OncoTherapy Science, Inc.
TSE:4564.T
32 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 527.656 | 1,117.635 | 1,836.906 | 2,899.092 | 4,713.947 | 4,857.67 | 6,740.238 | 10,072.962 | 13,070.294 | 16,071.807 | 17,825.063 | 8,497.065 | 8,937.546 | 7,562.546 | 8,791.093 | 7,868.37 | 5,330.958 | 4,228.814 | 8,920.336 | 4,832.402 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 3,000 | 3,494.345 | 0 | 4,999.445 |
Cash and Short Term Investments
| 527.656 | 1,117.635 | 1,836.906 | 2,899.092 | 4,713.947 | 4,857.67 | 6,740.238 | 10,072.962 | 13,070.294 | 16,071.807 | 17,825.063 | 8,497.065 | 8,937.546 | 9,062.546 | 8,791.093 | 7,868.37 | 8,330.958 | 7,723.159 | 8,920.336 | 9,831.847 |
Net Receivables
| 189.104 | 139.249 | 418.837 | 165.987 | 31.995 | 28.153 | 83.865 | 80.9 | 65.278 | 50.668 | 97.349 | 2,373.686 | 3,093.177 | 1,327.512 | 785.23 | 506.759 | 21.885 | 172.684 | 481.519 | 494.062 |
Inventory
| 73.999 | 99.619 | 231.042 | 41.067 | 24.928 | 25.332 | 14.558 | 13.01 | 15.777 | 22 | 26.301 | 26.038 | 23.53 | 25.168 | 34.513 | 49.04 | 47.105 | 25.641 | 7.902 | 23.695 |
Other Current Assets
| 27.01 | 65.757 | 113.766 | 87.959 | 107.135 | 144.25 | 195.405 | 122.028 | 137.115 | 92.124 | 192.517 | 165.891 | 35.907 | 74.018 | 37.385 | 40.304 | 89.684 | 155.304 | 26.812 | 16.46 |
Total Current Assets
| 817.769 | 1,422.26 | 2,600.551 | 3,194.105 | 4,878.005 | 5,055.405 | 7,034.066 | 10,288.9 | 13,288.464 | 16,236.599 | 18,141.23 | 11,062.68 | 12,090.16 | 10,489.244 | 9,648.221 | 8,464.473 | 8,489.632 | 8,076.788 | 9,436.569 | 10,366.064 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0.017 | 94.936 | 113.476 | 200.777 | 581.97 | 219.804 | 276.962 | 254.392 | 278.669 | 305.556 | 358.146 | 446.796 | 347.407 | 363.644 | 365.087 | 366.615 | 411.292 | 406.19 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 4.724 | 6.122 | 9.377 | 284.938 | 15.926 | 24.524 | 52.208 | 93.447 | 109.443 | 161.15 | 153.148 | 136.976 | 134.544 | 160.163 | 169.468 | 172.207 | 114.024 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 4.724 | 6.122 | 9.377 | 284.938 | 15.926 | 24.524 | 52.208 | 93.447 | 109.443 | 161.15 | 153.148 | 136.976 | 134.544 | 160.163 | 169.468 | 172.207 | 114.024 |
Long Term Investments
| 49 | 89 | 84 | 74 | 90 | 101 | 120 | 64.32 | 64.324 | 65 | 66 | 65 | 0 | -1,465.093 | 0 | 0 | -2,971.56 | -3,393.717 | 0 | -4,949.445 |
Tax Assets
| 0 | 0 | 0 | 172.335 | 209.471 | 310.616 | -120 | -64.32 | -64.324 | -65 | -66 | -65 | 0 | 1,504.023 | 0 | 0 | 3,007.485 | 3,495.624 | 0 | 5,000.965 |
Other Non-Current Assets
| 0.506 | -89 | 0.63 | -172 | -209 | -310 | 120.548 | 68.139 | 73.172 | 65.236 | 66.107 | 65.814 | 109.257 | 66.025 | 90.501 | 88.469 | 57.354 | 57.205 | 108.077 | 57.047 |
Total Non-Current Assets
| 49.506 | 89.178 | 84.647 | 173.995 | 210.069 | 311.77 | 987.456 | 303.869 | 374.658 | 371.836 | 438.223 | 480.813 | 628.553 | 704.899 | 574.884 | 586.657 | 618.529 | 695.195 | 691.576 | 628.781 |
Total Assets
| 867.275 | 1,511.438 | 2,685.199 | 3,368.102 | 5,088.076 | 5,367.176 | 8,021.524 | 10,592.771 | 13,663.124 | 16,608.437 | 18,579.454 | 11,543.496 | 12,718.713 | 11,194.143 | 10,223.105 | 9,051.13 | 9,108.161 | 8,771.983 | 10,128.145 | 10,994.845 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297.567 | 237.813 | 194.362 | 336.313 | 318.723 | 338.083 | 322.614 | 292.166 | 288.322 | 372.453 | 204.84 | 260.824 | 660.498 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.425 | 69.38 | 136.533 | 2.896 | 77.289 | 108.46 | 5.17 | 54.724 | 32.29 | 42.619 | 38.29 | 13.053 | 485.634 | 77.585 | 21.034 | 17.533 | 18.111 | 16.877 | 13.224 | 17.692 |
