Carna Biosciences, Inc.
TSE:4572.T
407 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 134.772 | 180.87 | 914.595 | 210.724 | 273.603 | 226.967 | 291.141 | 256.064 | 284.893 | 554.65 | 1,381.017 | 206.502 | 198.732 | 231.278 | 285.699 | 267.944 | 244.66 | 335.043 | 345.163 | 401.465 | 2,290.831 | 169.964 | 167.829 | 187.748 | 187.982 | 211.132 | 174.215 | 156.502 | 130.779 | 196.02 | 230.384 | 138.506 | 217.388 | 225.32 | 292.059 | 142.257 | 800.637 | 334.252 | 151.127 | 154.479 | 138.024 | 168.13 | 210.51 | 219.373 | 164.533 | 177.048 | 140.009 | 114.229 | 129.245 | 127.346 | 145.013 | 135.131 | 154.179 | 158.225 | 138.881 | 109.223 | 160.69 | 163.004 | 185.58 | 182.627 | 156.178 | 162.627 |
| Cost of Revenue
| 35.96 | 46.67 | 51.649 | 40.96 | 34.049 | 48.635 | 47.876 | 40.596 | 40.595 | 42.483 | 39.593 | 26.751 | 30.366 | 38.677 | 59.399 | 52.105 | 42.194 | 38.451 | 57.336 | 60.225 | 46.112 | 43.917 | 71.781 | 68.643 | 44.978 | 65.297 | 54.7 | 55.202 | 47.697 | 64.903 | 64.356 | 53.545 | 59.933 | 76.591 | 103.805 | 47.212 | 53.754 | 64.823 | 64.187 | 61.071 | 52.87 | 54.828 | 67.637 | 55.726 | 50.382 | 58.369 | 51.556 | 53.363 | 50.183 | 55.269 | 58.032 | 50.261 | 50.537 | 43.214 | 54.838 | 44.207 | 40.602 | 62.183 | 65.596 | 55.896 | 42.092 | 52.183 |
| Gross Profit
| 98.812 | 134.2 | 862.946 | 169.764 | 239.554 | 178.332 | 243.265 | 215.468 | 244.298 | 512.167 | 1,341.424 | 179.751 | 168.366 | 192.601 | 226.3 | 215.839 | 202.466 | 296.592 | 287.827 | 341.24 | 2,244.719 | 126.047 | 96.048 | 119.105 | 143.004 | 145.835 | 119.515 | 101.3 | 83.082 | 131.117 | 166.028 | 84.961 | 157.455 | 148.729 | 188.254 | 95.045 | 746.883 | 269.429 | 86.94 | 93.408 | 85.154 | 113.302 | 142.873 | 163.647 | 114.151 | 118.679 | 88.453 | 60.866 | 79.062 | 72.077 | 86.981 | 84.87 | 103.642 | 115.011 | 84.043 | 65.016 | 120.088 | 100.821 | 119.984 | 126.731 | 114.086 | 110.444 |
| Gross Profit Ratio
| 0.733 | 0.742 | 0.944 | 0.806 | 0.876 | 0.786 | 0.836 | 0.841 | 0.858 | 0.923 | 0.971 | 0.87 | 0.847 | 0.833 | 0.792 | 0.806 | 0.828 | 0.885 | 0.834 | 0.85 | 0.98 | 0.742 | 0.572 | 0.634 | 0.761 | 0.691 | 0.686 | 0.647 | 0.635 | 0.669 | 0.721 | 0.613 | 0.724 | 0.66 | 0.645 | 0.668 | 0.933 | 0.806 | 0.575 | 0.605 | 0.617 | 0.674 | 0.679 | 0.746 | 0.694 | 0.67 | 0.632 | 0.533 | 0.612 | 0.566 | 0.6 | 0.628 | 0.672 | 0.727 | 0.605 | 0.595 | 0.747 | 0.619 | 0.647 | 0.694 | 0.73 | 0.679 |
| Reseach & Development Expenses
