Hiwin Mikrosystem Corp.
TWSE:4576.TW
141.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 582.518 | 453.943 | 547.849 | 508.294 | 561.765 | 552.292 | 715.007 | 795.814 | 861.13 | 856.429 | 854.895 | 840.131 | 794.298 | 694.98 | 641.607 | 615.317 | 637.598 | 557.439 | 494.088 | 471.556 | 602.677 | 473.037 | 594.559 | 757.122 | 790.824 | 666.444 | 654.373 | 654.373 | 548.522 | 548.522 |
Cost of Revenue
| 416.382 | 354.515 | 382.736 | 344.084 | 403.306 | 388.272 | 488.973 | 524.328 | 558.865 | 539.827 | 572.033 | 559.411 | 520.549 | 446.102 | 406.6 | 402.942 | 421.247 | 381.423 | 335.461 | 332.485 | 413.123 | 310.751 | 340.133 | 486.101 | 506.836 | 413.254 | 427.894 | 427.894 | 354.052 | 354.052 |
Gross Profit
| 166.136 | 99.428 | 165.113 | 164.21 | 158.459 | 164.02 | 226.034 | 271.486 | 302.265 | 316.602 | 282.862 | 280.72 | 273.749 | 248.878 | 235.007 | 212.375 | 216.351 | 176.016 | 158.627 | 139.071 | 189.554 | 162.286 | 254.426 | 271.021 | 283.988 | 253.19 | 226.479 | 226.479 | 194.471 | 194.471 |
Gross Profit Ratio
| 0.285 | 0.219 | 0.301 | 0.323 | 0.282 | 0.297 | 0.316 | 0.341 | 0.351 | 0.37 | 0.331 | 0.334 | 0.345 | 0.358 | 0.366 | 0.345 | 0.339 | 0.316 | 0.321 | 0.295 | 0.315 | 0.343 | 0.428 | 0.358 | 0.359 | 0.38 | 0.346 | 0.346 | 0.355 | 0.355 |
Reseach & Development Expenses
| 72.913 | 74.893 | 69.847 | 66.198 | 77.702 | 66.551 | 60.08 | 84.233 | 87.856 | 79.253 | 63.985 | 77.399 | 84.831 | 87.728 | 88.215 | 91.001 | 92.554 | 85.086 | 89.418 | 77.895 | 84.284 | 82.856 | 84.993 | 106.213 | 94.621 | 92.026 | 92.106 | 92.106 | 84.09 | 84.09 |
General & Administrative Expenses
| 56.521 | 58.122 | 55.315 | 50.167 | 63.786 | 56.864 | 67.932 | 67.774 | 75.028 | 72.081 | 67.588 | 60.791 | 59.258 | 55.159 | 42.252 | 43.551 | 46.195 | 49.431 | 44.502 | 33.248 | 46.373 | 44.088 | 88.007 | 45.77 | 68.82 | 60.658 | 52.947 | 52.947 | 50.33 | 50.33 |
Selling & Marketing Expenses
| 31.06 | 32.726 | 31.408 | 35.773 | 35.47 | 33.979 | 37.135 | 42.681 | 35.778 | 34.315 | 41.116 | 29.776 | 32.583 | 30.153 | 26.489 | 29.852 | 28.687 | 28.096 | 31.605 | 32.412 | 33.63 | 29.805 | 39.932 | 41.202 | 31.178 | 31.904 | 33.669 | 33.669 | 27.982 | 27.982 |
SG&A
| 73.546 | 77.384 | 73.888 | 85.94 | 99.256 | 90.843 | 105.067 | 110.455 | 110.806 | 106.396 | 108.704 | 90.567 | 91.841 | 85.312 | 68.741 | 73.403 | 74.882 | 77.527 | 76.107 | 65.66 | 80.003 | 73.893 | 127.939 | 86.972 | 99.998 | 92.562 | 86.616 | 86.616 | 78.311 | 78.311 |
Other Expenses
| 7.076 | 5.781 | 3.986 | 3.335 | 2.698 | 5.569 | 8.961 | 10.729 | 7.938 | 6.68 | 3.773 | 13.578 | 4.784 | 2.819 | 3.415 | 1.846 | 5.999 | 5.812 | 10.671 | 11.132 | 34.089 | 4.017 | 6.014 | 6.272 | 1.561 | 4.255 | 0 | 0 | 0 | 0 |
Operating Expenses
| 146.459 | 152.277 | 143.735 | 152.138 | 176.958 | 157.394 | 165.147 | 194.688 | 198.662 | 185.649 | 172.689 | 167.966 | 176.672 | 173.04 | 156.956 | 164.404 | 167.436 | 162.613 | 165.525 | 143.555 | 164.287 | 156.749 | 212.932 | 193.185 | 194.619 | 184.588 | 171.518 | 171.518 | 167.098 | 167.098 |
Operating Income
