NanoCarrier Co., Ltd.
TSE:4571.T
167 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 31.2 | 13.2 | 32.2 | 58.908 | 60.078 | 50.119 | 71.629 | 20.363 | 63.848 | 65.835 | 59.459 | 74.89 | 64.191 | 55.769 | 63.894 | 129.41 | 117.689 | 141.669 | 147.405 | 146.21 | 160.82 | 117.936 | 175.934 | 42.042 | 120.303 | 68.241 | 34.943 | 35.61 | 74.789 | 60.023 | 45.596 | 38.286 | 155.183 | 75.076 | 0.843 | 12.242 | 317.081 | 47.327 | 254.429 | 56.964 | 27.795 | 118.672 | 175.784 | 149.946 | 172.749 | 101.712 | 89.518 | 9.799 | 134.62 | 1.65 | 205.622 | 4.452 | 26.174 | 39.692 | 8.11 | 10.361 | 19.08 | 59.2 | 32.251 | 7.289 | 68.205 | 134.399 |
| Cost of Revenue
| 0 | 7.226 | 1.41 | 7.99 | 7.926 | 14.453 | 8.84 | 16.676 | 2.621 | 9.525 | 8.683 | 10.56 | 12.523 | 8.198 | 8.236 | 12.827 | 9.108 | 4.917 | 18.498 | 33.83 | 20.716 | 20.216 | 18.778 | 21.156 | 19.727 | 27.485 | 18.644 | 8.826 | 12.914 | 10.798 | 21.329 | 14.177 | 14.724 | 17.126 | 5.923 | -0.177 | 8.75 | 66.258 | 38.225 | 77.371 | 29.978 | 14.216 | 65.541 | 50.343 | 52.143 | 144.959 | 39.308 | 49.043 | 39.525 | 53.9 | 48.547 | 12.303 | 10.273 | 17.296 | 13.702 | 6.857 | 13.27 | 23.465 | 13.105 | 20.194 | 14.166 | 41.153 | 164.89 |
| Gross Profit
| 0 | 23.974 | 11.79 | 24.21 | 50.982 | 45.625 | 41.279 | 54.953 | 17.742 | 54.323 | 57.152 | 48.899 | 62.367 | 55.993 | 47.533 | 51.067 | 120.302 | 112.772 | 123.171 | 113.575 | 125.494 | 140.604 | 99.158 | 154.778 | 22.315 | 92.818 | 49.597 | 26.117 | 22.696 | 63.991 | 38.694 | 31.419 | 23.562 | 138.057 | 69.153 | 1.02 | 3.492 | 250.823 | 9.102 | 177.058 | 26.986 | 13.579 | 53.131 | 125.441 | 97.803 | 27.79 | 62.404 | 40.475 | -29.726 | 80.72 | -46.897 | 193.319 | -5.821 | 8.878 | 25.99 | 1.253 | -2.909 | -4.385 | 46.095 | 12.057 | -6.877 | 27.052 | -30.491 |
| Gross Profit Ratio
| 0 | 0.768 | 0.893 | 0.752 | 0.865 | 0.759 | 0.824 | 0.767 | 0.871 | 0.851 | 0.868 | 0.822 | 0.833 | 0.872 | 0.852 | 0.799 | 0.93 | 0.958 | 0.869 | 0.77 | 0.858 | 0.874 | 0.841 | 0.88 | 0.531 | 0.772 | 0.727 | 0.747 | 0.637 | 0.856 | 0.645 | 0.689 | 0.615 | 0.89 | 0.921 | 1.21 | 0.285 | 0.791 | 0.192 | 0.696 | 0.474 | 0.489 | 0.448 | 0.714 | 0.652 | 0.161 | 0.614 | 0.452 | -3.034 | 0.6 | -28.422 | 0.94 | -1.308 | 0.339 | 0.655 | 0.155 | -0.281 | -0.23 | 0.779 | 0.374 | -0.943 | 0.397 | -0.227 |
| Reseach & Development Expenses
| 0 | 127.23 | 133.114 | 138.012 | 249.046 | 140.01 | 378.784 | 295.819 | 306.285 | 531.399 | 451.64 | 495.221 | 445.488 | 412.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 189 | 73.778 | 47.432 | 100.791 | 105.968 | 58.889 | 58.135 | 58.52 | 109.157 | 79.704 | 77.651 | 87.676 | 115.05 | 85.