| 615.026 | 377.417 | 580.558 | 363.714 | 424.343 | 535.244 | 614.78 | 521.634 | 399.496 | 346.409 | 531.549 | 432.407 | 520.367 | 357.531 | 1,474 | 0 | 0 | 0 | 1,281 | 0 | 0 | 0 | 1,140 | 0 | 0 | 0 | 670 | 0 | 0 | 0 | 513 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 162.548 | 173.022 | 778.168 | 144.11 | 173.114 | 148.881 | 144.668 | 135.522 | 157.954 | 164.623 | 171.994 | 139.02 | 134.126 | 126.283 | 806 | 456 | 413 | 461 | 613 | 435 | 560 | 359 | 662 | 445 | 391 | 334 | 328 | 286 | 262 | 244 | 257 | 224 | 238 | 263 | 118 | 191 | 166 | 170 | 287 | 228 | 253 | 222 | 199 | 205 | 213 | 189 | 194 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 2.274 | -0.077 | -0.067 | -0.077 | -0.157 | 684.125 | 759.448 | 657.156 | 557.45 | 511.032 | -1.385 | 1.009 | 0.374 | 6.859 | 0.752 | -0.131 | -0.299 | 0.424 | -0.542 | -0.521 | -0.549 | -0.46 | -0.253 | -0.461 | -0.315 | -0.156 | 6.019 | -0.518 | -3.694 | 2.789 | 0.171 | 0.237 | 7.884 | 0.624 | 1.598 | 1.137 | 26.1 | 1.418 | 1.356 | -0.859 | 24.712 | 0.525 | 8.683 | 0.612 | 18.605 | -2.215 | -0.07 | -0.097 | 18.934 | 0.316 | 0.081 | 0.029 | 58.36 | 0.89 | -0.361 | 0.318 | 33.688 | -0.009 | -0.066 | 0.021 | 0.063 | 0.948 |
| Operating Expenses
| 777.574 | 550.439 | 778.168 | 507.824 | 597.457 | 684.125 | 759.448 | 657.156 | 557.45 | 511.032 | 703.543 | 571.427 | 654.493 | 483.814 | 667.683 | 456.253 | 412.661 | 461.667 | 667.064 | 435.633 | 560.192 | 359.166 | 477.812 | 445.165 | 390.825 | 334.709 | 341.167 | 286.865 | 261.275 | 244.767 | 255.578 | 223.882 | 238.63 | 263.059 | 299.773 | 190.489 | 166.078 | 170.489 | 310.255 | 227.638 | 253.448 | 222.412 | 232.853 | 204.708 | 212.784 | 189.706 | 181.95 | 189.018 | 200.212 | 187.12 | 192.886 | 184.671 | 225.752 | 180.433 | 182.093 | 183.303 | 208.605 | 194.151 | 234.52 | 193.853 | 193.034 | 194.114 |
| Operating Income
| -678.762 | -416.239 | 84.778 | -338.059 | -357.904 | -505.792 | -516.183 | -441.689 | -313.152 | 14.615 | 637.881 | -391.677 | -486.126 | -291.213 | -441.383 | -240.413 | -210.195 | -165.076 | -379.237 | -94.392 | 1,684.526 | -233.119 | -381.764 | -326.061 | -247.82 | -188.874 | -221.651 | -185.566 | -178.194 | -113.649 | -89.551 | -138.921 | -81.175 | -114.33 | -111.519 | -95.444 | 580.805 | 98.939 | -223.314 | -134.231 | -168.294 | -109.11 | -89.979 | -41.061 | -98.633 | -71.027 | -93.497 | -128.152 | -121.15 | -115.043 | -105.905 | -99.801 | -122.11 | -65.422 | -98.05 | -118.287 | -88.517 | -93.33 | -114.536 | -67.122 | -78.949 | -83.67 |
| Operating Income Ratio
| -5.036 | -2.301 | 0.093 | -1.604 | -1.308 | -2.228 | -1.773 | -1.725 | -1.099 | 0.026 | 0.462 | -1.897 | -2.446 | -1.259 | -1.545 | -0.897 | -0.859 | -0.493 | -1.099 | -0.235 | 0.735 | -1.372 | -2.275 | -1.737 | -1.318 | -0.895 | -1.272 | -1.186 | -1.363 | -0.58 | -0.389 | -1.003 | -0.373 | -0.507 | -0.382 | -0.671 | 0.725 | 0.296 | -1.478 | -0.869 | -1.219 | -0.649 | -0.427 | -0.187 | -0.599 | -0.401 | -0.668 | -1.122 | -0.937 | -0.903 | -0.73 | -0.739 | -0.792 | -0.413 | -0.706 | -1.083 | -0.551 | -0.573 | -0.617 | -0.368 | -0.506 | -0.514 |
| Total Other Income Expenses Net
