Drewloong Precision, Inc.
TWSE:4572.TW
149.5 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 212.886 | 231.689 | 205.251 | 216.94 | 219.091 | 191.376 | 170.074 | 172.173 | 173.629 | 120.934 | 105.683 | 119.899 | 104.972 | 73.365 | 59.948 | 78.068 | 93.367 | 118.786 | 177.69 | 212.37 | 208.076 | 216.825 | 236.742 | 243.778 | 194.675 | 163.878 | 140.923 | 140.923 | 141.115 | 141.115 |
Cost of Revenue
| 109.082 | 117.784 | 101.515 | 112.162 | 113.747 | 107.602 | 92.965 | 90.743 | 98.607 | 68.561 | 69.544 | 79 | 63.251 | 51.454 | 45.804 | 71.057 | 55.448 | 72.877 | 99.883 | 109.639 | 103.444 | 112.621 | 123.148 | 130.314 | 96.249 | 90.674 | 71.573 | 71.573 | 74.538 | 74.538 |
Gross Profit
| 103.804 | 113.905 | 103.736 | 104.778 | 105.344 | 83.774 | 77.109 | 81.43 | 75.022 | 52.373 | 36.139 | 40.899 | 41.721 | 21.911 | 14.144 | 7.011 | 37.919 | 45.909 | 77.807 | 102.731 | 104.632 | 104.204 | 113.594 | 113.464 | 98.426 | 73.204 | 69.351 | 69.351 | 66.577 | 66.577 |
Gross Profit Ratio
| 0.488 | 0.492 | 0.505 | 0.483 | 0.481 | 0.438 | 0.453 | 0.473 | 0.432 | 0.433 | 0.342 | 0.341 | 0.397 | 0.299 | 0.236 | 0.09 | 0.406 | 0.386 | 0.438 | 0.484 | 0.503 | 0.481 | 0.48 | 0.465 | 0.506 | 0.447 | 0.492 | 0.492 | 0.472 | 0.472 |
Reseach & Development Expenses
| 11.073 | 14.791 | 11.26 | 10.795 | 11.731 | 10.745 | 7.834 | 7.03 | 7.297 | 7.11 | 11.256 | 13.148 | 9.082 | 8.152 | 5.727 | 7.848 | 3.414 | 3.968 | 9.69 | 9.035 | 9.356 | 9.119 | 11.199 | 7.877 | 7.934 | 7.111 | 6.225 | 6.225 | 4.593 | 4.593 |
General & Administrative Expenses
| 14.996 | 14.966 | 16.822 | 15.282 | 16.694 | 10.671 | 12.522 | 13.754 | 10.987 | 8.226 | 8.175 | 8.237 | 8.2 | 6.761 | 3.698 | 6.601 | 7.13 | 9.502 | 10.373 | 13.317 | 12.652 | 11.3 | 15.426 | 13.679 | 9.839 | 7.762 | 8.124 | 8.124 | 7.369 | 7.369 |
Selling & Marketing Expenses
| 5.145 | 4.067 | 3.578 | 3.942 | 4.111 | 3.655 | 3.011 | 3.78 | 3.937 | 2.838 | 2.077 | 1.902 | 2.007 | 1.844 | 1.522 | 2.15 | 2.106 | 3.08 | 3.578 | 4.08 | 5.184 | 6.416 | 8.338 | 5.91 | 4.25 | 3.709 | 3.52 | 3.52 | 4.214 | 4.214 |
SG&A
| 14.134 | 19.033 | 20.4 | 19.224 | 20.805 | 14.326 | 15.533 | 17.534 | 14.924 | 11.064 | 10.252 | 10.139 | 10.207 | 8.605 | 5.22 | 8.751 | 9.236 | 12.582 | 13.951 | 17.397 | 17.836 | 17.716 | 23.764 | 19.589 | 14.089 | 11.471 | 11.644 | 11.644 | 11.583 | 11.583 |
Other Expenses
| 6.468 | 16.32 | -35.487 | 15.147 | 12.51 | -3.547 | -15.049 | 27.294 | 11.66 | 11.397 | 3.497 | 2.845 | -5.918 | 0.323 | -5.459 | -3.58 | -6.963 | 5.825 | -10.571 | 0.626 | 7.182 | 3.269 | 5.744 | 0.979 | 24.613 | -8.614 | 0 | 0 | 0 | 0 |
Operating Expenses
| 25.207 | 33.824 | 35.487 | 30.019 | 32.536 | 25.071 | 23.367 | 24.564 | 22.221 | 18.174 | 21.508 | 23.287 | 19.289 | 16.757 | 10.947 | 16.599 | 12.65 | 16.55 | 23.641 | 26.432 | 27.192 | 26.835 | 34.963 | 27.466 | 22.023 | 18.582 | 18.457 | 18.457 | 20.919 | 20.919 |
Operating Income
