414,08941,18339,46875,23375,90045,39459,17529,57029,73926,38616,125-3,252-3,16112,70512,73029,23034,31621,59126,59715,05110,03810,05314,0419,03714,08419,15110,12514,48414,42614,85614,88218,60319,055-1,02411,5473,528-998-1,0201,5006,6027,5982,5893,0922,91819,782
Cash and Short Term Investments 266,367260,757268,420256,166272,588274,441276,541272,268253,075258,240253,632254,195238,862242,165234,278237,903209,360226,037365,532358,467346,516353,261247,282249,712234,351212,591202,113201,275182,253192,141204,520206,458187,431198,610177,944169,625156,667167,001149,884159,404143,915149,630137,403131,729113,533124,496118,805113,72788,435141,726138,483133,422111,571135,740118,648113,22389,015119,234115,907102,613
Net Receivables 72,55873,46558,61952,30071,08256,25450,36153,67660,85848,92949,28651,60962,06658,14162,20965,46378,57767,20269,03071,28678,16774,21269,26281,25392,15689,61776,15375,35495,76080,30278,11481,371104,52087,80582,89386,658104,63784,37281,50986,534104,76984,63088,91790,261100,10392,53286,83587,22996,01477,47171,86373,26590,71373,52170,01968,09090,57471,49569,41887,541
Inventory 63,93962,77358,31953,33146,53449,36946,35544,89142,72744,29146,70046,38349,36248,93744,96443,36943,64045,25835,03729,51628,21728,76028,69226,84326,78927,86827,68227,49925,20526,49126,71126,63825,11726,80127,80027,30827,50129,75729,33727,12026,20427,95128,03525,83126,17028,13725,87024,79723,67625,72925,61423,04022,85323,69223,20523,66122,01123,24822,14422,584
Other Current Assets 13,91312,81217,97614,08312,37511,90711,1728,0298,66210,0679,0385,5444,6696,00310,7438,88813,2065,1269,28110,5127,8544,31811,3204,3385,5694,6146,1504,8186,0484,6117,4485,2036,2234,9686,2675,4907,0344,23511,3387,9874,3413,4327,1126,5054,7503,2629,9109,0293,4703,3115,5883,4439,4443,1563,88510,7124,2993,3788,4033,299
Total Current Assets 416,777409,807403,334375,880402,579391,971384,429378,864365,322361,527358,656357,731354,959355,246352,194355,623344,783343,623478,880469,781460,754460,551356,556362,146358,865334,690312,098308,946309,266303,545316,793319,670323,291318,184294,904289,081295,839285,365272,068281,045279,229265,643261,467254,326244,556248,427241,420234,782211,595248,237241,548233,170234,581236,109215,757215,686205,899217,355215,872216,037
Non-Current Assets:
Property, Plant & Equipment, Net 149,027149,024143,194141,170137,059133,329121,392119,291116,081116,293112,653113,194110,804111,486111,535112,555110,892112,94094,31591,28391,62792,03092,74293,71694,02894,95595,59097,28297,36798,76399,24798,95098,55999,06099,371100,366100,333101,477102,129103,580102,946102,672101,585100,91698,47297,83394,21492,83791,38489,65789,20990,24987,72688,75589,58490,74691,57692,71592,96193,841
Goodwill 134,782136,733129,292128,051132,551134,249129,649125,769126,767129,670130,206128,612128,661128,687128,290169,862177,465185,03142,96312,53414,45214,62915,02215,34715,61115,82915,98816,76816,59917,28818,57719,04619,21720,86421,24222,09322,22922,07322,45422,99022,57423,20722,42621,74620,86820,95717,93617,73121,33721,94113,21513,40013,58413,76714,06314,25414,4202,4182,5192,570
Intangible Assets 112,748114,881110,824110,44192,32493,32489,50787,29087,60690,07890,54787,92087,00086,85985,88140,11812,36012,26011,73511,76813,47714,12715,03815,76916,16816,84217,13217,60416,89717,72219,11519,81719,94721,38721,94823,15123,64824,01624,86325,78721,33022,16822,80622,63122,51422,57020,52521,13517,68815,55816,20816,98517,59418,41519,21520,04020,5806,7607,5877,626
Goodwill and Intangible Assets 247,530251,614240,116238,492224,875227,573219,156213,059214,373219,748220,753216,532215,661215,546214,171209,980189,825197,29154,69824,30227,92928,75630,06031,11631,77932,67133,12034,37233,49635,01037,69238,86339,16442,25143,19045,24445,87746,08947,31748,77743,90445,37545,23244,37743,38243,52738,46138,86639,02537,49929,42330,38531,17832,18233,27834,29435,0009,17810,10610,196