| -15.516 | 19.133 | -7.726 | -0.45 | 2.346 | -8.039 | -28.61 | 12.462 | -25.418 | -25.424 | 7.543 | -5.406 | -8.903 | 5.403 | -13.717 | -10.627 | -2.424 | -18.651 | -27.896 | -6.617 | -27.443 | -2.763 | -4.955 | -6.256 | -46.437 | -4.632 | -6.315 | -4.879 | -18.716 | -4.409 | -22.771 | -5.077 | 59.491 | 103.407 | -10.129 | -3.424 | 25.582 | 1.279 | -232.564 | 2.393 | 22.616 | -2.332 | 5.067 | -3.038 | 19.662 | 0.007 | -1.486 | -1.234 | 14.023 | -1.425 | 53.224 | -3.159 | -2.307 | -9.694 | -2.37 | -19.453 | 26.916 | -1.671 | -9.908 | 40.446 | -0.278 | 0.965 |
| Income Before Tax
| -694.278 | -397.106 | 77.052 | -338.509 | -355.558 | -513.831 | -544.793 | -429.227 | -338.57 | -10.809 | 645.424 | -397.083 | -495.03 | -285.81 | -455.101 | -251.04 | -212.619 | -183.727 | -407.133 | -101.009 | 1,657.084 | -235.883 | -386.718 | -332.317 | -294.258 | -193.506 | -227.968 | -190.444 | -196.909 | -118.059 | -112.321 | -143.998 | -21.684 | -10.923 | -121.648 | -98.868 | 606.387 | 100.219 | -455.879 | -131.837 | -145.678 | -111.442 | -84.913 | -44.099 | -78.971 | -71.02 | -94.983 | -129.386 | -107.127 | -116.468 | -52.681 | -102.96 | -124.417 | -75.116 | -100.42 | -137.74 | -61.601 | -95.001 | -124.444 | -26.676 | -79.226 | -82.705 |
| Income Before Tax Ratio
| -5.152 | -2.196 | 0.084 | -1.606 | -1.3 | -2.264 | -1.871 | -1.676 | -1.188 | -0.019 | 0.467 | -1.923 | -2.491 | -1.236 | -1.593 | -0.937 | -0.869 | -0.548 | -1.18 | -0.252 | 0.723 | -1.388 | -2.304 | -1.77 | -1.565 | -0.917 | -1.309 | -1.217 | -1.506 | -0.602 | -0.488 | -1.04 | -0.1 | -0.048 | -0.417 | -0.695 | 0.757 | 0.3 | -3.017 | -0.853 | -1.055 | -0.663 | -0.403 | -0.201 | -0.48 | -0.401 | -0.678 | -1.133 | -0.829 | -0.915 | -0.363 | -0.762 | -0.807 | -0.475 | -0.723 | -1.261 | -0.383 | -0.583 | -0.671 | -0.146 | -0.507 | -0.509 |
| Income Tax Expense
| 0.95 | 1.783 | -0.397 | 6.227 | 10.84 | 5.378 | 9.528 | 6.872 | 5.445 | 4.295 | 1.824 | 4.518 | -4.887 | 0.52 | 6.794 | 0.583 | 0.497 | 0.671 | -122.373 | -18.244 | 224.455 | 0.932 | 0.928 | 0.928 | 0.943 | 0.974 | 0.971 | 1.739 | 0.587 | 0.586 | -0.714 | 0.583 | 0.583 | 0.562 | -5.716 | -4.825 | 34.095 | 6.147 | 0.596 | 0.595 | 0.595 | 0.095 | 1.8 | 0.514 | 0.513 | 0.513 | 0.507 | 0.508 | 0.507 | 0.507 | -0.096 | 0.489 | 0.489 | 5.594 | 0.586 | 0.586 | 0.586 | 0.586 | 1.591 | 0.251 | 0.251 | 0.251 |
| Net Income
| -695.228 | -398.89 | 77.449 | -344.736 | -366.398 | -519.209 | -554.321 | -436.099 | -344.015 | -15.104 | 643.601 | -401.603 | -490.141 | -286.331 | -461.894 | -251.624 | -213.115 | -184.399 | -284.76 | -82.764 | 1,432.627 | -236.814 | -387.646 | -333.245 | -295.201 | -194.481 | -228.94 | -192.182 | -197.496 | -118.646 | -111.606 | -144.582 | -22.267 | -11.485 | -115.932 | -94.044 | 572.293 | 94.071 | -456.475 | -132.431 | -146.273 | -111.538 | -86.713 | -44.612 | -79.485 | -71.533 | -95.49 | -129.894 | -107.634 | -116.976 | -52.585 | -103.449 | -124.906 | -80.711 | -101.006 | -138.326 | -62.187 | -95.587 | -126.035 | -26.927 | -79.477 | -82.956 |
| Net Income Ratio