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 45.314 | -0.325 | -0.287 | -0.324 | 68.928 | -0.877 | -0.208 | -0.482 | 58.804 | -0.294 | 3.647 | 1.56 | -0.547 | -1.078 | 0.011 | 0.034 | 286.185 | 371.647 | 0.095 | 0.041 | 11.199 | 644.11 | 0.001 | 0.029 | 24.251 | 2,666.548 | 0.159 | 0.008 | 69.76 | 10 | 0.104 | 0.089 | 0.1 | 15.266 | 481.256 | 444.992 | 437.383 | 0.348 | 0.048 | -0.036 | -0.004 | -0.004 | 0.948 | 0.143 | -0.333 | 0.836 | 0.3 | -0.815 | -15.276 | -1.111 | -0.772 | 0.01 | 0.019 | 129.309 | 0.056 | 0.048 | 1 | -1.708 | -2.281 | 0.056 | -0.176 | 0.006 |
| Operating Expenses
| 189 | 201.008 | 180.546 | 238.803 | 355.014 | 198.899 | 436.919 | 354.339 | 415.442 | 611.103 | 529.291 | 582.897 | 560.538 | 498.581 | 397.394 | 347.545 | 334.257 | 286.185 | 371.647 | 297.989 | 624.987 | 469.483 | 644.11 | 442.546 | 663.029 | 747.292 | 2,666.548 | 844.626 | 1,284.2 | 844.066 | 694.788 | 692.833 | 638.198 | 789.903 | 578.25 | 481.256 | 444.992 | 437.383 | 423.166 | 302.915 | 408.733 | 352.093 | 336.467 | 349.282 | 375.157 | 193.592 | 156.778 | 128.322 | 149.014 | 129.892 | 128.874 | 148.36 | 147.742 | 136.932 | 129.309 | 144.395 | 142.499 | 119.1 | 132.861 | 136.429 | 151.195 | 117.559 | 114.766 |
| Operating Income
| -189 | -177.034 | -168.756 | -214.592 | -304.032 | -153.274 | -395.64 | -299.386 | -397.7 | -556.78 | -472.139 | -533.998 | -498.171 | -442.588 | -349.861 | -296.478 | -213.955 | -173.412 | -248.478 | -184.413 | -499.493 | -328.879 | -544.952 | -287.768 | -640.714 | -654.474 | -2,616.951 | -818.509 | -1,261.504 | -780.074 | -656.095 | -661.414 | -614.636 | -651.845 | -509.098 | -480.235 | -441.5 | -186.559 | -414.064 | -125.857 | -381.747 | -338.513 | -283.337 | -223.842 | -277.353 | -165.803 | -94.375 | -87.846 | -178.74 | -49.172 | -175.772 | 44.96 | -153.564 | -128.054 | -103.32 | -143.142 | -145.408 | -123.484 | -86.766 | -124.372 | -158.071 | -90.508 | -145.257 |
| Operating Income Ratio
| 0 | -5.674 | -12.785 | -6.664 | -5.161 | -2.551 | -7.894 | -4.18 | -19.531 | -8.72 | -7.172 | -8.981 | -6.652 | -6.895 | -6.273 | -4.64 | -1.653 | -1.473 | -1.754 | -1.251 | -3.416 | -2.045 | -4.621 | -1.636 | -15.24 | -5.44 | -38.349 | -23.424 | -35.426 | -10.43 | -10.931 | -14.506 | -16.054 | -4.2 | -6.781 | -569.674 | -36.064 | -0.588 | -8.749 | -0.495 | -6.702 | -12.179 | -2.388 | -1.273 | -1.85 | -0.96 | -0.928 | -0.981 | -18.241 | -0.365 | -106.528 | 0.219 | -34.493 | -4.892 | -2.603 | -17.65 | -14.034 | -6.472 | -1.466 | -3.856 | -21.686 | -1.327 | -1.081 |
| Total Other Income Expenses Net
| 33 | 132.826 | -90.408 | 25.352 | 19.132 | -160.558 | 286.782 | -259.047 | 70.337 | 88.347 | 35.402 | 23.903 | 34.381 | 58.353 | -17.644 | -1,566.019 | -3.835 | -698.236 | 8.875 | -264.789 | 53.901 | -18.547 | -4.581 | 15.545 | 5.017 | -129.631 | 35.449 | 29.597 | 2.845 | -138.649 | 672.541 | -61.948 | -432.144 | -510.984 | 42.654 | -118.343 | 135.43 | -58.8 | 603.275 | 437.603 | -79.494 | -140.053 | 86.808 | -21.886 | 86.91 | 38.129 | 6.878 | 0.406 | -0.675 | -59.417 | -1.622 | -0.164 | -0.833 | -15.341 | -17.828 | 0.015 | 0.319 | 1.974 | -1.177 | -1.428 | 0.956 | 2.378 | -0.245 |
