Strong H Machinery Technology (Cayman) Incorporation
TWSE:4560.TW
33.65 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 44.892 | 25.407 | 17.581 | 10.634 | 42.98 | 1.622 | 48.444 | 89.051 | 107.371 | 64.647 | 72.589 | 70.214 | 70.954 | 26.551 | 37.191 | 10.854 | 11.28 | 45.227 | 81.938 | 76.37 | 102.016 | 95.316 | 95.717 | 106.713 | 147.584 | 86.094 | 83.602 | 53.967 | 88.05 | 68.189 | 31.025 | 66.21 | 63.832 | 63.868 | 40.476 | 34.582 | 46.94 | 46.94 |
Depreciation & Amortization
| 18.379 | 16.664 | 16.153 | 15.855 | 16.741 | 16.92 | 16.569 | 16.019 | 15.962 | 15.696 | 15.834 | 15.751 | 15.851 | 16.019 | 16.267 | 15.745 | 15.7 | 16.201 | 15.793 | 15.822 | 16.491 | 24.577 | 11.516 | 11.764 | 12.33 | 15.472 | 14.603 | 14.194 | 13.853 | 14.392 | 15.424 | 14.516 | 14.957 | 15.642 | 15.593 | 14.043 | 13.068 | 13.068 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.499 | -3.67 | -20.666 | -12.838 | 12.426 | 19.104 | -20.249 | -30.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.018 | 1.331 | 1.332 | 1.332 | 0.759 | 1.488 | 1.487 | 1.487 | 7.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 19.697 | -39.442 | 52.778 | 47.406 | 7.531 | 7.869 | 75.34 | 44.766 | -48.426 | -12.817 | 13.391 | -38.125 | -35.199 | -71.559 | -27.975 | 22.704 | 31.061 | 73.12 | 61.177 | 29.916 | 12.532 | -44.009 | 2.846 | 25.331 | -36.886 | -107.877 | -45.185 | -33.542 | -46.185 | -5.297 | 21.157 | -33.801 | 75.252 | -75.117 | 12.836 | -55.504 | -45.654 | -45.654 |
Accounts Receivables
| -44.956 | 2.251 | 26.647 | 30.334 | -36.293 | 68.943 | 72.549 | 49.167 | -37.793 | 58.302 | 27.193 | -16.961 | -55.826 | -23.908 | -86.936 | 14.527 | 54.806 | 49.159 | 35.847 | -42.352 | -38.903 | -14.058 | -25.297 | 43.857 | -26.561 | -56.345 | 0.513 | 18.366 | -28.267 | -9.659 | -26.412 | 0.099 | 71.854 | -28.293 | -81.231 | -22.587 | -13.783 | -13.783 |
Change In Inventory
| 26.214 | -9.813 | -12.035 | 9.919 | 22.365 | 3.212 | 32.808 | -17.776 | -26.867 | -41.731 | -19.952 | -8.615 | -28.032 | -20.588 | -5.653 | -18.313 | 0.761 | -35.422 | -13.806 | 76.019 | 59.984 | 3.284 | 44.403 | 36.915 | -12.293 | -51.24 | -43.846 | -35.988 | -16.764 | -5.789 | 35.753 | 21.467 | -31.07 | -34.968 | 55.026 | -28.472 | -25.9 | -25.9 |
Change In Accounts Payables
| 10.106 | -3.464 | 13.088 | -4.24 | 9.439 | -8.692 | -24.475 | -19.988 | 6.002 | -17.964 | 12.154 | -16.115 | 36.199 | -15.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 27.806 | -28.236 | 25.078 | 11.393 | 12.02 | -55.594 | -5.542 | 33.363 | 10.232 | 28.914 | 33.343 | -29.51 | -7.167 | -50.971 | -22.322 | 41.017 | 30.3 | 108.542 | 74.983 | -46.103 | -47.452 | -47.293 | -41.557 | -11.584 | -24.593 | -56.637 | -1.339 | 2.446 | -29.421 | 0.492 | -14.596 | -55.268 | 106.322 | -40.149 | 39.041 | -4.445 | -5.972 | -5.972 |
Other Non Cash Items
| 0.632 | 1.298 | 9.314 | -6.753 | 32.659 | -36.268 | 5.735 | -14.837 | -20.237 | 10.458 | 0.572 | 0.073 | 0.904 | 1.326 | 2.341 | 2.688 | 2.801 | 1.409 | -2.077 | -22.858 | -46.094 | -12.336 | 2.242 | -29.537 | -40.434 | -13.545 | 1.691 | -17.98 | -9.328 | -49.47 | 6.116 | -12.138 | -22.741 | -52.957 | 10.414 | 19.686 | -12.642 | -12.642 |
Operating Cash Flow
| 59.602 | 0.521 | 95.826 | 67.142 | 61.94 | 19.766 | 146.088 | 134.999 | 54.67 | 77.984 | 103.867 | 45.574 | 33.176 | -39.169 | 41.009 | 72.583 | 42.08 | 107.274 | 156.831 | 99.25 | 84.945 | 63.548 | 112.321 | 114.271 | 82.594 | -19.856 | 54.711 | 16.639 | 46.39 | 27.814 | 73.722 | 34.787 | 131.3 | -48.564 | 79.319 | 12.807 | 1.713 | 1.713 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -47.104 | -25.391 | -23.377 | -3.27 | -13.778 | -13.183 | -21.133 | -40.951 | -25.175 | -30.954 | -19.782 | -10.198 | -16.424 | -9.549 | -21.187 | -12.026 | 2.796 | -14.852 | -86.734 | -23.313 | -27.778 | -13.516 | -31.396 | -29.565 | -17.244 | -35.19 | -40.503 | -32.514 | -10.801 | -24.133 | -9.574 | -9.89 | -18.703 | -11.528 | -15.745 | -20.445 | -17.701 | -17.701 |