Long Term Investments 167,617146,045171,362163,216152,871146,718169,636167,435172,287179,338160,531164,299160,637157,445148,527143,386132,691131,908101,711127,794187,017179,857270,230272,352284,557304,309331,491323,170300,508292,783258,492257,487292,520268,175303,271309,288288,867277,666280,284265,850253,357258,042247,112244,330236,538228,397220,254226,22796,020225,165240,528249,739249,300236,514236,885242,273249,270260,341249,198241,415
Tax Assets 7,8756,9598,3246,7618,1038,8568,2939,5087,6938,6888,5198,8929,5909,85411,29611,13410,46610,30011,3359,36513,05316,24911,9716,3626,9745,8846,3776,7837,5957,8847,9397,8695,5685,9425,9555,6155,6946,8167,1957,6675,9776,4016,5917,2678,2548,4358,6149,16311,5359,3349,91610,7298,25610,04811,03410,13012,51311,34414,12112,403
Other Non-Current Assets 16,63736,659-415,96821,34621,316-2-2-1-116,35516,2719,67411,46320,46120,36949,95747,75083,16999,25550,13663,89134,28034,46130,60820,08767866514,76214,71731,18636,20630,13735,12123,52818,49518,20423,13320,14221,51831,18921,30625,53825,16924,26324,07627,61527,6314,95517,2838,9594,1623,9206,26411,09413,3148,3739,6329,31026,712
Total Non-Current Assets 588,686590,301562,992565,607544,254537,792518,475509,291510,433524,066518,811519,188506,366505,794505,990497,424493,831500,189345,228351,999369,762380,783439,283438,007447,946457,906467,256462,272453,728449,157434,556439,375465,948450,549475,315479,008458,975455,181457,067447,392437,373433,796426,058422,059410,909402,268389,158394,724242,919378,938378,035385,264380,380373,763381,875390,757396,732383,210375,696384,567
Total Assets 1,005,4631,000,111966,331941,490946,836929,766902,907888,159875,757885,595877,471876,923861,329861,043858,187853,051838,618843,816824,112821,782830,520841,336795,842800,157806,814792,600779,358771,222762,998752,705751,353759,049789,243768,737770,223768,092754,819740,549729,139728,442716,605699,442687,529676,388655,467650,695630,578629,506454,514627,175619,583618,434614,961609,872597,632606,443602,631600,565591,568600,604
Liabilities & Equity:
Current Liabilities:
Account Payables 16,50316,25016,73017,00113,53514,87614,97915,10116,33813,91712,45714,67214,46116,04716,81418,04517,26017,56616,21218,81419,57918,36618,61619,93922,06222,29421,10823,32724,59822,05223,59527,08232,84127,52726,89129,13331,53426,89426,09227,85930,65727,03828,33728,35231,61247,14739,58541,27242,29538,59536,36236,82040,40834,86931,99432,91738,28832,30531,41435,707
Short Term Debt 0001,792000000000000000000000000000000000000000000006367172902351452601,2501,2751,2951,620605567
Tax Payables 4,2704,2193,4601,8892,4303,4702,1163,5791,9042,1682,1903,2752,8954,0593,4795,4145,4804,2754,2708,6077,91212,6893,5118,6147,0466,6804,4605,7744,2556,1393,5355,7463,1805,4612,3993,2542,2435,9493,04411,5177,8468,1203,0293,7093,1285,9102,8405,7263,2116,1702,6978,0195,3898,0862,4987,9724,8188,1729,1936,796
Deferred Revenue 0002090000000000000000000000000000000000000000000013,93119,08818,93122,08415,26419,75617,87920,52815,03420,04621,48217,759
Other Current Liabilities 64,32163,35062,77854,77656,76752,69746,92247,17642,87347,80246,74742,99442,69242,01145,62448,41146,98648,59339,40739,63951,57353,41039,86440,37941,17440,20838,61234,77035,41038,66637,23239,56439,92236,34636,76735,09740,25840,39438,70948,19136,70635,38736,55434,48230,56720,69121,91222,0342,0461,1679587201,8291,2501,2129601,5698366291,365
Total Current Liabilities 80,82479,60079,50873,77870,30267,57361,90162,27759,21161,71959,20457,66657,15358,05862,43866,45664,24666,15955,61958,45371,15271,77658,48060,31863,23662,50259,72058,09760,00860,71860,82766,64672,76363,87363,65864,23071,79267,28864,80176,05067,36362,42564,89162,83462,17967,83861,49763,30658,90859,56756,54159,85957,64656,13552,33555,68056,18654,80754,13055,398
Non-Current Liabilities:
Long Term Debt 000-35000000000000000000000000000000000000000000000144150000000001,0501,050
Deferred Revenue Non-Current 0003500000000000000000000000000000000000000000000019,02518,8990000000017,26617,032