| 19.677 | -52.849 | 21.378 | 37.762 | -4.625 | 22.547 | 76.313 | 106.779 | 141.082 | 160.743 | 91.015 | 112.754 | 97.077 | 75.838 | 78.051 | 47.971 | 48.915 | 13.403 | -6.898 | -4.484 | 25.267 | 5.537 | 41.494 | 77.836 | 89.369 | 68.602 | 47.758 | 47.758 | 32.069 | 32.069 |
Operating Income Ratio
| 0.034 | -0.116 | 0.039 | 0.074 | -0.008 | 0.041 | 0.107 | 0.134 | 0.164 | 0.188 | 0.106 | 0.134 | 0.122 | 0.109 | 0.122 | 0.078 | 0.077 | 0.024 | -0.014 | -0.01 | 0.042 | 0.012 | 0.07 | 0.103 | 0.113 | 0.103 | 0.073 | 0.073 | 0.058 | 0.058 |
Total Other Income Expenses Net
| 24.839 | 33.547 | -24.402 | -3.181 | -2.979 | -3.206 | -4.158 | -3.708 | -2.938 | -2.865 | 5.337 | 5.974 | -8.744 | 1.911 | -14.525 | -1.652 | -4.97 | 8.21 | 1.738 | -3.145 | 31.011 | -4.037 | 11.292 | 0.15 | 13.279 | 1.386 | 2.698 | 2.698 | -9.198 | -9.198 |
Income Before Tax
| 44.516 | -19.302 | -3.024 | 34.581 | -7.604 | 19.341 | 72.155 | 103.071 | 138.144 | 157.878 | 96.352 | 118.728 | 88.333 | 77.749 | 63.526 | 46.319 | 43.945 | 21.613 | -5.16 | -7.629 | 56.278 | 1.5 | 52.786 | 77.986 | 102.648 | 69.988 | 50.456 | 50.456 | 22.871 | 22.871 |
Income Before Tax Ratio
| 0.076 | -0.043 | -0.006 | 0.068 | -0.014 | 0.035 | 0.101 | 0.13 | 0.16 | 0.184 | 0.113 | 0.141 | 0.111 | 0.112 | 0.099 | 0.075 | 0.069 | 0.039 | -0.01 | -0.016 | 0.093 | 0.003 | 0.089 | 0.103 | 0.13 | 0.105 | 0.077 | 0.077 | 0.042 | 0.042 |
Income Tax Expense
| 6.754 | -4.353 | -6.337 | 5.862 | 0.65 | 3.84 | 10.241 | 20.724 | 22.965 | 24.837 | 13.422 | 15.943 | 14.138 | 11.365 | 8.669 | 4.894 | 5.368 | 2.917 | -5.99 | -2.819 | 13.843 | -0.094 | 7.794 | 10.114 | 18.604 | 8.697 | 4.911 | 4.911 | 3.594 | 3.594 |
Net Income
| 26.704 | -23.297 | 0.751 | 16.838 | -18.277 | 15.501 | 46.866 | 66.334 | 95.295 | 118.447 | 74.62 | 96.471 | 68.553 | 57.423 | 51.959 | 37.783 | 32.91 | 12.586 | -1.297 | -6.919 | 41.498 | 1.538 | 40.732 | 62.442 | 79.806 | 57.491 | 42.294 | 42.294 | 17.011 | 17.011 |
Net Income Ratio
| 0.046 | -0.051 | 0.001 | 0.033 | -0.033 | 0.028 | 0.066 | 0.083 | 0.111 | 0.138 | 0.087 | 0.115 | 0.086 | 0.083 | 0.081 | 0.061 | 0.052 | 0.023 | -0.003 | -0.015 | 0.069 | 0.003 | 0.069 | 0.082 | 0.101 | 0.086 | 0.065 | 0.065 | 0.031 | 0.031 |
EPS
| 0.22 | -0.19 | 0.006 | 0.14 | -0.15 | 0.13 | 0.39 | 0.55 | 0.8 | 0.99 | 0.7 | 0.81 | 0.57 | 0.48 | 0.43 | 0.32 | 0.27 | 0.11 | -0.011 | -0.059 | 0.38 | 0.01 | 0.38 | 0.57 | 0.82 | 0.58 | 0.43 | 0.43 | 0.18 | 0.18 |
EPS Diluted
| 0.22 | -0.19 | 0.006 | 0.14 | -0.15 | 0.13 | 0.39 | 0.55 | 0.79 | 0.99 | 0.7 | 0.8 | 0.57 | 0.48 | 0.43 | 0.32 | 0.27 | 0.11 | -0.011 | -0.059 | 0.38 | 0.01 | 0.38 | 0.57 | 0.81 | 0.58 | 0.44 | 0.44 | 0.18 | 0.18 |
EBITDA
| 65.209 | -7.503 | 66.513 | 83.038 | 41.093 | 67.901 | 121.086 | 151.144 | 185.553 | 205.098 | 147.014 | 169.315 | 137.424 | 123.366 | 110.456 | 92.931 | 87.702 | 66.565 | 40.159 | 38.28 | 103.37 | 48.252 | 96.169 | 120.34 | 144.714 | 112.077 | 83.449 | 83.449 | 67.725 | 67.725 |
EBITDA Ratio
| 0.112 | -0.017 | 0.121 | 0.163 | 0.073 | 0.123 | 0.169 | 0.19 | 0.215 | 0.239 | 0.172 | 0.202 | 0.173 | 0.178 | 0.172 | 0.151 | 0.138 | 0.119 | 0.081 | 0.081 | 0.172 | 0.102 | 0.162 | 0.159 | 0.183 | 0.168 | 0.128 | 0.128 | 0.123 | 0.123 |