| -5.159 | -2.205 | 0.085 | -1.636 | -1.339 | -2.288 | -1.904 | -1.703 | -1.208 | -0.027 | 0.466 | -1.945 | -2.466 | -1.238 | -1.617 | -0.939 | -0.871 | -0.55 | -0.825 | -0.206 | 0.625 | -1.393 | -2.31 | -1.775 | -1.57 | -0.921 | -1.314 | -1.228 | -1.51 | -0.605 | -0.484 | -1.044 | -0.102 | -0.051 | -0.397 | -0.661 | 0.715 | 0.281 | -3.02 | -0.857 | -1.06 | -0.663 | -0.412 | -0.203 | -0.483 | -0.404 | -0.682 | -1.137 | -0.833 | -0.919 | -0.363 | -0.766 | -0.81 | -0.51 | -0.727 | -1.266 | -0.387 | -0.586 | -0.679 | -0.147 | -0.509 | -0.51 |
| EPS
| -39.98 | -23.27 | 4.52 | -20.13 | -21.46 | -32.78 | -40.37 | -4.05 | -3.2 | -1.12 | 6.12 | -32.38 | -39.52 | -23.09 | -37.24 | -20.29 | -17.63 | -15.25 | -24.75 | -6.85 | 140.11 | -23.16 | -38.9 | -34.89 | -30.91 | -20.36 | -23.97 | -20.73 | -21.31 | -12.8 | -12.08 | -16.1 | -2.48 | -1.28 | -13.04 | -11.3 | 68.77 | 11.3 | -54.88 | -16.02 | -17.7 | -13.5 | -10.49 | -6.13 | -10.92 | -9.83 | -13.74 | -22.12 | -18.33 | -19.92 | -8.96 | -17.62 | -21.28 | -13.75 | -17.2 | -23.56 | -10.59 | -16.28 | -23.66 | -5.05 | -14.92 | -15.57 |
| EPS Diluted
| -39.98 | -23.27 | 4.52 | -20.13 | -21.46 | -32.78 | -40.37 | -4.05 | -3.2 | -1.12 | 5.98 | -32.38 | -39.52 | -23.09 | -37.24 | -20.29 | -17.63 | -15.25 | -23.56 | -6.85 | 140.11 | -23.16 | -37.91 | -32.59 | -30.91 | -20.36 | -23.97 | -20.12 | -21.31 | -12.8 | -12.04 | -15.6 | -2.48 | -1.28 | -12.91 | -10.47 | 68.77 | 11.3 | -54.86 | -15.91 | -17.7 | -13.5 | -10.49 | -5.4 | -10.92 | -9.83 | -13.12 | -17.84 | -18.33 | -19.92 | -8.96 | -17.62 | -21.28 | -13.75 | -17.2 | -23.56 | -10.59 | -16.28 | -23.66 | -5.05 | -14.92 | -15.57 |
| EBITDA
| -670.867 | -408.657 | 94.848 | -334.239 | -354.237 | -512.473 | -544.202 | -427.898 | -307.673 | 4.305 | 649.667 | -396.196 | -489.652 | -282.886 | -450.041 | -242.912 | -210.385 | -166.386 | -386.432 | -98.495 | 1,658.911 | -233.809 | -383.706 | -327.352 | -248.827 | -188.711 | -223.55 | -187.266 | -182.008 | -111.771 | -86.218 | -141.758 | -86.043 | -120.979 | -112.403 | -98.413 | 606.875 | 98.461 | -217.601 | -131.313 | -145.109 | -110.842 | -84.261 | -43.506 | -78.258 | -68.355 | -94.39 | -128.748 | -103.409 | -113.411 | -96.28 | -92.914 | -55.459 | -54.795 | -85.037 | -100.434 | -41.346 | -78.603 | -97.433 | -43.11 | -53.424 | -54.068 |
| EBITDA Ratio
| -4.978 | -2.259 | 0.104 | -1.586 | -1.295 | -2.258 | -1.869 | -1.671 | -1.08 | 0.008 | 0.47 | -1.919 | -2.464 | -1.223 | -1.575 | -0.907 | -0.86 | -0.497 | -1.12 | -0.245 | 0.724 | -1.376 | -2.286 | -1.744 | -1.324 | -0.894 | -1.283 | -1.197 | -1.392 | -0.57 | -0.374 | -1.023 | -0.396 | -0.537 | -0.385 | -0.692 | 0.758 | 0.295 | -1.44 | -0.85 | -1.051 | -0.659 | -0.4 | -0.198 | -0.476 | -0.386 | -0.674 | -1.127 | -0.8 | -0.891 | -0.664 | -0.688 | -0.36 | -0.346 | -0.612 | -0.92 | -0.257 | -0.482 | -0.525 | -0.236 | -0.342 | -0.332 |