| Income Before Tax
| -156 | -44.208 | -259.164 | -189.24 | -284.9 | -313.832 | -108.858 | -558.433 | -327.363 | -468.433 | -436.738 | -510.094 | -463.791 | -384.234 | -367.506 | -1,862.496 | -217.791 | -871.649 | -239.602 | -449.203 | -445.592 | -347.427 | -549.533 | -272.223 | -635.697 | -784.104 | -2,581.503 | -788.912 | -1,258.659 | -918.723 | 16.447 | -723.363 | -1,046.78 | -1,162.829 | -466.444 | -598.579 | -306.07 | -245.359 | 189.21 | 311.747 | -461.242 | -478.567 | -196.528 | -245.728 | -190.444 | -127.674 | -87.496 | -87.441 | -179.415 | -108.589 | -177.393 | 44.795 | -154.396 | -143.395 | -121.147 | -143.127 | -145.089 | -121.511 | -87.943 | -125.8 | -157.116 | -88.129 | -145.502 |
| Income Before Tax Ratio
| 0 | -1.417 | -19.634 | -5.877 | -4.836 | -5.224 | -2.172 | -7.796 | -16.076 | -7.337 | -6.634 | -8.579 | -6.193 | -5.986 | -6.59 | -29.15 | -1.683 | -7.406 | -1.691 | -3.047 | -3.048 | -2.16 | -4.66 | -1.547 | -15.121 | -6.518 | -37.829 | -22.577 | -35.346 | -12.284 | 0.274 | -15.865 | -27.341 | -7.493 | -6.213 | -710.058 | -25.002 | -0.774 | 3.998 | 1.225 | -8.097 | -17.218 | -1.656 | -1.398 | -1.27 | -0.739 | -0.86 | -0.977 | -18.31 | -0.807 | -107.511 | 0.218 | -34.68 | -5.479 | -3.052 | -17.648 | -14.003 | -6.369 | -1.486 | -3.901 | -21.555 | -1.292 | -1.083 |
| Income Tax Expense
| 0.515 | -1.661 | 0.931 | 2.349 | 0.871 | -2.148 | 3.428 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.806 | 0.907 | 1.01 | 0.942 | 0.907 | 0.908 | 0.907 | 0.908 | 0.907 | 0.908 | 0.907 | 0.908 | 0.907 | 0.908 | 0.907 | 0.908 | 0.907 | 0.908 | 0.907 | 0.908 | 0.907 | 0.907 | 0.908 | 0.806 | 0.605 | -1.539 | 0.95 | 1.496 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 |
| Net Income
| -156 | -42.546 | -260.096 | -191.588 | -285.772 | -311.684 | -112.286 | -559.038 | -327.968 | -469.038 | -437.343 | -510.699 | -464.598 | -385.141 | -368.516 | -1,863.437 | -218.699 | -872.557 | -240.509 | -450.111 | -446.499 | -348.334 | -550.441 | -273.131 | -636.604 | -785.011 | -2,582.411 | -789.82 | -1,259.566 | -919.631 | 15.54 | -724.271 | -1,047.687 | -1,163.736 | -467.352 | -599.385 | -306.675 | -243.819 | 188.259 | 310.251 | -461.847 | -479.172 | -197.133 | -246.333 | -191.049 | -128.279 | -88.101 | -88.046 | -180.02 | -109.194 | -177.998 | 44.19 | -155.001 | -144 | -121.752 | -143.732 | -145.694 | -122.116 | -88.548 | -126.405 | -157.721 | -88.734 | -146.107 |
| Net Income Ratio