| 78.597 | 101.636 | 68.249 | 94.8 | 91.616 | 60.775 | 42.792 | 86.283 | 65.954 | 46.519 | 19.149 | 21.568 | 17.728 | 6.804 | -0.438 | -10.714 | 21.019 | 35.184 | 43.595 | 76.925 | 84.622 | 80.638 | 84.375 | 86.977 | 101.016 | 46.008 | 51.483 | 51.483 | 50.402 | 50.402 |
Operating Income Ratio
| 0.369 | 0.439 | 0.333 | 0.437 | 0.418 | 0.318 | 0.252 | 0.501 | 0.38 | 0.385 | 0.181 | 0.18 | 0.169 | 0.093 | -0.007 | -0.137 | 0.225 | 0.296 | 0.245 | 0.362 | 0.407 | 0.372 | 0.356 | 0.357 | 0.519 | 0.281 | 0.365 | 0.365 | 0.357 | 0.357 |
Total Other Income Expenses Net
| 11.17 | 3.143 | -13.365 | -0.664 | -0.655 | 12.909 | -14.483 | -0.632 | -0.376 | 0.096 | -0.659 | -0.25 | -0.02 | 0.046 | -0.493 | -0.745 | 0.033 | -1.012 | 0.842 | -1.217 | 0.637 | -1.693 | 2.892 | -3.081 | 0.325 | -0.863 | 0.576 | 0.576 | -4.726 | -4.726 |
Income Before Tax
| 89.767 | 104.779 | 54.884 | 94.136 | 90.961 | 73.684 | 28.309 | 85.651 | 65.578 | 46.615 | 18.49 | 21.318 | 17.708 | 6.85 | -0.931 | -11.459 | 21.052 | 34.172 | 44.437 | 75.708 | 85.259 | 78.945 | 87.267 | 83.896 | 101.341 | 45.145 | 52.059 | 52.059 | 45.676 | 45.676 |
Income Before Tax Ratio
| 0.422 | 0.452 | 0.267 | 0.434 | 0.415 | 0.385 | 0.166 | 0.497 | 0.378 | 0.385 | 0.175 | 0.178 | 0.169 | 0.093 | -0.016 | -0.147 | 0.225 | 0.288 | 0.25 | 0.356 | 0.41 | 0.364 | 0.369 | 0.344 | 0.521 | 0.275 | 0.369 | 0.369 | 0.324 | 0.324 |
Income Tax Expense
| 17.201 | 21.136 | 10.616 | 19.18 | 27.115 | 14.724 | 6.085 | 17.474 | 9.582 | 9.442 | 3.37 | 3.516 | 2.507 | 1.234 | -2.292 | -1.882 | 6.865 | 7.355 | 9.427 | 15.394 | 22.044 | 15.96 | 18.608 | 17.91 | 31.387 | 9.553 | 8.882 | 8.882 | 13.851 | 13.851 |
Net Income
| 72.566 | 83.643 | 44.268 | 74.956 | 63.846 | 58.96 | 22.224 | 68.177 | 55.996 | 37.173 | 15.12 | 17.802 | 15.201 | 5.616 | 1.361 | -9.577 | 14.187 | 26.817 | 35.01 | 60.314 | 63.215 | 62.985 | 68.659 | 65.986 | 69.954 | 35.592 | 43.177 | 43.177 | 31.825 | 31.825 |
Net Income Ratio
| 0.341 | 0.361 | 0.216 | 0.346 | 0.291 | 0.308 | 0.131 | 0.396 | 0.323 | 0.307 | 0.143 | 0.148 | 0.145 | 0.077 | 0.023 | -0.123 | 0.152 | 0.226 | 0.197 | 0.284 | 0.304 | 0.29 | 0.29 | 0.271 | 0.359 | 0.217 | 0.306 | 0.306 | 0.226 | 0.226 |
EPS
| 1.86 | 2.14 | 1.14 | 1.92 | 1.64 | 1.51 | 0.57 | 1.9 | 1.56 | 1.04 | 0.42 | 0.5 | 0.42 | 0.16 | 0.038 | -0.27 | 0.4 | 0.75 | 1.07 | 1.85 | 2.01 | 2 | 2.17 | 2.09 | 2.22 | 1.13 | 1.26 | 1.26 | 0.92 | 0.92 |
EPS Diluted
| 1.86 | 2.14 | 1.13 | 1.92 | 1.64 | 1.51 | 0.57 | 1.9 | 1.56 | 1.04 | 0.42 | 0.5 | 0.42 | 0.16 | 0.038 | -0.27 | 0.4 | 0.75 | 1.07 | 1.85 | 2 | 1.98 | 2.17 | 2.09 | 2.22 | 1.12 | 1.26 | 1.26 | 0.92 | 0.92 |
EBITDA
| 96.226 | 118.99 | 76.078 | 111.599 | 108.869 | 78.046 | 60.117 | 103.199 | 80.676 | 61.603 | 34.657 | 37.05 | 34.259 | 23.646 | 16.378 | 6.208 | 37.697 | 52.012 | 60.535 | 93.374 | 100.689 | 96.669 | 98.412 | 100.524 | 116.453 | 59.92 | 64.805 | 64.805 | 62.719 | 62.719 |
EBITDA Ratio
| 0.452 | 0.514 | 0.371 | 0.514 | 0.497 | 0.408 | 0.353 | 0.599 | 0.465 | 0.509 | 0.328 | 0.309 | 0.326 | 0.322 | 0.273 | 0.08 | 0.404 | 0.438 | 0.341 | 0.44 | 0.484 | 0.446 | 0.416 | 0.412 | 0.598 | 0.366 | 0.46 | 0.46 | 0.444 | 0.444 |