KYORIN Holdings, Inc.

TSE:4569.T

1506 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 13,88619,39426,99427,44531,92532,00744,11743,61945,71230,65231,01721,37021,61525,51820,19312,22310,64712,74914,2658,760
Short Term Investments 99-1,4905003,3999935015995,0075,98917,86717,96511,6677,3726,9765,3533,5002,2091,1111113,010
Cash and Short Term Investments 13,98519,39427,49430,84432,91832,50844,71648,62651,70148,51948,98233,03728,98732,49425,54615,72312,85613,86014,37611,770
Net Receivables 47,69847,30041,67540,44647,44952,63550,01448,32851,19949,47846,55549,32847,40745,21239,47537,68230,55133,50728,58026,826
Inventory 53,47048,02542,21738,56833,28225,41923,30724,37827,66525,92821,69719,93620,73720,36321,87218,18719,77014,61413,76710,152
Other Current Assets 4,1574,3114,9904,1693,4094,3424,0614,9357,9185,1394,4045,9642,7196,3584,1673,5482,8392,8792,6933,034
Total Current Assets 119,310119,030116,376114,027117,058114,904122,098126,267138,483129,064121,638108,26599,850104,42791,06075,14066,01664,86059,41651,782
Non-Current Assets:
Property, Plant & Equipment, Net 28,95025,83424,33423,89622,72121,79221,90122,43222,78819,37420,84118,20914,54414,91615,82517,12218,21419,63721,36316,997
Goodwill 00000000000641923395529539981,6141,0881,439
Intangible Assets 5,0885,3933,2893,7853,3323,4011,7501,2041,2011,1841,1988526534754706781,3571,2042,0352,839
Goodwill and Intangible Assets 5,0885,3933,2893,7853,3323,4011,7501,2041,2011,1841,1989168458141,0221,6312,3552,8183,1234,278
Long Term Investments 22,10624,46927,14025,07427,33031,40350,11635,64027,47513,1415,83912,88518,66814,68418,42620,03128,48328,95928,52425,611
Tax Assets 4481,3167833437141,529188381113844541,4383,1444,1114,1885,0423,1813,7754,2544,469
Other Non-Current Assets 1,7770-1-1232,2946,7417,76320,53319,40613,2538,6228,2826,6695,5864,1493,9904,3646,097
Total Non-Current Assets 58,36957,01255,54553,09754,09958,12876,24966,39859,34054,31647,73846,70145,82342,80746,13049,41256,38259,17961,62857,452
Total Assets 177,679176,045171,924167,126171,160173,034198,350192,668197,825183,383169,378154,968145,673147,234137,190124,552122,398124,039121,044109,234
Liabilities & Equity:
Current Liabilities:
Account Payables 14,26513,76210,8966,9859,77611,44110,26611,15711,79211,25911,0568,5569,04310,8529,8588,25810,7929,6876,5905,827
Short Term Debt 20,38710,43410,44710,43710,54121,0121,0561,4191,9741,4551,7661,6043,1987,0382,8544,2081,5316877700
Tax Payables 9232,0275304761,4148152,3171,1943,1212,4402,3613,3562,1113,4374,501963502,4612,43848
Deferred Revenue 9234,2092,8252,7053,7733,1045,1783,9526,4375,7885,7316,7715,3386,7707,7153,6902,3934,9945,1330
Other Current Liabilities 9,9166,5788,0147,2807,2385,9238,6348,5057,8499,2719,8485,9665,8065,7615,7715,5594,4854,5735,7035,393
Total Current Liabilities 45,49134,98332,18227,40731,32841,48025,13425,03328,05227,77328,40122,89723,38530,42126,19821,71519,20119,94118,19611,220
Non-Current Liabilities:
Long Term Debt 43510,84311,17711,44513,0523,0104,3234,1084,4692,5045014353614606421,1341,1288031,1310
Deferred Revenue Non-Current 12403,2282,5843,1762,4962,1401,6923,1003780000000000
Deferred Tax Liabilities Non-Current 18501752932012,0642,8702,0672,6132,8150000000000
Other Non-Current Liabilities 6584,7596557376935895871,9322,5421,3132,6562,5383,7264,6475,4395,2024,8855,1176,3497,470
Total Non-Current Liabilities 1,40215,60215,23515,05917,1228,1599,9209,79912,7247,0103,1572,9734,0875,1076,0816,3366,0135,9207,4807,470
Total Liabilities 46,89350,58547,41742,46648,45049,63935,05434,83240,77634,78331,55825,87027,47235,52832,27928,05125,21425,86125,67618,690
Equity:
Preferred Stock 0122,181120,491120,336118,534116,74500000000000000
Common Stock 70070070070070070070070070070070070070070070070070004,3174,317
Retained Earnings 136,774134,396132,710132,557130,788128,999152,542150,301147,331137,577130,145121,856112,797106,92899,73892,31091,13391,56488,260105,294
Accumulated Other Comprehensive Income/Loss 5,9063,2794,0164,3244,1766,6507,8075,2507,2418,0822,5492,11300000000
Other Total Stockholders Equity -12,597-135,096-133,410-133,257-131,488-129,6992,2471,5851,7772,2414,4264,4294,7044,0784,4733,4915,3516,6142,175-19,067
Total Shareholders Equity 130,783125,460124,507124,660122,710123,395163,296157,836157,049148,600137,820129,098118,201111,706104,91196,50197,18498,17894,75290,544
Total Equity 130,783125,460124,507124,660122,710123,395163,296157,836157,049148,600137,820129,098118,201111,706104,91196,50197,18498,17895,36890,544
Total Liabilities & Shareholders Equity 177,676176,045171,924167,126171,160173,034198,350192,668197,825183,383169,378154,968145,673147,234137,190124,552122,398124,039121,044109,234