GLOBAL TEK FABRICATION CO., Ltd.
TWSE:4566.TW
83.9 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,259.984 | 1,054.688 | 993.376 | 1,053.843 | 1,019.424 | 1,141.815 | 1,211.025 | 1,357.867 | 1,118.267 | 1,299.207 | 1,008.049 | 1,130.076 | 1,035.124 | 1,132.691 | 981.878 | 913.84 | 674.426 | 945.082 | 928.009 | 1,030.769 | 967.466 | 899.726 | 822.79 | 868.355 | 870.543 | 865.174 | 841.78 | 809.059 | 844.462 | 839.901 | 749.057 | 658.787 | 633.92 | 633.92 | 560.419 | 560.419 | 543.52 | 543.52 |
Cost of Revenue
| 1,007.45 | 825.996 | 786.488 | 804.834 | 808.573 | 891.595 | 915.828 | 1,052.962 | 867.254 | 1,017.81 | 810.233 | 880.214 | 830.443 | 900.274 | 775.742 | 715.075 | 542.977 | 738.137 | 705.157 | 809.807 | 769.375 | 715.734 | 666.646 | 674.098 | 695.193 | 703.014 | 646.712 | 628.295 | 666.024 | 630.165 | 591.349 | 499.347 | 473.883 | 473.883 | 418.918 | 418.918 | 433.852 | 433.852 |
Gross Profit
| 252.534 | 228.692 | 206.888 | 249.009 | 210.851 | 250.22 | 295.197 | 304.905 | 251.013 | 281.397 | 197.816 | 249.862 | 204.681 | 232.417 | 206.136 | 198.765 | 131.449 | 206.945 | 222.852 | 220.962 | 198.091 | 183.992 | 156.144 | 194.257 | 175.35 | 162.16 | 195.068 | 180.764 | 178.438 | 209.736 | 157.708 | 159.44 | 160.037 | 160.037 | 141.501 | 141.501 | 109.668 | 109.668 |
Gross Profit Ratio
| 0.2 | 0.217 | 0.208 | 0.236 | 0.207 | 0.219 | 0.244 | 0.225 | 0.224 | 0.217 | 0.196 | 0.221 | 0.198 | 0.205 | 0.21 | 0.218 | 0.195 | 0.219 | 0.24 | 0.214 | 0.205 | 0.204 | 0.19 | 0.224 | 0.201 | 0.187 | 0.232 | 0.223 | 0.211 | 0.25 | 0.211 | 0.242 | 0.252 | 0.252 | 0.252 | 0.252 | 0.202 | 0.202 |
Reseach & Development Expenses
| 41.38 | 37.934 | 40.093 | 39.489 | 32.519 | 33.129 | 42.068 | 36.234 | 30.538 | 34.018 | 38.197 | 29.055 | 30.697 | 44.348 | 58.551 | 51.023 | 36.543 | 46.532 | 50.782 | 38.694 | 43.009 | 31.678 | 27.782 | 33.246 | 31.029 | 23.542 | 30.257 | 28.626 | 24.932 | 28.026 | 25.043 | 23.981 | 21.724 | 21.724 | 21.97 | 21.97 | 13.169 | 13.169 |
General & Administrative Expenses
| 86.57 | 75.607 | 76.483 | 68.656 | 65.021 | 69.945 | 90.851 | 81.633 | 51.996 | 54.662 | 61.221 | 52.107 | 62.434 | 61.482 | 46.859 | 43.701 | 41.768 | 50.217 | 59.081 | 51.105 | 50.568 | 51.506 | 59.529 | 51.521 | 50.357 | 44.297 | 47.357 | 53.026 | 43.402 | 58.133 | 40.621 | 36.575 | 31.582 | 31.582 | 26.89 | 26.89 | 26.337 | 26.337 |
Selling & Marketing Expenses
| 84.469 | 67.065 | 68.027 | 71.458 | 75.53 | 73.543 | 74.812 | 69.887 | 78.073 | 78.028 | 61.726 | 68.55 | 66.814 | 70.527 | 57.668 | 49.232 | 49.489 | 57.903 | 67.21 | 62.588 | 59.253 | 54.771 | 56.908 | 53.532 | 55.19 | 55.862 | 43.616 | 42.552 | 54.978 | 44.966 | 35.753 | 42.662 | 33.936 | 33.936 | 35.379 | 35.379 | 39.12 | 39.12 |