Deferred Tax Liabilities Non-Current 41,36841,37436,89032,80132,50030,92930,56529,16228,04131,01331,86632,74730,31030,39430,34716,94315,41214,35311,74013,53013,10616,27711,92417,49319,98018,41218,08216,13016,65015,10715,42516,33321,53018,02320,78219,53617,95017,31816,22614,38914,83713,05511,63810,9037,7366,2743,5604,455366460456476531501495529467471424620
Other Non-Current Liabilities 25,97222,83625,53325,56828,48428,94728,85628,76328,71628,98528,56128,10628,65028,43628,45827,94627,64829,07126,09225,66425,80530,93530,95731,03031,53431,63531,74731,90932,42232,49032,66432,94430,93130,93130,98431,08628,66328,67928,80326,07224,71724,65624,73524,49524,47824,21623,70123,0794,0094,02922,89022,86822,64022,52122,50622,47422,35221,9464,1874,497
Total Non-Current Liabilities 67,34064,21062,42358,36960,98459,87659,42157,92556,75759,99860,42760,85358,96058,83058,80544,88943,06043,42437,83239,19438,91147,21242,88148,52351,51450,04749,82948,03949,07247,59748,08949,27752,46148,95451,76650,62246,61345,99745,02940,46139,55437,71136,37335,39832,21430,49027,26127,53423,54423,53823,34623,34423,17123,02223,00123,00322,81922,41722,92723,199
Total Liabilities 148,164143,810141,931132,147131,286127,449121,322120,202115,968121,717119,631118,519116,113116,888121,243111,345107,306109,58393,45197,647110,063118,988101,361108,841114,750112,549109,549106,136109,080108,315108,916115,923125,224112,827115,424114,852118,405113,285109,830116,511106,917100,136101,26498,23294,39398,32888,75890,84082,45283,10579,88783,20380,81779,15775,33678,68379,00577,22477,05778,597
Equity:
Preferred Stock 00722,930000713,59500000000000000000000000000000000000000000000000000000
Common Stock 30,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00029,80429,80429,80429,80429,80429,80429,80429,80429,80429,80429,80429,804
Retained Earnings 715,857717,087714,000713,776715,678709,758704,633702,984698,836696,872699,057703,036703,921704,727699,331699,412696,665697,862693,883706,742709,523704,561675,816666,920661,704651,256644,775644,038638,927632,755626,202623,255619,487616,119609,524609,706604,051601,034595,099591,575586,722579,456570,350567,809563,561559,248554,174550,605331,650542,625537,881533,969525,022518,668510,158506,725503,015501,049535,393531,272
Accumulated Other Comprehensive Income/Loss 107,393105,50478,87663,85366,71260,82448,00000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -21,160-21,076-744,000-21,062-21,053-21,046-734,633-732,984-728,836-726,872583-3,532-17,331-19,565-21,179-17,336-14,293-11,773-11,483-23,772-29,941-22,960-23,372-21,691-15,302-16,388-19,926-24,102-29,915-32,874-27,958-24,007391-3,9791,863348-10,626-16,268-17,995-21,314-18,860-21,393-26,590-32,005-44,495-48,593-53,722-53,228-390-39,148-38,722-39,270-31,469-28,245-28,074-18,979-19,438-17,431-60,030-48,236
Total Shareholders Equity 832,090831,515801,806786,567791,337779,536761,595748,151740,727745,614729,640729,504716,590715,162708,152712,076712,372716,089712,400712,970709,582711,601682,444675,229676,402664,868654,849649,936639,012629,881628,244629,248649,878642,140641,387640,054623,425614,766607,104600,261597,862588,063573,760565,804549,066540,655530,452527,377361,064533,281528,963524,503523,357520,227511,888517,550513,381513,422505,167512,840
Total Equity 857,296856,301824,400809,343815,550802,317781,585767,957759,789763,878757,840729,504716,590715,162708,152712,076712,372716,089712,400712,970709,582711,601682,444675,229676,402664,868654,849649,936639,012629,881628,244629,248649,878642,140641,387640,054623,425614,766607,104600,261597,862588,063573,760565,804549,066540,655530,452527,377361,064533,281528,963524,503523,357520,227511,888517,550513,381513,422505,167512,840
Total Liabilities & Shareholders Equity 1,005,4601,000,111966,331941,490946,836929,766902,907888,159875,757885,595877,471876,923861,329861,043858,187853,051838,618843,816824,112821,782830,520841,336795,842800,157806,814792,600779,358771,222762,998752,705751,353759,049789,243768,737770,223768,092754,819740,549729,139728,442716,605699,442687,529676,388655,467650,695630,578629,506454,514627,175619,583618,434614,961609,872597,632606,443602,631600,565591,568600,604