Deferred Revenue
| 197.432 | 146.208 | 22.268 | 0 | 0 | 0 | 0 | 0 | 84.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 162.161 | 463.016 | 582.655 | 194.921 | 242.885 | 367.744 | 306.135 | 72.342 | 133.464 | 143.775 | 250.233 | 683.352 | 885.309 | 495.477 | 535.816 | 102.56 | 102.373 | 41.462 | 92.257 | 59.998 |
Total Current Liabilities
| 359.593 | 609.224 | 604.923 | 194.921 | 242.885 | 367.744 | 306.135 | 369.909 | 371.277 | 338.137 | 586.546 | 1,002.075 | 1,223.392 | 818.091 | 827.982 | 390.882 | 474.826 | 246.302 | 353.081 | 720.496 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 106.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.051 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.338 | 2 | 3.273 | 4.609 | 12.937 | 11.201 | 11.246 | 13.949 | 18.647 | 22.603 | 27.774 | 38.804 | 1.405 | 1.873 | 4.148 | 2.489 | 12.527 | 27.647 |
Other Non-Current Liabilities
| 47.165 | 47.046 | 99.706 | 94.359 | 113.438 | 124.518 | 122.614 | 107.364 | 165.981 | 192.762 | 191.134 | 161.098 | 179.174 | 77.644 | 0.001 | 13.35 | 26.7 | 0.001 | 0.002 | 0 |
Total Non-Current Liabilities
| 154.014 | 47.046 | 100.044 | 96.359 | 116.711 | 129.127 | 135.551 | 118.565 | 177.227 | 206.711 | 209.781 | 183.701 | 206.948 | 116.448 | 1.406 | 15.223 | 141.899 | 2.49 | 12.529 | 27.647 |
Total Liabilities
| 513.607 | 656.27 | 704.967 | 291.28 | 359.596 | 496.871 | 441.686 | 488.474 | 548.504 | 544.848 | 796.327 | 1,185.776 | 1,430.34 | 934.539 | 829.388 | 406.105 | 616.725 | 248.792 | 365.61 | 748.143 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50 | 789.114 | 789.114 | 50 | 1,420.486 | 328.362 | 50.455 | 9,135.118 | 9,133.279 | 9,123.222 | 9,082.678 | 3,573.967 | 3,560.32 | 3,546.441 | 3,505.953 | 3,492.62 | 3,483.011 | 3,465.396 | 3,458.845 | 3,438.078 |
Retained Earnings
| -26,092.962 | -24,804.823 | -23,686.179 | -21,114.637 | -19,553.001 | -17,314.443 | -14,379.482 | -11,528.389 | -8,526.325 | -5,737.506 | -4,402.615 | -725.968 | 377.234 | -349.727 | -916.486 | -1,426.645 | -1,574.895 | -1,372.822 | -163.721 | 384.755 |
Accumulated Other Comprehensive Income/Loss
| 74.5 | 77.26 | 83.68 | 86.956 | 176.979 | 264.494 | 338.027 | 397.228 | 409.165 | 590 | 912 | 884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 26,322.128 | 24,793.617 | 24,793.617 | 24,054.503 | 22,684.016 | 21,591.892 | 21,313.985 | 12,100.34 | 12,098.501 | 12,087.873 | 12,048.311 | 6,539.071 | 7,238.619 | 7,009.664 | 6,701.16 | 6,535.696 | 6,473.123 | 6,430.617 | 6,467.411 | 6,423.869 |
Total Shareholders Equity
| 353.666 | 855.168 | 1,980.232 | 3,076.822 | 4,728.48 | 4,870.305 | 7,322.985 | 10,104.297 | 13,114.62 | 16,063.589 | 17,640.374 | 10,271.07 | 11,176.173 | 10,206.378 | 9,290.627 | 8,601.671 | 8,381.239 | 8,523.191 | 9,762.535 | 10,246.702 |
Total Equity
| 353.666 | 855.168 | 1,980.232 | 3,076.822 | 4,728.48 | 4,870.305 | 7,579.838 | 10,104.297 | 13,114.62 | 16,063.589 | 17,783.127 | 10,357.72 | 11,288.373 | 10,259.604 | 9,393.717 | 8,645.025 | 8,491.436 | 8,523.191 | 9,762.535 | 10,246.702 |
Total Liabilities & Shareholders Equity
| 867.273 | 1,511.438 | 2,685.199 | 3,368.102 | 5,088.076 | 5,367.176 | 8,021.524 | 10,592.771 | 13,663.124 | 16,608.437 | 18,579.454 | 11,543.496 | 12,718.713 | 11,194.143 | 10,223.105 | 9,051.13 | 9,108.161 | 8,771.983 | 10,128.145 | 10,994.845 |