Strong H Machinery Technology (Cayman) Incorporation
TWSE:4560.TW
33.65 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 556.787 | 555.752 | 576.716 | 506.958 | 596.478 | 530.92 | 527.42 | 438.605 | 354.061 | 483.122 | 409.528 | 267.163 | 296.125 | 460.341 | 694.866 | 555.183 | 539.05 | 568.903 | 468.591 | 393.586 | 576.845 | 449.716 | 351.561 | 407.858 | 488.131 | 430.017 | 296.357 | 282.31 | 364.493 | 113.463 | 113.74 | 110.543 | 134.811 | -135.576 | 135.576 | -166.379 |
Short Term Investments
| 24.876 | 35.558 | 23.372 | 35.686 | 34.436 | 71.971 | 72.443 | 81.065 | 75.866 | 99.387 | 101.642 | 0 | 121.751 | 0 | 105.478 | 103.305 | 67.087 | 0 | 0 | 13.95 | 0.03 | 9.4 | 44.72 | 8.872 | 9.186 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271.152 | 0 | 332.758 |
Cash and Short Term Investments
| 581.663 | 591.31 | 600.088 | 542.644 | 630.914 | 602.891 | 599.863 | 519.67 | 429.927 | 582.509 | 511.17 | 267.163 | 417.876 | 460.341 | 800.344 | 658.488 | 606.137 | 568.903 | 468.591 | 407.536 | 576.875 | 459.116 | 396.281 | 416.73 | 497.317 | 430.467 | 296.357 | 282.31 | 364.493 | 113.463 | 113.74 | 110.543 | 134.811 | 135.576 | 135.576 | 166.379 |
Net Receivables
| 426.326 | 374.679 | 369.256 | 407.156 | 426.158 | 443.688 | 476.893 | 557.348 | 605.613 | 594.603 | 638.182 | 733.709 | 662.241 | 713.037 | 590.995 | 514.462 | 565.004 | 657.062 | 713.348 | 769.228 | 741.793 | 685.029 | 673.112 | 648.576 | 671.865 | 660.295 | 617.264 | 600.466 | 567.943 | 528.936 | 564.266 | 557.421 | 569.353 | 0 | 627.448 | 0 |
Inventory
| 439.831 | 461.248 | 442.519 | 441.862 | 442.229 | 503.166 | 489.307 | 534.842 | 514.276 | 497.07 | 440.382 | 418.233 | 411.717 | 384.087 | 369.953 | 361.047 | 336.023 | 342.164 | 312.973 | 306.388 | 384.531 | 448.29 | 444.805 | 486.81 | 532.211 | 519.971 | 463.8 | 420.6 | 381.338 | 363.482 | 373.397 | 421.646 | 463.237 | 0 | 402.397 | 0 |
Other Current Assets
| 44.143 | 51.666 | 46.44 | 51.144 | 64.555 | 11.708 | 66.789 | 75.393 | 89.565 | 96.749 | 102.403 | 85.338 | 84.064 | 82.696 | 92.214 | 96.48 | 108.353 | 103.956 | 110.547 | 108.899 | 100.173 | 101.944 | 87.129 | 84.271 | 87.959 | 80.92 | 65.752 | 38.358 | 52.848 | 37.714 | 44.547 | 37.56 | 32.577 | 0 | 37.793 | 0 |
Total Current Assets
| 1,491.963 | 1,478.903 | 1,458.303 | 1,442.806 | 1,563.856 | 1,561.453 | 1,632.852 | 1,687.253 | 1,639.381 | 1,770.931 | 1,692.137 | 1,504.443 | 1,575.898 | 1,640.161 | 1,853.506 | 1,630.477 | 1,615.517 | 1,672.085 | 1,605.459 | 1,592.051 | 1,803.372 | 1,694.379 | 1,601.327 | 1,636.387 | 1,789.352 | 1,691.653 | 1,443.173 | 1,341.734 | 1,366.622 | 1,043.595 | 1,095.95 | 1,127.17 | 1,199.978 | 135.576 | 1,203.214 | 166.379 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 725.909 | 712.066 | 695.77 | 693.886 | 681.279 | 740.159 | 703.787 | 706.182 | 691.237 | 686.125 | 660.305 | 639.158 | 646.243 | 659.049 | 676.436 | 661.071 | 647.896 | 671.122 | 689.061 | 657.27 | 675.317 | 675.264 | 524.52 | 507.513 | 512.601 | 510.213 | 492.97 | 468.274 | 454.653 | 444.861 | 464.308 | 477.256 | 492.726 | 0 | 520.238 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 31.948 | 0 | 22.404 | 23.548 | 23.293 | 23.927 | 21.689 | 19.271 | 17.499 | 18.15 | 18.659 | 12.461 | 11.64 | 12.231 | 13.233 | 8.123 | 6.647 | 6.45 | 6.949 | 6.302 | 5.879 | 7.022 | 7.414 | 4.793 | 5.283 | 5.139 | 6.091 | 6.908 | 6.36 | 6.156 | 6.608 | 6.673 | 7.641 | 0 | 8.512 | 0 |