SG&A
| 158.966 | 129.628 | 134.127 | 140.114 | 140.551 | 143.488 | 165.663 | 151.52 | 130.069 | 132.69 | 122.947 | 120.657 | 129.248 | 132.009 | 104.527 | 92.933 | 91.257 | 108.12 | 126.291 | 113.693 | 109.821 | 106.277 | 116.437 | 105.053 | 105.547 | 100.159 | 90.973 | 95.578 | 98.38 | 103.099 | 76.374 | 79.237 | 65.517 | 65.517 | 62.268 | 62.268 | 65.457 | 65.457 |
Other Expenses
| 67.076 | 96.487 | -65.529 | 76.4 | 63.973 | 11.38 | -38.225 | 106.275 | 45.53 | 49.797 | 3.686 | 3.015 | -12.695 | 16.747 | -19.083 | -15.731 | -16.423 | 27.072 | -11.997 | 31.265 | 55.878 | 19.899 | 29.567 | 26.094 | 64.946 | 66.422 | -1.165 | 8.933 | 51.874 | -19.46 | 22.456 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 200.346 | 167.562 | 174.22 | 179.603 | 173.07 | 176.617 | 207.731 | 187.754 | 160.607 | 166.708 | 161.144 | 149.712 | 159.945 | 176.357 | 163.078 | 143.956 | 127.8 | 154.652 | 177.073 | 152.387 | 152.83 | 137.955 | 144.219 | 138.299 | 136.576 | 123.701 | 121.23 | 124.204 | 123.312 | 131.125 | 101.417 | 103.218 | 120.63 | 120.63 | 82.193 | 82.193 | 90.892 | 90.892 |
Operating Income
| 52.188 | 61.13 | 32.668 | 163.459 | 111.625 | 88.398 | 53.427 | 225.992 | 141.094 | 160.977 | 36.578 | 100.15 | 44.736 | 56.06 | 43.058 | 54.809 | 3.649 | 52.293 | 45.779 | 68.575 | 45.261 | 46.037 | 11.925 | 55.958 | 38.774 | 38.459 | 73.838 | 56.56 | 55.126 | 78.611 | 56.291 | 56.222 | 72.796 | 72.796 | 57.263 | 57.263 | 31.042 | 31.042 |
Operating Income Ratio
| 0.041 | 0.058 | 0.033 | 0.155 | 0.109 | 0.077 | 0.044 | 0.166 | 0.126 | 0.124 | 0.036 | 0.089 | 0.043 | 0.049 | 0.044 | 0.06 | 0.005 | 0.055 | 0.049 | 0.067 | 0.047 | 0.051 | 0.014 | 0.064 | 0.045 | 0.044 | 0.088 | 0.07 | 0.065 | 0.094 | 0.075 | 0.085 | 0.115 | 0.115 | 0.102 | 0.102 | 0.057 | 0.057 |
Total Other Income Expenses Net
| 66.36 | 101.271 | -61.109 | -6.44 | -15.36 | -10.488 | -14.679 | -13.371 | -9.164 | -4.619 | -4.621 | -10.505 | -22.661 | 14.587 | -21.132 | -18.462 | -20.266 | 22.685 | -16.302 | 26.682 | 51.954 | 16.121 | 25.366 | 21.621 | 60.831 | 61.948 | -5.383 | 5.508 | 48.924 | -22.517 | 20.755 | -2.341 | -35.823 | -35.823 | -1.54 | -1.54 | -15.668 | -15.668 |
Income Before Tax
| 118.548 | 162.401 | -28.441 | 157.019 | 96.265 | 77.91 | 38.748 | 212.621 | 131.93 | 156.358 | 31.957 | 89.645 | 22.075 | 70.647 | 21.926 | 36.347 | -16.617 | 74.978 | 29.477 | 95.257 | 97.215 | 62.158 | 37.291 | 77.579 | 99.605 | 100.407 | 68.455 | 62.068 | 104.05 | 56.094 | 77.046 | 53.881 | 36.973 | 36.973 | 55.723 | 55.723 | 15.375 | 15.375 |