Acquisitions Net
| 0.129 | 0.064 | 0.063 | 0.373 | 0 | 0 | 0 | 0 | 0.004 | 0.783 | -0.27 | -1.683 | 1.013 | 0.505 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 12.186 | -12.186 | 0 | -0.373 | 0 | 0 | 0 | 0 | -0.004 | 0 | -0.538 | 20.647 | 0 | 0 | -2.173 | -36.209 | 0 | 0 | 14.482 | -14.482 | 0 | 0 | -35.848 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 12.186 | -12.186 | 12.314 | -1.25 | 38.007 | 0.472 | 8.622 | -5.199 | 23.521 | 2.255 | -34.657 | 34.657 | -0.187 | 4.561 | 0 | 0 | 0 | 0 | -0.93 | 0 | 9.13 | 36.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.062 | -0.53 | 0.139 | 0.288 | -0.311 | -3.114 | 0.005 | 0.013 | 0.189 | 1.164 | 0.664 | 2.447 | -18.94 | 1.21 | 1.12 | 0.6 | -65.606 | 0.618 | -3.045 | -1.266 | 1.688 | 4.817 | -98.43 | 2.088 | -6.954 | 1.706 | 0.599 | 3.591 | 1.847 | 0.527 | -0.676 | -0.137 | 3.178 | 0.003 | 3.773 | -0.33 | 9.858 | 9.858 |
Investing Cash Flow
| -36.231 | -38.043 | -10.861 | -4.232 | 23.918 | -13.183 | -12.506 | -46.137 | -1.465 | -27.535 | -54.583 | 45.87 | -35.551 | -3.778 | -22.24 | -47.635 | -62.81 | -14.234 | -75.775 | -39.061 | -16.96 | 27.821 | -165.674 | -27.163 | -24.198 | -33.484 | -39.904 | -28.923 | -8.954 | -23.606 | -10.25 | -10.027 | -15.525 | -11.525 | -11.972 | -20.775 | -7.844 | -7.844 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -21.98 | -0.18 | -5.947 | -15.018 | -7.557 | -5.98 | -38.289 | -8.178 | -48.286 | -12.668 | -97.859 | -58.079 | -159.046 | -188.165 | 0 | 0 | 0 | -15.251 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | -300.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -149.814 | 0 | 0 | 0 | 0 | -122.575 | 0 | 0 | -68.058 | 0 | 0 | 0 | -270.59 | 0 | 0 | 0 | -231.529 | 0 | 0 | 0 | -163.125 | 0 | 0 | 0 | -104.4 | 0 | 0 | -34.614 | -77.862 | 0 | -0.756 | 0 | 0 | -32.518 | -32.518 |
Other Financing Activities
| 0 | 0 | 0 | -15.018 | -7.557 | -1.846 | -38.289 | -8.178 | -132.611 | 10.036 | 195.718 | -68.058 | -159.046 | -26.865 | 110.092 | -13.61 | -1.845 | 33.338 | -1.9 | -231.529 | 62.26 | 0 | 0 | -162.745 | -0.416 | 186.048 | -1.203 | -70.86 | 211.591 | 0 | -29.522 | -79.736 | -81.734 | 47.435 | -26.952 | -16.084 | 18.523 | 18.523 |
Financing Cash Flow
| -21.98 | -0.18 | -5.947 | -164.832 | -7.557 | -5.98 | -38.289 | -8.178 | -180.897 | 10.036 | 97.859 | -126.137 | -159.046 | -188.165 | 110.092 | -13.61 | -1.845 | 18.087 | -1.9 | -231.529 | 62.26 | 0 | 0 | -162.745 | -0.416 | 186.048 | -1.203 | -70.86 | 211.591 | 0 | -64.136 | -79.736 | -81.734 | 46.679 | -26.952 | -16.084 | -13.996 | -13.996 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.356 | 16.558 | -9.26 | 12.402 | -12.271 | 2.425 | -6.478 | 3.86 | -1.369 | 13.109 | -4.778 | 5.731 | -2.795 | -3.413 | 10.822 | 4.795 | -7.278 | -10.815 | -4.151 | -11.919 | -3.116 | 6.786 | -2.944 | -4.636 | 0.134 | 0.952 | 0.443 | 0.961 | 2.003 | -4.485 | 3.861 | 30.708 | -20.513 | -0.883 | -2.003 | 6.874 | -5.882 | -5.882 |
Net Change In Cash
| 1.035 | -20.964 | 69.758 | -89.52 | 65.558 | 3.5 | 88.815 | 84.544 | -129.061 | 73.594 | 142.365 | -28.962 | -164.216 | -234.525 | 139.683 | 16.133 | -29.853 | 100.312 | 75.005 | -183.259 | 127.129 | 98.155 | -56.297 | -80.273 | 58.114 | 133.66 | 14.047 | -82.183 | 251.03 | -0.277 | 3.197 | -24.268 | 13.528 | -14.293 | 38.392 | -17.178 | -26.009 | -26.009 |
Cash At End Of Period
| 556.787 | 555.752 | 576.716 | 506.958 | 596.478 | 530.92 | 527.42 | 438.605 | 354.061 | 483.122 | 409.528 | 267.163 | 296.125 | 460.341 | 694.866 | 555.183 | 539.05 | 568.903 | 468.591 | 393.586 | 576.845 | 449.716 | 351.561 | 407.858 | 488.131 | 430.017 | 296.357 | 282.31 | 364.493 | 113.463 | 113.74 | 110.543 | 134.811 | 121.283 | 135.576 | 97.184 | 114.362 | -26.009 |