Goodwill and Intangible Assets
| 31.948 | 29.661 | 22.404 | 23.548 | 23.293 | 23.927 | 21.689 | 19.271 | 17.499 | 18.15 | 18.659 | 12.461 | 11.64 | 12.231 | 13.233 | 8.123 | 6.647 | 6.45 | 6.949 | 6.302 | 5.879 | 7.022 | 7.414 | 4.793 | 5.283 | 5.139 | 6.091 | 6.908 | 6.36 | 6.156 | 6.608 | 6.673 | 7.641 | 0 | 8.512 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | -76.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.052 | 36.304 | 37.853 | 38.565 | 38.146 | 38.291 | 38.002 | 37.586 | 39.633 | 0 | 42.138 | 0 | 44 | 0 |
Tax Assets
| 48.671 | 48.337 | 47.694 | 47.602 | 45.272 | 44.953 | 44.674 | 44.026 | 43.172 | 40.564 | 37.731 | 36.053 | 34.134 | 34.721 | 34.885 | 33.898 | 33.317 | 32.794 | 32.934 | 34.727 | 38.886 | 39.824 | 39.623 | 39.903 | 45.785 | 48.792 | 48.573 | 47.682 | 46.564 | 45.717 | 49.248 | 0 | 51.873 | 0 | 50.159 | 0 |
Other Non-Current Assets
| 33.286 | 17.743 | 17.961 | 25.599 | 30.652 | 76.668 | 38.535 | 46.452 | 33.917 | 40.172 | 25.381 | 43.472 | 46.296 | 43.065 | 40.145 | 39.107 | 45.34 | 52.051 | 44.91 | 12.263 | 13.765 | 14.021 | 25.811 | 21.54 | 29.158 | 32.824 | 21.745 | 19.676 | 12.505 | 19.425 | 11.585 | 101.428 | 15.116 | -135.576 | 7.598 | -166.379 |
Total Non-Current Assets
| 839.814 | 807.807 | 783.829 | 790.635 | 780.496 | 809.039 | 808.685 | 815.931 | 785.825 | 785.011 | 742.076 | 731.144 | 738.313 | 749.066 | 764.699 | 742.199 | 733.2 | 762.417 | 773.854 | 710.562 | 733.847 | 736.131 | 732.42 | 610.053 | 630.68 | 635.533 | 607.525 | 580.831 | 558.084 | 553.745 | 571.382 | 585.357 | 609.494 | -135.576 | 630.507 | -166.379 |
Total Assets
| 2,331.777 | 2,286.71 | 2,242.132 | 2,233.441 | 2,344.352 | 2,370.492 | 2,441.537 | 2,503.184 | 2,425.206 | 2,555.942 | 2,434.213 | 2,235.587 | 2,314.211 | 2,389.227 | 2,618.205 | 2,372.676 | 2,348.717 | 2,434.502 | 2,379.313 | 2,302.613 | 2,537.219 | 2,430.51 | 2,333.747 | 2,246.44 | 2,420.032 | 2,327.186 | 2,050.698 | 1,922.565 | 1,924.706 | 1,597.34 | 1,667.332 | 1,712.527 | 1,809.472 | 0 | 1,833.721 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 81.847 | 71.008 | 73.061 | 61.391 | 63.703 | 56.592 | 64.872 | 90.717 | 109.979 | 105.502 | 119.253 | 106.089 | 122.197 | 87.129 | 103.023 | 88.563 | 82.655 | 111.054 | 76.108 | 81.235 | 64.644 | 61.773 | 66.167 | 84.869 | 93.268 | 113.739 | 89.099 | 67.783 | 68.263 | 61.179 | 62.37 | 6.484 | 102.634 | 0 | 80.627 | 0 |
Short Term Debt