| 0 | -1.364 | -19.704 | -5.95 | -4.851 | -5.188 | -2.24 | -7.805 | -16.106 | -7.346 | -6.643 | -8.589 | -6.204 | -6 | -6.608 | -29.165 | -1.69 | -7.414 | -1.698 | -3.054 | -3.054 | -2.166 | -4.667 | -1.552 | -15.142 | -6.525 | -37.843 | -22.603 | -35.371 | -12.296 | 0.259 | -15.885 | -27.365 | -7.499 | -6.225 | -711.014 | -25.051 | -0.769 | 3.978 | 1.219 | -8.108 | -17.24 | -1.661 | -1.401 | -1.274 | -0.743 | -0.866 | -0.984 | -18.371 | -0.811 | -107.878 | 0.215 | -34.816 | -5.502 | -3.067 | -17.723 | -14.062 | -6.4 | -1.496 | -3.919 | -21.638 | -1.301 | -1.087 |
| EPS
| -2.22 | -0.6 | -3.7 | -2.73 | -4.07 | -4.44 | -1.6 | -7.98 | -4.68 | -6.7 | -6.25 | -7.3 | -6.65 | -5.51 | -5.27 | -28.21 | -3.31 | -13.22 | -3.64 | -8.75 | -8.68 | -6.77 | -12.26 | -6.08 | -14.18 | -18.16 | -59.8 | -18.29 | -29.17 | -21.3 | 0.36 | -16.87 | -24.4 | -27.3 | -10.97 | -14.07 | -7.2 | -5.95 | 4.42 | 7.7 | -11.47 | -11.92 | -6.05 | -7.55 | -5.86 | -3.93 | -3.74 | -3.74 | -7.65 | -4.65 | -8.02 | 1.99 | -6.99 | -6.79 | -5.51 | -9.88 | -11.22 | -8.71 | -6.31 | -9.12 | -11.38 | -6.4 | -10.54 |
| EPS Diluted
| -2.22 | -0.6 | -3.7 | -2.73 | -4.07 | -4.44 | -1.6 | -7.97 | -4.68 | -6.7 | -6.25 | -7.29 | -6.65 | -5.51 | -5.27 | -28.21 | -3.31 | -13.21 | -3.64 | -8.75 | -8.68 | -6.77 | -10.7 | -6.08 | -14.18 | -17.48 | -57.5 | -18.29 | -29.17 | -21.3 | 0.36 | -16.87 | -24.4 | -27.11 | -10.89 | -14.07 | -7.2 | -5.72 | 4.42 | 7.7 | -11.47 | -11.9 | -4.9 | -7.55 | -5.86 | -3.93 | -2.7 | -3.74 | -7.65 | -4.64 | -7.56 | 1.99 | -6.99 | -6.52 | -5.51 | -9.88 | -11.22 | -8.71 | -6.31 | -9.12 | -11.38 | -6.4 | -10.54 |
| EBITDA
| -188.75 | -177.028 | -102.092 | -211.595 | -304.339 | 75.696 | -705.9 | -17.881 | -394.007 | -546.914 | -478.793 | -545.584 | -536.038 | -442.503 | -349.862 | -296.477 | -213.956 | 522.801 | -244.122 | 70.764 | -593.63 | -295.416 | -544.832 | -290.237 | -641.446 | -523.53 | -2,632.513 | -818.509 | -1,268.154 | -726.778 | -656.094 | -661.415 | -614.59 | -499.129 | -509.098 | -480.236 | -441.478 | -152.865 | -413.438 | -125.856 | -381.7 | -322.211 | -283.336 | -223.842 | -277.354 | -115.468 | -94.803 | -87.847 | -178.74 | -18.234 | -176.451 | 44.015 | -153.499 | -120.97 | -99.236 | -138.879 | -141.337 | -119.408 | -82.628 | -120.26 | -154.092 | -86.943 | -145.228 |
| EBITDA Ratio
| 0 | -5.674 | -7.734 | -6.571 | -5.166 | 1.26 | -14.084 | -0.25 | -19.349 | -8.566 | -7.273 | -9.176 | -7.158 | -6.894 | -6.273 | -4.64 | -1.653 | 4.442 | -1.723 | 0.48 | -4.06 | -1.837 | -4.62 | -1.65 | -15.257 | -4.352 | -38.577 | -23.424 | -35.612 | -9.718 | -10.931 | -14.506 | -16.053 | -3.216 | -6.781 | -569.675 | -36.063 | -0.482 | -8.736 | -0.495 | -6.701 | -11.592 | -2.388 | -1.273 | -1.85 | -0.668 | -0.932 | -0.981 | -18.241 | -0.135 | -106.94 | 0.214 | -34.479 | -4.622 | -2.5 | -17.124 | -13.641 | -6.258 | -1.396 | -3.729 | -21.14 | -1.275 | -1.081 |