Income Before Tax Ratio
| 0.094 | 0.154 | -0.029 | 0.149 | 0.094 | 0.068 | 0.032 | 0.157 | 0.118 | 0.12 | 0.032 | 0.079 | 0.021 | 0.062 | 0.022 | 0.04 | -0.025 | 0.079 | 0.032 | 0.092 | 0.1 | 0.069 | 0.045 | 0.089 | 0.114 | 0.116 | 0.081 | 0.077 | 0.123 | 0.067 | 0.103 | 0.082 | 0.058 | 0.058 | 0.099 | 0.099 | 0.028 | 0.028 |
Income Tax Expense
| 24.911 | 30.27 | -10.426 | 24.507 | 13.46 | 15.63 | 10.76 | 44.523 | 28.342 | 33.182 | 16.741 | 12.855 | 1.413 | 16.549 | -5.638 | 11.881 | -8.245 | 18.755 | 8.221 | 18.717 | 27.241 | 11.502 | 10.164 | 23.194 | 22.41 | 40.987 | 25.904 | 20.633 | 30.04 | 15.75 | 26.876 | 9.884 | 19.016 | 19.016 | 9.472 | 9.472 | 6.229 | 6.229 |
Net Income
| 105.534 | 134.319 | -15.344 | 132.512 | 82.805 | 62.28 | 27.988 | 168.098 | 103.588 | 123.176 | 15.216 | 76.79 | 20.662 | 54.098 | 27.564 | 24.466 | -8.372 | 56.223 | 21.256 | 76.54 | 69.974 | 50.656 | 27.127 | 54.385 | 77.195 | 59.42 | 42.551 | 41.435 | 74.01 | 40.344 | 50.17 | 43.997 | 17.958 | 17.958 | 46.252 | 46.252 | 9.146 | 9.146 |
Net Income Ratio
| 0.084 | 0.127 | -0.015 | 0.126 | 0.081 | 0.055 | 0.023 | 0.124 | 0.093 | 0.095 | 0.015 | 0.068 | 0.02 | 0.048 | 0.028 | 0.027 | -0.012 | 0.059 | 0.023 | 0.074 | 0.072 | 0.056 | 0.033 | 0.063 | 0.089 | 0.069 | 0.051 | 0.051 | 0.088 | 0.048 | 0.067 | 0.067 | 0.028 | 0.028 | 0.083 | 0.083 | 0.017 | 0.017 |
EPS
| 1.15 | 1.47 | -0.17 | 1.47 | 1 | 0.76 | 0.35 | 1.8 | 1.13 | 1.36 | 0.21 | 1.07 | 0.29 | 0.78 | 0.41 | 0.36 | -0.12 | 0.84 | 0.32 | 1.15 | 1.05 | 0.77 | 0.41 | 0.82 | 1.17 | 0.94 | 0.71 | 0.69 | 1.27 | 0.73 | 0.91 | 0.8 | 0.33 | 0.33 | 0.83 | 0.83 | 0.17 | 0.17 |
EPS Diluted
| 0.95 | 1.25 | -0.17 | 1.4 | 0.89 | 0.68 | 0.35 | 1.8 | 1.13 | 1.32 | 0.14 | 0.97 | 0.27 | 0.68 | 0.41 | 0.32 | -0.12 | 0.72 | 0.32 | 1.07 | 1.04 | 0.75 | 0.41 | 0.8 | 1.13 | 0.91 | 0.71 | 0.66 | 1.21 | 0.72 | 0.91 | 0.8 | 0.32 | 0.32 | 0.83 | 0.83 | 0.17 | 0.17 |
EBITDA
| 126.52 | 112.234 | 82.233 | 213.379 | 160.157 | 139.273 | 103.74 | 277.171 | 191.031 | 207.342 | 81.984 | 138.168 | 70.887 | 118.677 | 69.655 | 81.926 | 29.549 | 121.279 | 76.607 | 141.12 | 142.223 | 103.878 | 72.92 | 111.926 | 133.689 | 135.168 | 100.647 | 93.014 | 132.439 | 83.077 | 100.349 | 77.626 | 97.717 | 97.717 | 80.528 | 80.528 | 54.735 | 54.735 |
EBITDA Ratio
| 0.1 | 0.106 | 0.083 | 0.202 | 0.157 | 0.122 | 0.086 | 0.204 | 0.171 | 0.16 | 0.081 | 0.122 | 0.068 | 0.105 | 0.071 | 0.09 | 0.044 | 0.128 | 0.083 | 0.137 | 0.147 | 0.115 | 0.089 | 0.129 | 0.154 | 0.156 | 0.12 | 0.115 | 0.157 | 0.099 | 0.134 | 0.118 | 0.154 | 0.154 | 0.144 | 0.144 | 0.101 | 0.101 |