| 166.486 | 195.709 | 188.119 | 194.066 | 208.638 | 216.195 | 222.175 | 263.834 | 271.753 | 331.136 | 317.848 | 225.88 | 278.677 | 431.504 | 462.067 | 347.994 | 92.206 | 266.721 | 257.719 | 63.231 | 64.982 | 1.06 | 5.322 | 3.335 | 3.711 | 1.741 | 114.993 | 120.852 | 82.389 | 100.208 | 104.382 | 134.258 | 145.35 | 0 | 180.405 | 0 |
Tax Payables
| 7.079 | 7.42 | 1.343 | 0.693 | 3.937 | 0.725 | 13.811 | 15.465 | 19.235 | 24.583 | 11.978 | 13.515 | 11.537 | 16.443 | 9.133 | 2.77 | 6.616 | 10.771 | 0 | 16.124 | 18.623 | 48.801 | 49.244 | 25.044 | 32.492 | 42.876 | 38.462 | 20.323 | 25.155 | 18.935 | 45.297 | 0 | 25.538 | 0 | 60.434 | 0 |
Deferred Revenue
| 288.223 | 200.297 | 1.343 | 192.664 | 343.245 | 0.725 | 0 | 0 | 0 | 0 | 257.21 | 247.019 | 239.56 | 239.335 | 248.019 | 208.818 | 477.306 | 229.208 | 244.275 | 237.542 | 478.456 | 270.202 | 283.086 | 267.857 | 456.89 | 283.434 | 303.006 | 259.521 | 357.45 | 238.071 | 295.066 | 0 | 25.538 | 0 | 537.919 | 0 |
Other Current Liabilities
| 0.117 | 0.118 | 212.116 | 0.171 | 0.169 | 184.929 | 254.337 | 270.83 | 253.913 | 257.542 | 0.567 | 0.17 | 0.034 | 0.064 | 169.37 | 172.268 | 172.731 | 5.802 | 3.274 | 2.827 | 2.929 | 2.96 | 2.843 | 2.762 | 2.975 | 2.932 | 3.261 | 3.244 | 2.828 | 0.351 | 0.344 | 369.243 | 455.989 | 0 | 0.828 | 0 |
Total Current Liabilities
| 536.673 | 467.132 | 474.639 | 448.292 | 615.755 | 458.441 | 541.384 | 625.381 | 635.645 | 694.18 | 694.878 | 579.158 | 640.468 | 758.032 | 982.479 | 817.643 | 824.898 | 612.785 | 581.376 | 384.835 | 611.011 | 335.995 | 357.418 | 358.823 | 556.844 | 401.846 | 510.359 | 451.4 | 510.93 | 399.809 | 462.162 | 509.985 | 729.511 | 0 | 799.779 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.282 | 216.294 | 232.043 | 234.663 | 231.46 | 239.235 | 264.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.763 | -104.521 | -97.077 | -89.634 | -85.175 | -85.252 | -80.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.373 | 38.581 | 36.947 | 36.527 | 44.902 | 60.487 | 60.333 | 58.308 | 54.457 | 65.009 | 59.626 | 55.221 | 58.773 | 63.801 | 80.032 | 78.008 | 84.599 | 95.977 | 97.095 | 106.763 | 104.521 | 97.077 | 89.634 | 85.175 | 85.252 | 80.066 | 75.428 | 69.675 | 66.652 | 60.501 | 61.548 | 0 | 56.25 | 0 | 62.028 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.763 | 104.521 | 97.077 | 89.634 | 85.175 | 85.252 | 80.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 28.373 | 38.581 | 36.947 | 36.527 | 44.902 | 60.487 | 60.333 | 58.308 | 54.457 | 65.009 | 59.626 | 55.221 | 58.773 | 63.801 | 80.032 | 78.008 | 84.599 | 95.977 | 97.095 | 318.045 | 320.815 | 329.12 | 324.297 | 316.635 | 324.487 | 344.866 | 75.428 | 69.675 | 66.652 | 60.501 | 61.548 | 0 | 56.25 | 0 | 62.028 | 0 |
Total Liabilities
| 565.046 | 505.713 | 511.586 | 484.819 | 660.657 | 518.928 | 601.717 | 683.689 | 690.102 | 759.189 | 754.504 | 634.379 | 699.241 | 821.833 | 1,062.511 | 895.651 | 909.497 | 708.762 | 678.471 | 702.88 | 931.826 | 665.115 | 681.715 | 675.458 | 881.331 | 746.712 | 585.787 | 521.075 | 577.582 | 460.31 | 523.71 | 509.985 | 785.761 | 0 | 861.807 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.741 | 150.944 | 183.669 | 157.246 | 136.607 | 105.853 | 37.618 | 14.793 | 54.369 | 67.102 | 14.14 | 0 | 20.46 | 24.57 | 42.335 | 63.68 | 10.846 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 680.972 | 680.972 | 680.972 | 680.972 | 680.972 | 680.972 | 680.972 | 680.972 | 680.972 | 680.972 | 680.972 | 681.63 | 681.63 | 681.63 | 680.62 | 679.796 | 679.333 | 678.516 | 673.312 | 669.118 | 667.131 | 662.854 | 661.511 | 661.511 | 658.95 | 652.5 | 652.5 | 652.5 | 652.5 | 580 | 580 | 580 | 580 | 0 | 580 | 0 |
Retained Earnings
| 460.595 | 504.721 | 487.448 | 469.867 | 459.946 | 561.368 | 559.746 | 511.607 | 441.941 | 514.188 | 464.306 | 397.905 | 392.947 | 332.514 | 313.543 | 284.956 | 281.819 | 644.976 | 607.413 | 513.327 | 459.123 | 634.318 | 566.459 | 498.142 | 423.876 | 473.41 | 413.817 | 354.506 | 317.905 | 386.959 | 340.717 | 343.269 | 256.357 | 0 | 169.047 | 0 |
Accumulated Other Comprehensive Income/Loss
| 347.52 | 290.421 | 257.243 | 292.9 | 237.894 | 304.341 | 294.219 | 322.033 | 307.308 | 296.71 | 241.367 | 228.609 | 249.265 | 263.454 | -103.741 | -150.944 | -183.669 | -157.246 | -136.607 | -105.853 | -37.618 | -14.793 | -54.369 | -67.102 | -14.14 | 4.17 | -20.46 | -24.57 | -42.335 | -63.68 | -10.846 | 7.853 | 45.897 | 971.914 | 218.344 | 936.949 |
Other Total Stockholders Equity
| 277.644 | 304.883 | 304.883 | 304.883 | 304.883 | 304.883 | 304.883 | 304.883 | 304.883 | 304.883 | 293.064 | 293.064 | 291.128 | 289.796 | 561.531 | 512.273 | 478.068 | 402.248 | 420.117 | 417.288 | 479.139 | 468.223 | 424.062 | 411.329 | 455.875 | 450.394 | 398.594 | 394.484 | 376.719 | 170.071 | 222.905 | 212.334 | 141.457 | 0 | 4.523 | 0 |
Total Shareholders Equity
| 1,766.731 | 1,780.997 | 1,730.546 | 1,748.622 | 1,683.695 | 1,851.564 | 1,839.82 | 1,819.495 | 1,735.104 | 1,796.753 | 1,679.709 | 1,601.208 | 1,614.97 | 1,567.394 | 1,555.694 | 1,477.025 | 1,439.22 | 1,725.74 | 1,700.842 | 1,599.733 | 1,605.393 | 1,765.395 | 1,652.032 | 1,570.982 | 1,538.701 | 1,580.474 | 1,464.911 | 1,401.49 | 1,347.124 | 1,137.03 | 1,143.622 | 1,143.456 | 1,023.711 | 971.914 | 971.914 | 936.949 |
Total Equity
| 1,766.731 | 1,780.997 | 1,730.546 | 1,748.622 | 1,683.695 | 1,851.564 | 1,839.82 | 1,819.495 | 1,735.104 | 1,796.753 | 1,679.709 | 1,601.208 | 1,614.97 | 1,567.394 | 1,555.694 | 1,477.025 | 1,439.22 | 1,725.74 | 1,700.842 | 1,599.733 | 1,605.393 | 1,765.395 | 1,652.032 | 1,570.982 | 1,538.701 | 1,580.474 | 1,464.911 | 1,401.49 | 1,347.124 | 1,137.03 | 1,143.622 | 1,143.456 | 1,023.711 | 971.914 | 971.914 | 936.949 |
Total Liabilities & Shareholders Equity
| 2,331.777 | 2,286.71 | 2,242.132 | 2,233.441 | 2,344.352 | 2,370.492 | 2,441.537 | 2,503.184 | 2,425.206 | 2,555.942 | 2,434.213 | 2,235.587 | 2,314.211 | 2,389.227 | 2,618.205 | 2,372.676 | 2,348.717 | 2,434.502 | 2,379.313 | 2,302.613 | 2,537.219 | 2,430.51 | 2,333.747 | 2,246.44 | 2,420.032 | 2,327.186 | 2,050.698 | 1,922.565 | 1,924.706 | 1,597.34 | 1,667.332 | 1,653.441 | 1,809.472 | 971.914 | 1,833.721 | 936.949 |